Arena Capacity - Ticket Price Attendance - % |
Arena Name | PNC Arena |
Level 1: | 6000 - $100 - 5,885 - 98.09% |
Level 2: | 5000 - $65 - 4,840 - 96.80% |
Level 3: | 3500 - $45 - 3,308 - 94.51% |
Level 4: | 3230 - $27 - 2,837 - 87.84% |
Luxury: | 1000 - $200 - 950 - 94.97% |
Total Attendance : | 18730 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,820 - 95.14% |
Average Income per Game | $1,516,296 |
Year to Date Revenue | $60,651,857 |
Expense |
Pro Players Total Salaries | $62,025,000 |
Farm Players Total Salaries | $4,567,500 |
Coaches Total Salaries | $1,250,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $62,343,643 |
Farm Year To Date Expenses | $2,027,785 |
Pro Salary Cap To Date | $59,911,589 |
Farm Salary Cap To Date | $2,022,608 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 1 |
Pro Expenses Per Days | $333,468 |
Pro Estimated Expenses | $333,468 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $24,556 |
Farm Estimated Expenses | $24,556 |
Estimated Season Expenses | $358,024 |
Payroll | $61,008,333 |
Estimate Under Maximum Salary Cap of $68,000,000 | $6,991,667 |
Estimate Over Minimum Salary Cap of $52,000,000 | $9,008,333 |
Current Bank Account | $52,057,432 |
Projected Bank Account | $51,699,408 |
|
Pro Players Salaries |
Dustin Byfuglien |
$6,000,000 (4) |
Salary Remaining : |
$32,258 |
Salary Average : |
$5,320,000 |
Salary Average Remaining : |
$28,602 |
James Neal |
$5,500,000 (2) |
Salary Remaining : |
$29,570 |
Salary Average : |
$5,750,000 |
Salary Average Remaining : |
$30,914 |
Sergei Bobrovsky |
$5,400,000 (3) |
Salary Remaining : |
$29,032 |
Salary Average : |
$5,400,000 |
Salary Average Remaining : |
$29,032 |
Ben Lovejoy |
$5,100,000 (3) |
Salary Remaining : |
$27,419 |
Salary Average : |
$5,100,000 |
Salary Average Remaining : |
$27,419 |
Blake Wheeler |
$4,600,000 (1) |
Salary Remaining : |
$24,731 |
Salary Average : |
$4,600,000 |
Salary Average Remaining : |
$24,731 |
Keith Yandle |
$4,500,000 (1) |
Salary Remaining : |
$24,194 |
Salary Average : |
$4,500,000 |
Salary Average Remaining : |
$24,194 |
James Wisniewski |
$4,000,000 (3) |
Salary Remaining : |
$21,505 |
Salary Average : |
$4,020,000 |
Salary Average Remaining : |
$21,613 |
Brooks Orpik |
$3,500,000 (5) |
Salary Remaining : |
$18,817 |
Salary Average : |
$3,200,000 |
Salary Average Remaining : |
$17,204 |
Ryan Wilson |
$2,800,000 (1) |
Salary Remaining : |
$15,054 |
Salary Average : |
$2,600,000 |
Salary Average Remaining : |
$13,978 |
Nick Foligno |
$2,750,000 (2) |
Salary Remaining : |
$14,785 |
Salary Average : |
$2,750,000 |
Salary Average Remaining : |
$14,785 |
Raphael Diaz |
$2,650,000 (4) |
Salary Remaining : |
$14,247 |
Salary Average : |
$2,650,000 |
Salary Average Remaining : |
$14,247 |
Michael Frolik |
$2,300,000 (1) |
Salary Remaining : |
$12,366 |
Salary Average : |
$2,275,000 |
Salary Average Remaining : |
$12,231 |
Shawn Matthias |
$2,200,000 (2) |
Salary Remaining : |
$11,828 |
Salary Average : |
$2,083,333 |
Salary Average Remaining : |
$11,201 |
Brian Boyle |
$2,200,000 (3) |
Salary Remaining : |
$11,828 |
Salary Average : |
$2,200,000 |
Salary Average Remaining : |
$11,828 |
Chad Johnson |
$1,550,000 (4) |
Salary Remaining : |
$8,333 |
Salary Average : |
$1,550,000 |
Salary Average Remaining : |
$8,333 |
Rich Clune |
$1,250,000 (4) |
Salary Remaining : |
$6,720 |
Salary Average : |
$1,250,000 |
Salary Average Remaining : |
$6,720 |
Michal Handzus |
$1,200,000 (2) |
Salary Remaining : |
$6,452 |
Salary Average : |
$1,200,000 |
Salary Average Remaining : |
$6,452 |
Brad Richardson |
$1,200,000 (5) |
Salary Remaining : |
$6,452 |
Salary Average : |
$1,200,000 |
Salary Average Remaining : |
$6,452 |
Scott Gomez |
$750,000 (5) |
Salary Remaining : |
$4,032 |
Salary Average : |
$750,000 |
Salary Average Remaining : |
$4,032 |
Alex Chiasson |
$700,000 (2) |
Salary Remaining : |
$3,763 |
Salary Average : |
$700,000 |
Salary Average Remaining : |
$3,763 |
Patrick Maroon |
$675,000 (4) |
Salary Remaining : |
$3,629 |
Salary Average : |
$710,000 |
Salary Average Remaining : |
$3,817 |
Alexander Killorn |
$600,000 (2) |
Salary Remaining : |
$3,226 |
Salary Average : |
$600,000 |
Salary Average Remaining : |
$3,226 |
Sheldon Brookbank |
$600,000 (3) |
Salary Remaining : |
$3,226 |
Salary Average : |
$600,000 |
Salary Average Remaining : |
$3,226 |
Total Pro Players | 23 |
Salary Commitment |
Year 2014 : $62,025,000.00 |
Year 2015 : $48,350,000.00 |
Year 2016 : $32,450,000.00 |
Year 2017 : $15,225,000.00 |
Salary Average Commitment |
Year 2014 : $61,008,333.00 |
Year 2015 : $47,033,333.00 |
Year 2016 : $33,950,000.00 |
Year 2017 : $16,630,000.00 |
|
Farm Players Salaries |
Kevin Czuczman |
$1,999,000 (5) |
Salary Remaining : |
$1,999,000 |
Salary Average : |
$1,999,000 |
Salary Average Remaining : |
$1,999,000 |
Brandon McMillan |
$715,000 (2) |
Salary Remaining : |
$715,000 |
Salary Average : |
$715,000 |
Salary Average Remaining : |
$715,000 |
Brian Dumoulin |
$650,000 (3) |
Salary Remaining : |
$650,000 |
Salary Average : |
$650,000 |
Salary Average Remaining : |
$650,000 |
Curtis McElhinney |
$160,000 (5) |
Salary Remaining : |
$160,000 |
Salary Average : |
$160,000 |
Salary Average Remaining : |
$160,000 |
Jordan Szwarz |
$160,000 (5) |
Salary Remaining : |
$160,000 |
Salary Average : |
$160,000 |
Salary Average Remaining : |
$160,000 |
Christopher Breen |
$120,000 (4) |
Salary Remaining : |
$120,000 |
Salary Average : |
$120,000 |
Salary Average Remaining : |
$120,000 |
Zach Sill |
$90,000 (5) |
Salary Remaining : |
$90,000 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$90,000 |
Chris VandeVelde |
$86,000 (4) |
Salary Remaining : |
$86,000 |
Salary Average : |
$86,000 |
Salary Average Remaining : |
$86,000 |
Cody Goloubef |
$70,000 (2) |
Salary Remaining : |
$70,000 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$70,000 |
Patrik Nemeth |
$70,000 (3) |
Salary Remaining : |
$70,000 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$70,000 |
Eric Boulton |
$70,000 (1) |
Salary Remaining : |
$70,000 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$70,000 |
Nicolas Deslauriers |
$65,000 (3) |
Salary Remaining : |
$65,000 |
Salary Average : |
$55,000 |
Salary Average Remaining : |
$55,000 |
Cody McCormick |
$65,000 (4) |
Salary Remaining : |
$65,000 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$70,000 |
Zac Rinaldo |
$65,000 (1) |
Salary Remaining : |
$65,000 |
Salary Average : |
$65,000 |
Salary Average Remaining : |
$65,000 |
Corey Tropp |
$62,500 (2) |
Salary Remaining : |
$62,500 |
Salary Average : |
$62,500 |
Salary Average Remaining : |
$62,500 |
Aaron Volpatti |
$60,000 (1) |
Salary Remaining : |
$60,000 |
Salary Average : |
$60,000 |
Salary Average Remaining : |
$60,000 |
Steven Pinizzotto |
$60,000 (4) |
Salary Remaining : |
$60,000 |
Salary Average : |
$60,000 |
Salary Average Remaining : |
$60,000 |
Total Farm Players | 17 |
Salary Commitment |
Year 2014 : $4,567,500.00 |
Year 2015 : $1,344,900.00 |
Year 2016 : $1,150,900.00 |
Year 2017 : $955,900.00 |
Salary Average Commitment |
Year 2014 : $4,562,500.00 |
Year 2015 : $1,339,900.00 |
Year 2016 : $1,135,900.00 |
Year 2017 : $945,900.00 |
|