Arena Capacity - Ticket Price Attendance - % |
Level 1: 7000 - $100 - 4,758 - 67.97% |
Level 2: 6000 - $60 - 4,425 - 73.74% |
Level 3: 3181 - $35 - 2,446 - 76.90% |
Level 4: 4200 - $20 - 3,560 - 84.77% |
Luxury: 1250 - $200 - 884 - 70.75% |
Total Attendance : 21631 |
Arena Name | Bell Centre |
Income |
Home Games Left | 0 |
Average Attendance - % | 16,074 - 74.31% |
Average Income | $1,125,245 |
Estimated Revenue | $0 |
Expense |
Pro Payroll | $45,771,350 |
Farm Payroll | $1,962,915 |
Coach Payroll | $1,000,000 |
Games Remaining | 0 |
Expenses Per Game | $570,382 |
Estimated Season Expenses | $0 |
Current Funds | $49,331,526 |
Projected Bank Account | $49,331,526 |
|
Pro PayRoll |
Roberto Luongo |
$5,752,500 (3) |
Salary Left : |
$0 |
Mathieu Schneider |
$4,625,000 (2) |
Salary Left : |
$0 |
David Aebischer |
$3,890,750 (3) |
Salary Left : |
$0 |
Olli Jokinen |
$3,630,999 (2) |
Salary Left : |
$0 |
Shane Doan |
$3,630,999 (1) |
Salary Left : |
$0 |
Henrik Sedin |
$2,995,250 (2) |
Salary Left : |
$0 |
Daniel Sedin |
$2,275,450 (2) |
Salary Left : |
$0 |
Andrei Markov |
$2,275,450 (2) |
Salary Left : |
$0 |
Martin Gelinas |
$1,850,000 (2) |
Salary Left : |
$0 |
Mike Johnson |
$1,850,000 (2) |
Salary Left : |
$0 |
Sheldon Souray |
$1,850,000 (3) |
Salary Left : |
$0 |
Steve Reinprecht |
$1,345,950 (1) |
Salary Left : |
$0 |
Sergei Samsonov |
$1,345,950 (4) |
Salary Left : |
$0 |
Michael Ryder |
$1,345,950 (3) |
Salary Left : |
$0 |
Craig Rivet |
$1,345,950 (2) |
Salary Left : |
$0 |
Dave Scatchard |
$995,500 (1) |
Salary Left : |
$0 |
Janne Niinimaa |
$995,500 (2) |
Salary Left : |
$0 |
Mathieu Dandenault |
$995,500 (2) |
Salary Left : |
$0 |
Christopher Higgins |
$750,000 (4) |
Salary Left : |
$0 |
Francis Bouillon |
$750,000 (1) |
Salary Left : |
$0 |
Mike Komisarek |
$637,325 (2) |
Salary Left : |
$0 |
Alexander Perezhogin |
$637,325 (4) |
Salary Left : |
$0 |
Salary Commitment |
Year 1 : $45,771,348.00 |
Year 2 : $39,048,899.00 |
Year 3 : $15,572,475.00 |
Year 4 : $2,733,275.00 |
|
Farm PayRoll |
Radek Bonk |
$187,500 (1) |
Salary Left : |
$0 |
Jim Vandermeer |
$187,500 (1) |
Salary Left : |
$0 |
Yann Danis |
$187,500 (4) |
Salary Left : |
$0 |
Steve Begin |
$171,250 (2) |
Salary Left : |
$0 |
Tomas Plekanec |
$171,250 (1) |
Salary Left : |
$0 |
Viktor Kozlov |
$171,250 (3) |
Salary Left : |
$0 |
Garth Murray |
$143,750 (1) |
Salary Left : |
$0 |
Andrei Kostitsyn |
$143,750 (4) |
Salary Left : |
$0 |
Mark Streit |
$143,750 (3) |
Salary Left : |
$0 |
Jean-Philippe Cote |
$108,197 (4) |
Salary Left : |
$0 |
Jiri Hudler |
$99,969 (3) |
Salary Left : |
$0 |
Jonathan Ferland |
$97,250 (4) |
Salary Left : |
$0 |
Maxim Lapierre |
$75,000 (4) |
Salary Left : |
$0 |
Dan Jancevski |
$75,000 (4) |
Salary Left : |
$0 |
Salary Commitment |
Year 1 : $1,962,915.00 |
Year 2 : $1,272,915.00 |
Year 3 : $1,101,665.00 |
Year 4 : $686,696.00 |
|