Arena Capacity - Ticket Price Attendance - % |
Level 1: 6500 - $80 - 6,500 - 100.00% |
Level 2: 5500 - $65 - 4,002 - 72.76% |
Level 3: 2143 - $50 - 1,342 - 62.62% |
Level 4: 4000 - $25 - 3,201 - 80.03% |
Luxury: 1000 - $250 - 717 - 71.74% |
Total Attendance : 19143 |
Arena Name | GM Place |
Income |
Average Attendance - % | 15,762 - 82.34% |
Average Income | $1,496,626 |
Estimated Revenue | $7,483,132 |
Expense |
Pro Payroll | $49,780,900 |
Farm Payroll | $0 |
Coach Payroll | $1,000,000 |
Current Funds | $52,128,678 |
Projected Bank Account | $52,128,678 |
|
Pro PayRoll |
Rob Blake |
$6,500,000 (3) |
Salary Left : |
$6,500,000 |
Joe Thornton |
$6,000,000 (2) |
Salary Left : |
$6,000,000 |
Alex Tanguay |
$4,250,000 (5) |
Salary Left : |
$4,250,000 |
Nikolai Khabibulin |
$2,995,750 (1) |
Salary Left : |
$2,995,750 |
Cam Ward |
$2,995,750 (1) |
Salary Left : |
$2,995,750 |
Ryan Kesler |
$2,450,000 (5) |
Salary Left : |
$2,450,000 |
Tom Gilbert |
$2,400,000 (3) |
Salary Left : |
$2,400,000 |
Martin Havlat |
$2,275,450 (1) |
Salary Left : |
$2,275,450 |
Jordan Staal |
$2,150,950 (1) |
Salary Left : |
$2,150,950 |
Ron Hainsey |
$2,100,000 (2) |
Salary Left : |
$2,100,000 |
Alexander Radulov |
$1,500,000 (2) |
Salary Left : |
$1,500,000 |
Tomas Plekanec |
$1,345,950 (3) |
Salary Left : |
$1,345,950 |
Andrew Ference |
$1,345,950 (2) |
Salary Left : |
$1,345,950 |
Sandis Ozolinsh |
$1,345,950 (1) |
Salary Left : |
$1,345,950 |
Matt Stajan |
$1,120,000 (2) |
Salary Left : |
$1,120,000 |
Ryan Malone |
$995,500 (1) |
Salary Left : |
$995,500 |
P.J. Axelsson |
$685,000 (1) |
Salary Left : |
$685,000 |
Corey Perry |
$637,325 (2) |
Salary Left : |
$637,325 |
Duncan Keith |
$637,325 (2) |
Salary Left : |
$637,325 |
Fedor Tyutin |
$575,000 (3) |
Salary Left : |
$575,000 |
Eric Perrin |
$500,000 (2) |
Salary Left : |
$500,000 |
David Booth |
$475,000 (3) |
Salary Left : |
$475,000 |
Salary Commitment |
Year 2008 : $45,280,900.00 |
Year 2009 : $31,836,550.00 |
Year 2010 : $17,995,950.00 |
Year 2011 : $6,700,000.00 |
|
Farm PayRoll |
Phil Kessel |
$350,000 (3) |
Salary Left : |
$350,000 |
Brandon Dubinsky |
$300,000 (4) |
Salary Left : |
$300,000 |
Josh Harding |
$300,000 (3) |
Salary Left : |
$300,000 |
Daniel Carcillo |
$220,000 (3) |
Salary Left : |
$220,000 |
Ian White |
$205,000 (3) |
Salary Left : |
$205,000 |
Kyle Okposo |
$190,000 (2) |
Salary Left : |
$190,000 |
Matt Carle |
$188,480 (1) |
Salary Left : |
$188,480 |
Kyle Chipchura |
$170,000 (2) |
Salary Left : |
$170,000 |
Jonathan Bernier |
$170,000 (2) |
Salary Left : |
$170,000 |
Fredrik Sjostrom |
$160,000 (2) |
Salary Left : |
$160,000 |
Lukas Krajicek |
$137,000 (2) |
Salary Left : |
$137,000 |
Ryan Shannon |
$130,000 (2) |
Salary Left : |
$130,000 |
Shawn Matthias |
$130,000 (2) |
Salary Left : |
$130,000 |
T.J. Hensick |
$130,000 (2) |
Salary Left : |
$130,000 |
Marcel Goc |
$127,465 (2) |
Salary Left : |
$127,465 |
Robert Nilsson |
$120,480 (2) |
Salary Left : |
$120,480 |
Torrey Mitchell |
$120,000 (2) |
Salary Left : |
$120,000 |
Eric Fehr |
$105,150 (2) |
Salary Left : |
$105,150 |
Bruno Gervais |
$105,150 (2) |
Salary Left : |
$105,150 |
Jeff Tambellini |
$93,795 (2) |
Salary Left : |
$93,795 |
Chad Larose |
$86,557 (2) |
Salary Left : |
$86,557 |
Alexander Edler |
$70,000 (1) |
Salary Left : |
$70,000 |
Salary Commitment |
Year 2008 : $3,609,077.00 |
Year 2009 : $3,350,597.00 |
Year 2010 : $1,375,000.00 |
Year 2011 : $300,000.00 |
|