Team FinanceLast Update - 2 octobre 2017 at 18:32
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 102 $ - 0 - 0.00%
Level 2: 5000 - 75 $ - 0 - 0.00%
Level 3: 3500 - 55 $ - 0 - 0.00%
Level 4: 2007 - 45 $ - 0 - 0.00%
Luxury : 1000 - 200 $ - 0 - 0.00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 387 500 $
Pro Players Total Average Salaries65 859 688 $
Farm Players Total Salaries1 361 500 $
Farm Players Total Average Salaries1 392 989 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 400 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 259 688 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 740 312 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 259 688 $
Current Bank Account132 351 265 $
Projected Bank Account132 351 265 $

Pro Players Salaries

Alexander Steen 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 6 125 000 $
Mats Zuccarello 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 5 625 000 $
Jeff Skinner 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 4 900 000 $
Derek Stepan 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 801 250 $
-Salary Average Remaining : 5 801 250 $
Martin Hanzal 4 537 500 $ (2)
-Salary Remaining : 4 537 500 $
-Salary Average : 4 350 938 $
-Salary Average Remaining : 4 350 938 $
Tyson Barrie 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Kevin Shattenkirk 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 170 000 $
-Salary Average Remaining : 4 170 000 $
Deryk Engelland 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Alexandre Burrows 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 612 500 $
-Salary Average Remaining : 3 612 500 $
Michal Kempny 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jake Allen 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Jimmy Howard 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 512 500 $
-Salary Average Remaining : 3 512 500 $
Sami Vatanen 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 887 500 $
-Salary Average Remaining : 2 887 500 $
Matt Cullen (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 1 875 000 $
-Salary Average Remaining : 1 875 000 $
Tomas Hertl 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 2 400 000 $
Frank Vatrano 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Zach Werenski 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Mitch Marner 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Dylan Larkin 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Max Domi 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Brandon Carlo 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Chris Tierney 650 000 $ (1)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Jaccob Slavin 600 000 $ (2)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players23
Salary Commitment
Year 2017 : 65 387 500 $
Year 2018 : 66 466 250 $
Year 2019 : 36 250 000 $
Year 2020 : 9 655 000 $
Salary Average Commitment
Year 2017 : 65 859 688 $
Year 2018 : 65 209 688 $
Year 2019 : 34 713 750 $
Year 2020 : 7 801 250 $
Salary Cap with 1 Way Contract
Year 2017 : 65 859 688 $
Year 2018 : 65 209 688 $
Year 2019 : 34 713 750 $
Year 2020 : 7 801 250 $

Farm Players Salaries

Ryan Dzingel 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Dan ORegan 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Joakim Nordstrom 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 145 031 $
Salary Average Remaining : 145 031 $
Derrick Pouliot 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ty Rattie 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Tristan Jarry 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jimmy Vesey 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Pontus Aberg 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jordan Weal 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joseph Blandisi 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Philip Varone 71 500 $ (4)
Salary Remaining : 71 500 $
Salary Average : 82 958 $
Salary Average Remaining : 82 958 $
Denis Malgin 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tom Gilbert 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Paul LaDue 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players14
Salary Commitment
Year 2017 : 1 361 500 $
Year 2018 : 1 286 150 $
Year 2019 : 1 217 765 $
Year 2020 : 521 542 $
Salary Average Commitment
Year 2017 : 1 392 989 $
Year 2018 : 1 297 989 $
Year 2019 : 1 207 989 $
Year 2020 : 487 989 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 110 $ - 0 - 0.00%
Level 2: 5000 - 75 $ - 0 - 0.00%
Level 3: 3500 - 56 $ - 0 - 0.00%
Level 4: 3717 - 40 $ - 0 - 0.00%
Luxury : 1000 - 199 $ - 0 - 0.00%
Total Capacity :19717

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 690 000 $
Pro Players Total Average Salaries68 369 500 $
Farm Players Total Salaries1 270 100 $
Farm Players Total Average Salaries1 262 600 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 369 500 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 630 500 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 369 500 $
Current Bank Account25 419 547 $
Projected Bank Account25 419 547 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Sergei Bobrovsky 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 7 125 000 $
Dion Phaneuf 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Kyle Okposo 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Gabriel Landeskog 4 840 000 $ (2)
-Salary Remaining : 4 840 000 $
-Salary Average : 4 641 000 $
-Salary Average Remaining : 4 641 000 $
Alex Galchenyuk 4 400 000 $ (3)
-Salary Remaining : 4 400 000 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 100 000 $
Jeff Petry 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 3 950 000 $
David Backes 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
-Salary Average : 3 720 000 $
-Salary Average Remaining : 3 720 000 $
Kevan Miller 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 2 900 625 $
Andrew Shaw 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 398 750 $
-Salary Average Remaining : 2 398 750 $
Antoine Roussel 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Adam McQuaid 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
-Salary Average : 2 243 375 $
-Salary Average Remaining : 2 243 375 $
Jason Chimera (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Radim Vrbata (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Scottie Upshall 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Jay Beagle 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Trevor Lewis 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 190 750 $
-Salary Average Remaining : 1 190 750 $
Darnell Nurse 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jack Eichel 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Aaron Ekblad 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jeremy Smith 750 000 $ (4)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 67 690 000 $
Year 2018 : 60 599 000 $
Year 2019 : 38 227 500 $
Year 2020 : 7 750 000 $
Salary Average Commitment
Year 2017 : 68 369 500 $
Year 2018 : 58 249 500 $
Year 2019 : 35 825 625 $
Year 2020 : 7 875 000 $
Salary Cap with 1 Way Contract
Year 2017 : 68 369 500 $
Year 2018 : 58 249 500 $
Year 2019 : 35 825 625 $
Year 2020 : 7 875 000 $

Farm Players Salaries

Dalton Prout 165 000 $ (1)
Salary Remaining : 165 000 $
Salary Average : 157 500 $
Salary Average Remaining : 157 500 $
Matt Greene 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Antoine Bibeau 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Jared Boll 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Jake Virtanen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordin Tootoo 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Ivan Barbashev 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Dylan McIlrath 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Matt Beleskey 75 100 $ (4)
Salary Remaining : 75 100 $
Salary Average : 75 100 $
Salary Average Remaining : 75 100 $
Luke Gazdic 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Brady Austin 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
John Hayden 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Bobby Farnham 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players13
Salary Commitment
Year 2017 : 1 270 100 $
Year 2018 : 865 100 $
Year 2019 : 435 100 $
Year 2020 : 275 100 $
Salary Average Commitment
Year 2017 : 1 262 600 $
Year 2018 : 865 100 $
Year 2019 : 435 100 $
Year 2020 : 275 100 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 101 $ - 0 - 0.00%
Level 2: 5000 - 85 $ - 0 - 0.00%
Level 3: 3500 - 60 $ - 0 - 0.00%
Level 4: 3150 - 45 $ - 0 - 0.00%
Luxury : 1000 - 200 $ - 0 - 0.00%
Total Capacity :19150

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 659 999 $
Pro Players Total Average Salaries64 175 912 $
Farm Players Total Salaries581 250 $
Farm Players Total Average Salaries567 917 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 175 912 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 824 088 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 9 175 912 $
Current Bank Account45 468 589 $
Projected Bank Account45 468 589 $

Pro Players Salaries

Mike Fisher 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 400 000 $
-Salary Average Remaining : 6 400 000 $
Rick Nash 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 6 100 000 $
Johnny Boychuk 5 445 000 $ (2)
-Salary Remaining : 5 445 000 $
-Salary Average : 5 221 125 $
-Salary Average Remaining : 5 221 125 $
Marian Hossa 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Ryan Miller 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Jay Bouwmeester 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 826 000 $
-Salary Average Remaining : 4 826 000 $
Clarke MacArthur 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Jiri Hudler 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Antti Niemi 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 4 240 000 $
-Salary Average Remaining : 4 240 000 $
Kris Versteeg 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 300 000 $
Carl Gunnarsson 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Brian Gionta 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Jay McClement 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 360 000 $
-Salary Average Remaining : 2 360 000 $
Cal Clutterbuck 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 394 500 $
-Salary Average Remaining : 2 394 500 $
Brian Flynn 1 999 999 $ (1)
-Salary Remaining : 1 999 999 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 1 999 999 $
Niklas Kronwall 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Michael Raffl 1 850 000 $ (4)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Matt Irwin 1 265 000 $ (3)
-Salary Remaining : 1 265 000 $
-Salary Average : 1 334 288 $
-Salary Average Remaining : 1 334 288 $
Nick Cousins 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
John-Michael Liles (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 2017 : 63 659 999 $
Year 2018 : 42 081 000 $
Year 2019 : 12 880 650 $
Year 2020 : 1 850 000 $
Salary Average Commitment
Year 2017 : 64 175 912 $
Year 2018 : 44 139 913 $
Year 2019 : 12 578 788 $
Year 2020 : 1 850 000 $
Salary Cap with 1 Way Contract
Year 2017 : 64 175 912 $
Year 2018 : 44 139 913 $
Year 2019 : 12 578 788 $
Year 2020 : 1 850 000 $

Farm Players Salaries

Dwight King 151 250 $ (1)
Salary Remaining : 151 250 $
Salary Average : 137 917 $
Salary Average Remaining : 137 917 $
Anton Lindholm 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Adam Cracknell 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jean-Francois Berube 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dan Renouf 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Chris Wideman 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players6
Salary Commitment
Year 2017 : 581 250 $
Year 2018 : 285 000 $
Year 2019 : 285 000 $
Year 2020 : 215 000 $
Salary Average Commitment
Year 2017 : 567 917 $
Year 2018 : 285 000 $
Year 2019 : 285 000 $
Year 2020 : 215 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 110 $ - 0 - 0.00%
Level 2: 5000 - 75 $ - 0 - 0.00%
Level 3: 3500 - 56 $ - 0 - 0.00%
Level 4: 1565 - 40 $ - 0 - 0.00%
Luxury : 1000 - 199 $ - 0 - 0.00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 136 500 $
Pro Players Total Average Salaries70 171 750 $
Farm Players Total Salaries2 105 000 $
Farm Players Total Average Salaries2 129 037 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 171 750 $
Estimate Under Maximum Salary Cap of 70 000 000 $-171 750 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 171 750 $
Current Bank Account118 256 006 $
Projected Bank Account118 256 006 $

Pro Players Salaries

Carey Price 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Shea Weber 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 225 000 $
-Salary Average Remaining : 7 225 000 $
P.K. Subban 7 150 000 $ (4)
-Salary Remaining : 7 150 000 $
-Salary Average : 7 225 000 $
-Salary Average Remaining : 7 225 000 $
Corey Perry 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 140 000 $
-Salary Average Remaining : 6 140 000 $
Patrice Bergeron 5 850 000 $ (2)
-Salary Remaining : 5 850 000 $
-Salary Average : 5 570 000 $
-Salary Average Remaining : 5 570 000 $
Tomas Plekanec 5 324 000 $ (2)
-Salary Remaining : 5 324 000 $
-Salary Average : 4 997 000 $
-Salary Average Remaining : 4 997 000 $
Andrew Ladd 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 525 000 $
-Salary Average Remaining : 4 525 000 $
Jake Muzzin 4 537 500 $ (4)
-Salary Remaining : 4 537 500 $
-Salary Average : 4 946 875 $
-Salary Average Remaining : 4 946 875 $
Torey Krug 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Brendan Gallagher 4 125 000 $ (1)
-Salary Remaining : 4 125 000 $
-Salary Average : 3 937 500 $
-Salary Average Remaining : 3 937 500 $
Ryan Spooner 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 850 000 $
Daniel Winnik 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 670 000 $
-Salary Average Remaining : 1 670 000 $
Jhonas Enroth 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 945 000 $
-Salary Average Remaining : 1 945 000 $
Melker Karlsson 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 1 740 375 $
Mark Streit (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Carl Soderberg 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Noah Hanifin 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Leon Draisaitl 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Connor Brown 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Jake Guentzel 650 000 $ (3)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 2017 : 72 136 500 $
Year 2018 : 44 675 000 $
Year 2019 : 23 965 000 $
Year 2020 : 14 496 500 $
Salary Average Commitment
Year 2017 : 70 171 750 $
Year 2018 : 43 949 250 $
Year 2019 : 24 507 250 $
Year 2020 : 13 912 250 $
Salary Cap with 1 Way Contract
Year 2017 : 70 171 750 $
Year 2018 : 43 949 250 $
Year 2019 : 24 507 250 $
Year 2020 : 13 912 250 $

Farm Players Salaries

Kevin Fiala 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Greg Pateryn 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Malcolm Subban 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Eriksson-Ek 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jakub Vrana 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Paul Postma 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Slater Koekkoek 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Joe Morrow 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nick Schmaltz 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Charlie Lindgren 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Peter Cehlarik 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Patrick Brown 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Andrew Copp 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Paul Carey 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 69 615 $
Salary Average Remaining : 69 615 $
Total Farm Players14
Salary Commitment
Year 2017 : 2 105 000 $
Year 2018 : 1 085 000 $
Year 2019 : 706 500 $
Year 2020 : 199 650 $
Salary Average Commitment
Year 2017 : 2 129 037 $
Year 2018 : 1 094 037 $
Year 2019 : 699 037 $
Year 2020 : 174 037 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - 110 $ - 0 - 0.00%
Level 2: 5000 - 75 $ - 0 - 0.00%
Level 3: 3500 - 55 $ - 0 - 0.00%
Level 4: 5287 - 35 $ - 0 - 0.00%
Luxury : 1000 - 199 $ - 0 - 0.00%
Total Capacity :21287

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 760 000 $
Pro Players Total Average Salaries63 845 413 $
Farm Players Total Salaries921 411 $
Farm Players Total Average Salaries921 411 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 845 413 $
Estimate Under Maximum Salary Cap of 70 000 000 $6 154 587 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 8 845 413 $
Current Bank Account87 554 386 $
Projected Bank Account87 554 386 $

Pro Players Salaries

John Tavares 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
-Salary Average : 7 875 000 $
-Salary Average Remaining : 7 875 000 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Gustav Nyquist 4 840 000 $ (1)
-Salary Remaining : 4 840 000 $
-Salary Average : 4 413 334 $
-Salary Average Remaining : 4 413 334 $
Cam Fowler 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 3 912 500 $
-Salary Average Remaining : 3 912 500 $
Mike Ribeiro 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Justin Abdelkader 3 630 000 $ (2)
-Salary Remaining : 3 630 000 $
-Salary Average : 3 480 750 $
-Salary Average Remaining : 3 480 750 $
Cam Talbot 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 3 875 000 $
Adam Larsson 3 206 500 $ (2)
-Salary Remaining : 3 206 500 $
-Salary Average : 3 074 662 $
-Salary Average Remaining : 3 074 662 $
Jonathan Bernier 3 190 000 $ (4)
-Salary Remaining : 3 190 000 $
-Salary Average : 2 672 500 $
-Salary Average Remaining : 2 672 500 $
Ian Cole 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 480 750 $
-Salary Average Remaining : 3 480 750 $
Jakob Silfverberg 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Josh Bailey 2 843 500 $ (1)
-Salary Remaining : 2 843 500 $
-Salary Average : 2 714 250 $
-Salary Average Remaining : 2 714 250 $
Zack Smith 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Nail Yakupov 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Brayden McNabb 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Nate Schmidt 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 646 667 $
-Salary Average Remaining : 1 646 667 $
Matt Calvert 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 1 050 000 $
Ivan Provorov 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Auston Matthews 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Teuvo Teravainen 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Josh Morrissey 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Matt Moulson 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Artturi Lehkonen 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Nick Shore 650 000 $ (1)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Laurent Brossoit 600 000 $ (1)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players25
Salary Commitment
Year 2017 : 65 760 000 $
Year 2018 : 34 910 150 $
Year 2019 : 18 680 000 $
Year 2020 : 6 493 000 $
Salary Average Commitment
Year 2017 : 63 845 413 $
Year 2018 : 34 105 329 $
Year 2019 : 17 724 917 $
Year 2020 : 6 153 250 $
Salary Cap with 1 Way Contract
Year 2017 : 63 845 413 $
Year 2018 : 34 105 329 $
Year 2019 : 17 724 917 $
Year 2020 : 6 153 250 $

Farm Players Salaries

Joe Colborne 175 000 $ (4)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Taylor Leier 111 111 $ (4)
Salary Remaining : 111 111 $
Salary Average : 111 111 $
Salary Average Remaining : 111 111 $
Stephen Gionta 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Lappin 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zack Mitchell 85 200 $ (4)
Salary Remaining : 85 200 $
Salary Average : 85 200 $
Salary Average Remaining : 85 200 $
Kristers Gudlevskis 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Evan McEneny 75 100 $ (4)
Salary Remaining : 75 100 $
Salary Average : 75 100 $
Salary Average Remaining : 75 100 $
Steve Oleksy 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Linus Ullmark 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Mike Reilly 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players10
Salary Commitment
Year 2017 : 921 411 $
Year 2018 : 751 411 $
Year 2019 : 541 411 $
Year 2020 : 541 411 $
Salary Average Commitment
Year 2017 : 921 411 $
Year 2018 : 751 411 $
Year 2019 : 541 411 $
Year 2020 : 541 411 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 90 $ - 0 - 0.00%
Level 2: 5000 - 70 $ - 0 - 0.00%
Level 3: 3500 - 47 $ - 0 - 0.00%
Level 4: 2910 - 25 $ - 0 - 0.00%
Luxury : 1000 - 250 $ - 0 - 0.00%
Total Capacity :18910

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 090 900 $
Pro Players Total Average Salaries69 698 401 $
Farm Players Total Salaries1 265 000 $
Farm Players Total Average Salaries1 351 667 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 732 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 430 901 $
Estimate Under Maximum Salary Cap of 70 000 000 $-1 430 901 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 430 901 $
Current Bank Account27 844 327 $
Projected Bank Account27 844 327 $

Pro Players Salaries

Alex Pietrangelo 6 600 000 $ (1)
-Salary Remaining : 6 600 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Erik Karlsson 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 510 000 $
-Salary Average Remaining : 6 510 000 $
Henrik Lundqvist 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 520 000 $
-Salary Average Remaining : 6 520 000 $
Matt Duchene 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Evander Kane 5 190 900 $ (2)
-Salary Remaining : 5 190 900 $
-Salary Average : 4 977 472 $
-Salary Average Remaining : 4 977 472 $
Evgeny Kuznetsov 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 4 725 000 $
Adam Henrique 3 932 500 $ (1)
-Salary Remaining : 3 932 500 $
-Salary Average : 3 585 833 $
-Salary Average Remaining : 3 585 833 $
Mattias Ekholm 3 300 000 $ (4)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 828 825 $
-Salary Average Remaining : 3 828 825 $
Chris Kreider 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Nathan Beaulieu 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Simon Despres 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 758 333 $
-Salary Average Remaining : 2 758 333 $
Elias Lindholm 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Cody Ceci 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 758 333 $
-Salary Average Remaining : 2 758 333 $
Ryan Murray 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 2 916 667 $
Marcus Kruger 2 117 500 $ (2)
-Salary Remaining : 2 117 500 $
-Salary Average : 2 030 438 $
-Salary Average Remaining : 2 030 438 $
Petr Mrazek 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Ryan Strome 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 837 500 $
-Salary Average Remaining : 1 837 500 $
Jonathan Marchessault 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Curtis Lazar 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Robby Fabbri 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Anthony Beauvillier 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Brayden Point 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Total Pro Players22
Salary Commitment
Year 2017 : 68 090 900 $
Year 2018 : 45 169 240 $
Year 2019 : 12 218 000 $
Year 2020 : 4 392 300 $
Salary Average Commitment
Year 2017 : 69 698 401 $
Year 2018 : 43 132 568 $
Year 2019 : 11 203 825 $
Year 2020 : 3 828 825 $
Salary Cap with 1 Way Contract
Year 2017 : 69 698 401 $
Year 2018 : 43 132 568 $
Year 2019 : 11 203 825 $
Year 2020 : 3 828 825 $

Farm Players Salaries

Jamie Oleksiak 165 000 $ (2)
Salary Remaining : 165 000 $
Salary Average : 171 667 $
Salary Average Remaining : 171 667 $
Johan Larsson 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 157 500 $
Salary Average Remaining : 157 500 $
Brendan Smith 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 157 500 $
Salary Average Remaining : 157 500 $
Torrey Mitchell 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Alexander Burmistrov 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jesse Puljujarvi 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Perlini 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Josh Ho-Sang 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jared McCann 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Michael Matheson 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
William Karlsson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Logan Shaw 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players12
Salary Commitment
Year 2017 : 1 265 000 $
Year 2018 : 1 235 000 $
Year 2019 : 355 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 351 667 $
Year 2018 : 1 141 667 $
Year 2019 : 355 000 $
Year 2020 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - 250 $ - 0 - 0.00%
Level 2: 5000 - 200 $ - 0 - 0.00%
Level 3: 3500 - 175 $ - 0 - 0.00%
Level 4: 2506 - 150 $ - 0 - 0.00%
Luxury : 1000 - 400 $ - 0 - 0.00%
Total Capacity :18506

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 055 299 $
Pro Players Total Average Salaries72 520 518 $
Farm Players Total Salaries916 711 $
Farm Players Total Average Salaries916 711 $
Coaches Total Salaries5 115 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 520 518 $
Estimate Under Maximum Salary Cap of 70 000 000 $-2 520 518 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 520 518 $
Current Bank Account59 913 001 $
Projected Bank Account59 913 001 $

Pro Players Salaries

Alexander Ovechkin 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 700 000 $
-Salary Average Remaining : 7 700 000 $
Taylor Hall 6 325 000 $ (1)
-Salary Remaining : 6 325 000 $
-Salary Average : 6 325 000 $
-Salary Average Remaining : 6 325 000 $
Ryan McDonagh 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 6 650 000 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 076 000 $
-Salary Average Remaining : 6 076 000 $
Ryan Kesler 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 4 860 000 $
-Salary Average Remaining : 4 860 000 $
Cam Ward 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 670 000 $
-Salary Average Remaining : 5 670 000 $
Jack Johnson 4 950 000 $ (3)
-Salary Remaining : 4 950 000 $
-Salary Average : 5 085 000 $
-Salary Average Remaining : 5 085 000 $
Morgan Rielly 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
David Desharnais 3 726 800 $ (2)
-Salary Remaining : 3 726 800 $
-Salary Average : 3 573 570 $
-Salary Average Remaining : 3 573 570 $
Calvin de Haan 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 300 000 $
Mathieu Perreault 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 480 750 $
-Salary Average Remaining : 3 480 750 $
Cody Eakin 2 843 500 $ (2)
-Salary Remaining : 2 843 500 $
-Salary Average : 2 726 588 $
-Salary Average Remaining : 2 726 588 $
Dmitri Orlov 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Matt Stajan 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Ben Chiarot 1 999 999 $ (2)
-Salary Remaining : 1 999 999 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 1 999 999 $
Viktor Stalberg 1 510 000 $ (3)
-Salary Remaining : 1 510 000 $
-Salary Average : 1 510 000 $
-Salary Average Remaining : 1 510 000 $
Aaron Dell 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Derek Dorsett 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 052 500 $
-Salary Average Remaining : 1 052 500 $
Mike Blunden 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 861 111 $
-Salary Average Remaining : 861 111 $
Lukas Sedlak 650 000 $ (2)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 2017 : 70 055 299 $
Year 2018 : 43 262 329 $
Year 2019 : 19 448 000 $
Year 2020 : 8 500 000 $
Salary Average Commitment
Year 2017 : 72 520 518 $
Year 2018 : 42 865 518 $
Year 2019 : 18 225 750 $
Year 2020 : 8 150 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 520 518 $
Year 2018 : 42 865 518 $
Year 2019 : 18 225 750 $
Year 2020 : 8 150 000 $

Farm Players Salaries

Tyler Graovac 111 111 $ (2)
Salary Remaining : 111 111 $
Salary Average : 111 111 $
Salary Average Remaining : 111 111 $
Sergey Kalinin 101 000 $ (2)
Salary Remaining : 101 000 $
Salary Average : 101 000 $
Salary Average Remaining : 101 000 $
Evan Rodrigues 99 600 $ (3)
Salary Remaining : 99 600 $
Salary Average : 99 600 $
Salary Average Remaining : 99 600 $
Ryan Murphy 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Anthony DeAngelo 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Andrew Desjardins 85 000 $ (4)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Ben Street 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joonas Korpisalo 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Chandler Stephenson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Chris Driedger 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Vincent Hinostroza 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players11
Salary Commitment
Year 2017 : 916 711 $
Year 2018 : 686 711 $
Year 2019 : 274 600 $
Year 2020 : 85 000 $
Salary Average Commitment
Year 2017 : 916 711 $
Year 2018 : 686 711 $
Year 2019 : 274 600 $
Year 2020 : 85 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 114 $ - 0 - 0.00%
Level 2: 5000 - 85 $ - 0 - 0.00%
Level 3: 2000 - 84 $ - 0 - 0.00%
Level 4: 3625 - 22 $ - 0 - 0.00%
Luxury : 1000 - 228 $ - 0 - 0.00%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 281 000 $
Pro Players Total Average Salaries55 315 550 $
Farm Players Total Salaries1 985 000 $
Farm Players Total Average Salaries1 985 000 $
Coaches Total Salaries1 955 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 310 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 625 550 $
Estimate Under Maximum Salary Cap of 70 000 000 $12 374 450 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 2 625 550 $
Current Bank Account68 313 145 $
Projected Bank Account68 313 145 $

Pro Players Salaries

Mike Cammalleri 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 333 334 $
-Salary Average Remaining : 5 333 334 $
Jordan Staal 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
-Salary Average : 4 862 500 $
-Salary Average Remaining : 4 862 500 $
Dustin Brown 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 260 000 $
-Salary Average Remaining : 4 260 000 $
Dougie Hamilton 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 200 000 $
Anton Stralman 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Craig Anderson 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Ales Hemsky 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 4 150 000 $
-Salary Average Remaining : 4 150 000 $
Drew Stafford 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 3 450 000 $
Bryan Bickell 3 025 000 $ (2)
-Salary Remaining : 3 025 000 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 2 900 625 $
Darren Helm (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 978 750 $
-Salary Average Remaining : 2 978 750 $
Jakub Kindl 2 661 000 $ (2)
-Salary Remaining : 2 661 000 $
-Salary Average : 2 551 591 $
-Salary Average Remaining : 2 551 591 $
Michal Neuvirth 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 660 000 $
-Salary Average Remaining : 2 660 000 $
Boyd Gordon 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Justin Schultz 2 145 000 $ (1)
-Salary Remaining : 2 145 000 $
-Salary Average : 2 047 500 $
-Salary Average Remaining : 2 047 500 $
Valtteri Filppula 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 3 700 000 $
Pavel Zacha 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Ryan Pulock 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Scott Wilson 650 000 $ (2)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Steven Kampfer 650 000 $ (1)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Shayne Gostisbehere 650 000 $ (2)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Adam Pardy 600 000 $ (1)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Chris Terry 600 000 $ (2)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players22
Salary Commitment
Year 2017 : 56 281 000 $
Year 2018 : 35 354 600 $
Year 2019 : 7 650 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 58 294 300 $
Year 2018 : 35 496 800 $
Year 2019 : 7 522 500 $
Year 2020 : 0 $
Salary Cap with 1 Way Contract
Year 2017 : 58 294 300 $
Year 2018 : 35 496 800 $
Year 2019 : 7 522 500 $
Year 2020 : 0 $

Farm Players Salaries

Rocco Grimaldi 800 000 $ (3)
Salary Remaining : 800 000 $
Salary Average : 800 000 $
Salary Average Remaining : 800 000 $
Kurtis Gabriel 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Ben Thomson 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Harry Zolnierczyk 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Roman Lyubimov 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Tim Heed 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Miikka Salomaki 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Cody Bass 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Shawn Thornton 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players9
Salary Commitment
Year 2017 : 1 985 000 $
Year 2018 : 80 000 $
Year 2019 : 80 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 985 000 $
Year 2018 : 80 000 $
Year 2019 : 80 000 $
Year 2020 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 110 $ - 0 - 0.00%
Level 2: 5000 - 75 $ - 0 - 0.00%
Level 3: 2600 - 56 $ - 0 - 0.00%
Level 4: 2074 - 40 $ - 0 - 0.00%
Luxury : 1000 - 199 $ - 0 - 0.00%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 102 500 $
Pro Players Total Average Salaries69 351 250 $
Farm Players Total Salaries1 177 975 $
Farm Players Total Average Salaries1 407 690 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 351 250 $
Estimate Under Maximum Salary Cap of 70 000 000 $648 750 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 351 250 $
Current Bank Account56 249 758 $
Projected Bank Account56 249 758 $

Pro Players Salaries

Nikita Zaitsev 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Claude Giroux 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 7 475 000 $
Kris Letang 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Erik Johnson 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Wayne Simmonds 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Ryan OReilly 5 747 500 $ (2)
-Salary Remaining : 5 747 500 $
-Salary Average : 5 430 625 $
-Salary Average Remaining : 5 430 625 $
Patrick Marleau 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 937 500 $
-Salary Average Remaining : 5 937 500 $
Travis Hamonic 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 4 725 000 $
Brandon Dubinsky 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
-Salary Average : 3 790 000 $
-Salary Average Remaining : 3 790 000 $
Nikolay Kulemin 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 587 500 $
-Salary Average Remaining : 3 587 500 $
Robin Lehner 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Mark Scheifele 3 025 000 $ (2)
-Salary Remaining : 3 025 000 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 2 900 625 $
Boone Jenner 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 2 625 000 $
Sam Bennett 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nick Ritchie 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Matt Hunwick 880 000 $ (1)
-Salary Remaining : 880 000 $
-Salary Average : 880 000 $
-Salary Average Remaining : 880 000 $
Chris Stewart 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Jon Gillies 750 000 $ (3)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Chris Kunitz 600 000 $ (1)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Colton Parayko 600 000 $ (2)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Steve Ott 600 000 $ (1)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 74 102 500 $
Year 2018 : 65 177 500 $
Year 2019 : 30 099 999 $
Year 2020 : 6 350 000 $
Salary Average Commitment
Year 2017 : 69 351 250 $
Year 2018 : 61 333 750 $
Year 2019 : 32 825 000 $
Year 2020 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 351 250 $
Year 2018 : 61 333 750 $
Year 2019 : 32 825 000 $
Year 2020 : 10 500 000 $

Farm Players Salaries

Blake Comeau 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 174 000 $
Salary Average Remaining : 174 000 $
Ben Smith 117 975 $ (3)
Salary Remaining : 117 975 $
Salary Average : 124 437 $
Salary Average Remaining : 124 437 $
Curtis McKenzie 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake Dotchin 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 212 500 $
Salary Average Remaining : 212 500 $
Steven Santini 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kevin Porter 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Byron Froese 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Rene Bourque 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ryan Reaves 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 71 753 $
Salary Average Remaining : 71 753 $
Tyler Ennis 70 000 $ (4)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Justin Peters 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Brandon Tanev 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Tomas Nosek 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Sean Kuraly 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Yanni Gourde 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Total Farm Players15
Salary Commitment
Year 2017 : 1 177 975 $
Year 2018 : 1 339 772 $
Year 2019 : 1 327 750 $
Year 2020 : 740 000 $
Salary Average Commitment
Year 2017 : 1 407 690 $
Year 2018 : 1 407 690 $
Year 2019 : 1 066 937 $
Year 2020 : 657 500 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 0 - 0.00%
Level 2: 5000 - 55 $ - 0 - 0.00%
Level 3: 3500 - 45 $ - 0 - 0.00%
Level 4: 3289 - 25 $ - 0 - 0.00%
Luxury : 1000 - 150 $ - 0 - 0.00%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 836 000 $
Pro Players Total Average Salaries65 658 692 $
Farm Players Total Salaries891 800 $
Farm Players Total Average Salaries892 093 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 658 692 $
Estimate Under Maximum Salary Cap of 70 000 000 $4 341 308 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 658 692 $
Current Bank Account160 879 526 $
Projected Bank Account160 879 526 $

Pro Players Salaries

Alexander Radulov 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
John Carlson 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 833 333 $
-Salary Average Remaining : 6 833 333 $
James van Riemsdyk 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Antoine Vermette 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Justin Faulk 4 114 000 $ (2)
-Salary Remaining : 4 114 000 $
-Salary Average : 3 944 850 $
-Salary Average Remaining : 3 944 850 $
Jared Spurgeon 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 413 334 $
-Salary Average Remaining : 4 413 334 $
Alec Martinez 3 872 000 $ (3)
-Salary Remaining : 3 872 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Brandon Sutter 3 300 000 $ (4)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 3 450 000 $
Mike Smith 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Kyle Palmieri 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 336 250 $
-Salary Average Remaining : 2 336 250 $
Shane Doan 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 807 500 $
-Salary Average Remaining : 3 807 500 $
Jarome Iginla 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 3 450 000 $
Peter Holland 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Devante Smith-Pelly 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
-Salary Average : 1 811 250 $
-Salary Average Remaining : 1 811 250 $
Daniel Carr 1 650 000 $ (3)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Andrei Vasilevskiy 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Brady Skjei 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Cameron Gaunce 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Gabriel Bourque 700 000 $ (4)
-Salary Remaining : 700 000 $
-Salary Average : 812 175 $
-Salary Average Remaining : 812 175 $
Adam Lowry 650 000 $ (1)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Viktor Arvidsson 650 000 $ (2)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Jordan Martinook 650 000 $ (2)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 2017 : 62 836 000 $
Year 2018 : 50 881 733 $
Year 2019 : 40 237 000 $
Year 2020 : 26 431 700 $
Salary Average Commitment
Year 2017 : 65 658 692 $
Year 2018 : 49 351 192 $
Year 2019 : 39 158 842 $
Year 2020 : 26 095 508 $
Salary Cap with 1 Way Contract
Year 2017 : 65 658 692 $
Year 2018 : 49 351 192 $
Year 2019 : 39 158 842 $
Year 2020 : 26 095 508 $

Farm Players Salaries

Jyrki Jokipakka 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Drew Shore 96 800 $ (2)
Salary Remaining : 96 800 $
Salary Average : 97 093 $
Salary Average Remaining : 97 093 $
Timo Meier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jack Campbell 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Nedeljkovic 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Zach Redmond 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Blake Pietila 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Andrej Nestrasil 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Matthew Peca 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Bryan Rust 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players10
Salary Commitment
Year 2017 : 891 800 $
Year 2018 : 706 480 $
Year 2019 : 400 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 892 093 $
Year 2018 : 697 093 $
Year 2019 : 400 000 $
Year 2020 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - 110 $ - 0 - 0.00%
Level 2: 5000 - 82 $ - 0 - 0.00%
Level 3: 3500 - 63 $ - 0 - 0.00%
Level 4: 3537 - 20 $ - 0 - 0.00%
Luxury : 1000 - 225 $ - 0 - 0.00%
Total Capacity :19537

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 976 450 $
Pro Players Total Average Salaries55 975 401 $
Farm Players Total Salaries966 000 $
Farm Players Total Average Salaries966 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 952 493 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 927 894 $
Estimate Under Maximum Salary Cap of 70 000 000 $12 072 106 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 2 927 894 $
Current Bank Account103 044 385 $
Projected Bank Account103 044 385 $

Pro Players Salaries

Marcus Johansson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Devan Dubnyk 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 3 900 000 $
Andrew MacDonald 4 114 000 $ (2)
-Salary Remaining : 4 114 000 $
-Salary Average : 3 944 850 $
-Salary Average Remaining : 3 944 850 $
Ben Hutton 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Troy Stecher 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Brooks Orpik 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Joel Ward 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Kyle Brodziak 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Ryan Ellis 2 783 000 $ (2)
-Salary Remaining : 2 783 000 $
-Salary Average : 2 668 575 $
-Salary Average Remaining : 2 668 575 $
Alexander Killorn 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 2 625 000 $
Jonathan Ericsson 2 700 000 $ (3)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Jean-Gabriel Pageau 2 530 000 $ (2)
-Salary Remaining : 2 530 000 $
-Salary Average : 2 776 667 $
-Salary Average Remaining : 2 776 667 $
Calle Jarnkrok 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 2 916 667 $
Shawn Matthias 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 460 000 $
-Salary Average Remaining : 2 460 000 $
Casey Cizikas 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 206 667 $
-Salary Average Remaining : 2 206 667 $
Riley Sheahan 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Chad Johnson 1 550 000 $ (1)
-Salary Remaining : 1 550 000 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 1 550 000 $
Ryan White 1 264 450 $ (1)
-Salary Remaining : 1 264 450 $
-Salary Average : 1 206 975 $
-Salary Average Remaining : 1 206 975 $
Andre Burakovsky 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Chris VandeVelde 860 000 $ (1)
-Salary Remaining : 860 000 $
-Salary Average : 860 000 $
-Salary Average Remaining : 860 000 $
Patrick Maroon 825 000 $ (1)
-Salary Remaining : 825 000 $
-Salary Average : 710 000 $
-Salary Average Remaining : 710 000 $
Damon Severson 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players22
Salary Commitment
Year 2017 : 55 976 450 $
Year 2018 : 36 706 700 $
Year 2019 : 15 450 000 $
Year 2020 : 5 500 000 $
Salary Average Commitment
Year 2017 : 55 975 401 $
Year 2018 : 34 913 426 $
Year 2019 : 14 866 667 $
Year 2020 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 55 975 401 $
Year 2018 : 34 913 426 $
Year 2019 : 14 866 667 $
Year 2020 : 5 500 000 $

Farm Players Salaries

Ryan Garbutt 190 000 $ (1)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Matt Benning 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Markus Nutivaara 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nic Dowd 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Clayton Stoner 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Mike Vecchione 80 000 $ (4)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
John Quenneville 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Laurent Dauphin 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Blake Coleman 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Philip Larsen 66 000 $ (1)
Salary Remaining : 66 000 $
Salary Average : 66 000 $
Salary Average Remaining : 66 000 $
Total Farm Players10
Salary Commitment
Year 2017 : 966 000 $
Year 2018 : 710 000 $
Year 2019 : 560 000 $
Year 2020 : 320 000 $
Salary Average Commitment
Year 2017 : 966 000 $
Year 2018 : 710 000 $
Year 2019 : 560 000 $
Year 2020 : 320 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 118 $ - 0 - 0.00%
Level 2: 5000 - 75 $ - 0 - 0.00%
Level 3: 3500 - 48 $ - 0 - 0.00%
Level 4: 3180 - 30 $ - 0 - 0.00%
Luxury : 1000 - 211 $ - 0 - 0.00%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 112 252 $
Pro Players Total Average Salaries62 663 585 $
Farm Players Total Salaries1 152 500 $
Farm Players Total Average Salaries1 211 250 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 550 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 213 585 $
Estimate Under Maximum Salary Cap of 70 000 000 $4 786 415 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 213 585 $
Current Bank Account50 132 802 $
Projected Bank Account50 132 802 $

Pro Players Salaries

Bryan Little 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Lee Stempniak 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Keith Yandle 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Zach Parise 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Nick Foligno 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Dustin Byfuglien 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 5 320 000 $
-Salary Average Remaining : 5 320 000 $
Frederik Andersen 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Michael Frolik 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 518 750 $
-Salary Average Remaining : 3 518 750 $
Carl Hagelin 3 410 000 $ (4)
-Salary Remaining : 3 410 000 $
-Salary Average : 3 102 500 $
-Salary Average Remaining : 3 102 500 $
Jon Merrill 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Brian Dumoulin 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 3 583 333 $
-Salary Average Remaining : 3 583 333 $
Derek Ryan 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Patrick Wiercioch 2 035 000 $ (1)
-Salary Remaining : 2 035 000 $
-Salary Average : 1 942 500 $
-Salary Average Remaining : 1 942 500 $
Marcus Foligno 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 837 500 $
-Salary Average Remaining : 1 837 500 $
Leo Komarov 1 875 752 $ (1)
-Salary Remaining : 1 875 752 $
-Salary Average : 1 875 752 $
-Salary Average Remaining : 1 875 752 $
Alex Chiasson 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 655 000 $
-Salary Average Remaining : 1 655 000 $
Tom Pyatt 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Brian Strait 1 391 500 $ (1)
-Salary Remaining : 1 391 500 $
-Salary Average : 1 328 250 $
-Salary Average Remaining : 1 328 250 $
Brad Richardson 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Matt Murray 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Brett Pesce 650 000 $ (2)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 62 112 252 $
Year 2018 : 44 515 000 $
Year 2019 : 24 700 000 $
Year 2020 : 8 800 000 $
Salary Average Commitment
Year 2017 : 62 663 585 $
Year 2018 : 42 947 083 $
Year 2019 : 24 404 583 $
Year 2020 : 10 152 500 $
Salary Cap with 1 Way Contract
Year 2017 : 62 663 585 $
Year 2018 : 42 947 083 $
Year 2019 : 24 404 583 $
Year 2020 : 10 152 500 $

Farm Players Salaries

Eddie Lack 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 258 750 $
Salary Average Remaining : 258 750 $
Jordan Oesterle 195 000 $ (2)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Curtis McElhinney 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Joel Hanley 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Michael Sgarbossa 115 000 $ (2)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Stefan Noesen 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Anthony Bitetto 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Liam OBrien 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Nelson Nogier 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Joseph LaBate 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players10
Salary Commitment
Year 2017 : 1 152 500 $
Year 2018 : 1 122 500 $
Year 2019 : 630 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 211 250 $
Year 2018 : 1 081 250 $
Year 2019 : 538 750 $
Year 2020 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 113 $ - 0 - 0.00%
Level 2: 5000 - 78 $ - 0 - 0.00%
Level 3: 2000 - 72 $ - 0 - 0.00%
Level 4: 1795 - 51 $ - 0 - 0.00%
Luxury : 1000 - 176 $ - 0 - 0.00%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 595 950 $
Pro Players Total Average Salaries66 032 854 $
Farm Players Total Salaries1 192 750 $
Farm Players Total Average Salaries1 204 406 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 032 854 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 967 146 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 032 854 $
Current Bank Account52 365 761 $
Projected Bank Account52 365 761 $

Pro Players Salaries

Braden Holtby 7 700 000 $ (3)
-Salary Remaining : 7 700 000 $
-Salary Average : 7 550 000 $
-Salary Average Remaining : 7 550 000 $
Andy Greene 5 887 500 $ (2)
-Salary Remaining : 5 887 500 $
-Salary Average : 5 887 500 $
-Salary Average Remaining : 5 887 500 $
Patrick Sharp 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Niklas Hjalmarsson 5 124 350 $ (2)
-Salary Remaining : 5 124 350 $
-Salary Average : 4 913 659 $
-Salary Average Remaining : 4 913 659 $
Josh Jooris 4 550 000 $ (2)
-Salary Remaining : 4 550 000 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 4 550 000 $
Tyler Bozak 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 4 025 000 $
Colin Wilson 3 932 500 $ (1)
-Salary Remaining : 3 932 500 $
-Salary Average : 3 585 833 $
-Salary Average Remaining : 3 585 833 $
Ondrej Pavelec 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 3 900 000 $
Josh Manson 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Matt Read 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 370 000 $
-Salary Average Remaining : 3 370 000 $
Mark Fayne 3 206 500 $ (2)
-Salary Remaining : 3 206 500 $
-Salary Average : 3 074 662 $
-Salary Average Remaining : 3 074 662 $
Luca Sbisa 2 795 100 $ (1)
-Salary Remaining : 2 795 100 $
-Salary Average : 2 548 700 $
-Salary Average Remaining : 2 548 700 $
Roman Polak 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 390 000 $
-Salary Average Remaining : 2 390 000 $
Nate Thompson 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Pierre-Alexandr Parenteau 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Lars Eller 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Zack Kassian 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 837 500 $
-Salary Average Remaining : 1 837 500 $
Brian Boyle 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Derek Forbort 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Josh Anderson 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2017 : 68 595 950 $
Year 2018 : 53 651 435 $
Year 2019 : 16 450 000 $
Year 2020 : 4 000 000 $
Salary Average Commitment
Year 2017 : 66 032 854 $
Year 2018 : 51 573 321 $
Year 2019 : 17 250 000 $
Year 2020 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 66 032 854 $
Year 2018 : 51 573 321 $
Year 2019 : 17 250 000 $
Year 2020 : 4 000 000 $

Farm Players Salaries

Brandon Davidson 190 000 $ (2)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Chris Butler 151 250 $ (2)
Salary Remaining : 151 250 $
Salary Average : 145 031 $
Salary Average Remaining : 145 031 $
Marek Langhamer 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Erik Condra 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 127 875 $
Salary Average Remaining : 127 875 $
Cole Schneider 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Zane McIntyre 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Chris Neil 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Reid Boucher 71 500 $ (1)
Salary Remaining : 71 500 $
Salary Average : 71 500 $
Salary Average Remaining : 71 500 $
Andy Andreoff 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Max McCormick 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Jean-Sebastien Dea 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Tom Kuhnhackl 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players12
Salary Commitment
Year 2017 : 1 192 750 $
Year 2018 : 996 375 $
Year 2019 : 440 000 $
Year 2020 : 465 000 $
Salary Average Commitment
Year 2017 : 1 204 406 $
Year 2018 : 942 906 $
Year 2019 : 390 000 $
Year 2020 : 390 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 250 $ - 0 - 0.00%
Level 2: 5000 - 150 $ - 0 - 0.00%
Level 3: 2200 - 148 $ - 0 - 0.00%
Level 4: 1016 - 137 $ - 0 - 0.00%
Luxury : 800 - 400 $ - 0 - 0.00%
Total Capacity :15016

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 763 000 $
Pro Players Total Average Salaries70 161 438 $
Farm Players Total Salaries1 530 033 $
Farm Players Total Average Salaries1 546 171 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 161 438 $
Estimate Under Maximum Salary Cap of 70 000 000 $-161 438 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 161 438 $
Current Bank Account147 636 100 $
Projected Bank Account147 636 100 $

Pro Players Salaries

Jamie Benn 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
-Salary Average : 5 950 000 $
-Salary Average Remaining : 5 950 000 $
Mikko Koivu 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Cam Atkinson 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Cory Schneider 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Rickard Rakell 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 200 000 $
Jonas Brodin 4 125 000 $ (4)
-Salary Remaining : 4 125 000 $
-Salary Average : 4 031 250 $
-Salary Average Remaining : 4 031 250 $
Frans Nielsen 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 4 100 000 $
Tobias Enstrom 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 3 375 000 $
-Salary Average Remaining : 3 375 000 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
-Salary Average : 3 892 000 $
-Salary Average Remaining : 3 892 000 $
Hampus Lindholm 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 4 587 500 $
-Salary Average Remaining : 4 587 500 $
Mika Zibanejad 3 327 500 $ (2)
-Salary Remaining : 3 327 500 $
-Salary Average : 3 190 688 $
-Salary Average Remaining : 3 190 688 $
Brock Nelson 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 412 500 $
-Salary Average Remaining : 3 412 500 $
Jaromir Jagr 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 5 625 000 $
Radko Gudas 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Nick Holden 2 359 500 $ (1)
-Salary Remaining : 2 359 500 $
-Salary Average : 2 151 500 $
-Salary Average Remaining : 2 151 500 $
Anders Nilsson 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Keith Kinkaid (Out of Payroll) 995 000 $ (4)
-Salary Remaining : 995 000 $
-Salary Average : 995 000 $
-Salary Average Remaining : 995 000 $
Dmitrij Jaskin 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 945 000 $
-Salary Average Remaining : 945 000 $
Marcus Sorensen 851 000 $ (4)
-Salary Remaining : 851 000 $
-Salary Average : 851 000 $
-Salary Average Remaining : 851 000 $
Radek Faksa 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Scott Mayfield 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Connor Carrick 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Jaycob Megna 650 000 $ (4)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Alan Quine 600 000 $ (2)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 69 758 000 $
Year 2018 : 47 021 250 $
Year 2019 : 29 496 000 $
Year 2020 : 29 546 000 $
Salary Average Commitment
Year 2017 : 71 156 438 $
Year 2018 : 45 687 938 $
Year 2019 : 29 939 750 $
Year 2020 : 29 939 750 $
Salary Cap with 1 Way Contract
Year 2017 : 71 156 438 $
Year 2018 : 45 687 938 $
Year 2019 : 29 939 750 $
Year 2020 : 29 939 750 $

Farm Players Salaries

Matt Bartkowski 190 000 $ (3)
Salary Remaining : 190 000 $
Salary Average : 198 750 $
Salary Average Remaining : 198 750 $
Reto Berra 180 000 $ (2)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Korbinian Holzer 133 333 $ (1)
Salary Remaining : 133 333 $
Salary Average : 133 333 $
Salary Average Remaining : 133 333 $
Borna Rendulic 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nate Prosser 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mirco Mueller 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Christoph Bertschy 85 100 $ (4)
Salary Remaining : 85 100 $
Salary Average : 85 100 $
Salary Average Remaining : 85 100 $
Dillon Simpson 85 100 $ (4)
Salary Remaining : 85 100 $
Salary Average : 85 100 $
Salary Average Remaining : 85 100 $
Miles Wood 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Ondrej Kase 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Mackenzie Weegar 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Frank Corrado 71 500 $ (3)
Salary Remaining : 71 500 $
Salary Average : 78 888 $
Salary Average Remaining : 78 888 $
Teemu Pulkkinen 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Spencer Martin 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Marek Mazanec 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Garnet Hathaway 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players16
Salary Commitment
Year 2017 : 1 530 033 $
Year 2018 : 1 108 850 $
Year 2019 : 846 715 $
Year 2020 : 245 200 $
Salary Average Commitment
Year 2017 : 1 546 171 $
Year 2018 : 1 097 838 $
Year 2019 : 817 838 $
Year 2020 : 245 200 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 90 $ - 0 - 0.00%
Level 2: 5000 - 80 $ - 0 - 0.00%
Level 3: 3500 - 60 $ - 0 - 0.00%
Level 4: 2118 - 55 $ - 0 - 0.00%
Luxury : 1000 - 250 $ - 0 - 0.00%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 916 500 $
Pro Players Total Average Salaries69 454 562 $
Farm Players Total Salaries802 500 $
Farm Players Total Average Salaries802 500 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 140 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 594 562 $
Estimate Under Maximum Salary Cap of 70 000 000 $-594 562 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 594 562 $
Current Bank Account31 948 046 $
Projected Bank Account31 948 046 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 7 980 000 $
-Salary Average Remaining : 7 980 000 $
Andrei Markov (1 Way Contract) 7 800 000 $ (1)
-Salary Remaining : 7 800 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 7 800 000 $
Joe Pavelski 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 7 125 000 $
Daniel Sedin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 050 000 $
-Salary Average Remaining : 6 050 000 $
Mikael Granlund 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Steve Mason 4 719 000 $ (4)
-Salary Remaining : 4 719 000 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 3 875 000 $
Scott Hartnell 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Fedor Tyutin 3 932 500 $ (2)
-Salary Remaining : 3 932 500 $
-Salary Average : 3 770 812 $
-Salary Average Remaining : 3 770 812 $
Dan Hamhuis 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Tomas Tatar 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 607 500 $
-Salary Average Remaining : 3 607 500 $
Patrik Berglund 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 831 250 $
-Salary Average Remaining : 2 831 250 $
Mark Stuart 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Zemgus Girgensons 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Jacob Markstrom 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Colton Sceviour 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 375 000 $
Kevin Gravel 1 150 000 $ (3)
-Salary Remaining : 1 150 000 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 1 150 000 $
Derek MacKenzie 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Nikita Soshnikov 990 000 $ (3)
-Salary Remaining : 990 000 $
-Salary Average : 990 000 $
-Salary Average Remaining : 990 000 $
Austin Watson 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Julius Honka 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Victor Rask 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Stephen Johns 650 000 $ (1)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 2017 : 70 916 500 $
Year 2018 : 40 776 750 $
Year 2019 : 28 040 000 $
Year 2020 : 3 500 000 $
Salary Average Commitment
Year 2017 : 69 454 562 $
Year 2018 : 41 779 562 $
Year 2019 : 28 458 750 $
Year 2020 : 3 875 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 454 562 $
Year 2018 : 41 779 562 $
Year 2019 : 28 458 750 $
Year 2020 : 3 875 000 $

Farm Players Salaries

Matt Tennyson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joel Armia 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
J.T. Brown 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Cody Goloubef 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Marko Dano 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Shane Prince 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
David Rittich 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Lucas Wallmark 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Oscar Lindberg 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Nick Paul 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players10
Salary Commitment
Year 2017 : 802 500 $
Year 2018 : 380 000 $
Year 2019 : 145 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 802 500 $
Year 2018 : 380 000 $
Year 2019 : 145 000 $
Year 2020 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - 110 $ - 0 - 0.00%
Level 2: 5000 - 95 $ - 0 - 0.00%
Level 3: 3500 - 75 $ - 0 - 0.00%
Level 4: 3204 - 45 $ - 0 - 0.00%
Luxury : 1000 - 360 $ - 0 - 0.00%
Total Capacity :19204

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 784 000 $
Pro Players Total Average Salaries66 045 408 $
Farm Players Total Salaries215 000 $
Farm Players Total Average Salaries215 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 045 408 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 954 592 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 045 408 $
Current Bank Account80 754 385 $
Projected Bank Account80 754 385 $

Pro Players Salaries

Henrik Sedin 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 6 900 000 $
Kyle Quincey 5 501 000 $ (4)
-Salary Remaining : 5 501 000 $
-Salary Average : 5 501 000 $
-Salary Average Remaining : 5 501 000 $
Patric Hornqvist 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Andrej Sekera 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 812 500 $
-Salary Average Remaining : 4 812 500 $
Jaroslav Halak 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 190 000 $
-Salary Average Remaining : 4 190 000 $
Jeff Carter 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 240 000 $
-Salary Average Remaining : 4 240 000 $
Trevor Daley 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Travis Zajac 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 3 833 333 $
-Salary Average Remaining : 3 833 333 $
Teddy Purcell 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 3 700 000 $
Kevin Klein 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 200 000 $
Troy Brouwer 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 012 500 $
-Salary Average Remaining : 3 012 500 $
Kari Lehtonen 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Erik Gudbranson 2 783 000 $ (2)
-Salary Remaining : 2 783 000 $
-Salary Average : 2 668 575 $
-Salary Average Remaining : 2 668 575 $
Eric Fehr 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 906 250 $
-Salary Average Remaining : 1 906 250 $
Dennis Wideman 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Matt Hendricks 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
David Schlemko 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 231 250 $
-Salary Average Remaining : 1 231 250 $
Remi Elie 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Vernon Fiddler 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Justin Bailey 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Johnny Gaudreau 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Tobias Rieder 600 000 $ (1)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Brad Hunt 600 000 $ (1)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players23
Salary Commitment
Year 2017 : 67 784 000 $
Year 2018 : 50 512 300 $
Year 2019 : 15 051 000 $
Year 2020 : 10 001 000 $
Salary Average Commitment
Year 2017 : 66 045 408 $
Year 2018 : 50 796 658 $
Year 2019 : 15 384 333 $
Year 2020 : 10 001 000 $
Salary Cap with 1 Way Contract
Year 2017 : 66 045 408 $
Year 2018 : 50 796 658 $
Year 2019 : 15 384 333 $
Year 2020 : 10 001 000 $

Farm Players Salaries

Alex Stalock 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Frederik Gauthier 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Total Farm Players2
Salary Commitment
Year 2017 : 215 000 $
Year 2018 : 215 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 215 000 $
Year 2018 : 215 000 $
Year 2019 : 0 $
Year 2020 : 0 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 115 $ - 0 - 0.00%
Level 2: 5000 - 80 $ - 0 - 0.00%
Level 3: 3500 - 70 $ - 0 - 0.00%
Level 4: 2819 - 45 $ - 0 - 0.00%
Luxury : 1000 - 225 $ - 0 - 0.00%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 178 500 $
Pro Players Total Average Salaries65 633 751 $
Farm Players Total Salaries793 000 $
Farm Players Total Average Salaries799 850 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 187 234 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 820 985 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 179 015 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 820 985 $
Current Bank Account51 271 851 $
Projected Bank Account51 271 851 $

Pro Players Salaries

Brent Seabrook 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Milan Lucic 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
David Krejci 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 550 000 $
-Salary Average Remaining : 5 550 000 $
Nazem Kadri 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Mikael Backlund 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Karl Alzner 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 801 250 $
-Salary Average Remaining : 5 801 250 $
Marc Methot 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Corey Crawford 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 4 800 000 $
Dmitry Kulikov 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
-Salary Average : 3 931 667 $
-Salary Average Remaining : 3 931 667 $
Reilly Smith 3 190 000 $ (2)
-Salary Remaining : 3 190 000 $
-Salary Average : 3 199 667 $
-Salary Average Remaining : 3 199 667 $
Nick Leddy 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Alexei Emelin 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 710 000 $
-Salary Average Remaining : 2 710 000 $
Jimmy Hayes 2 238 500 $ (1)
-Salary Remaining : 2 238 500 $
-Salary Average : 2 041 167 $
-Salary Average Remaining : 2 041 167 $
Al Montoya 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Frederick Gaudreau 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Anthony Mantha 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Lawson Crouse 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Adam Erne 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Scott Laughton 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Cory Conacher 750 000 $ (4)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2017 : 65 178 500 $
Year 2018 : 54 109 000 $
Year 2019 : 19 600 000 $
Year 2020 : 8 905 000 $
Salary Average Commitment
Year 2017 : 65 633 751 $
Year 2018 : 53 242 584 $
Year 2019 : 20 101 250 $
Year 2020 : 8 051 250 $
Salary Cap with 1 Way Contract
Year 2017 : 65 633 751 $
Year 2018 : 53 242 584 $
Year 2019 : 20 101 250 $
Year 2020 : 8 051 250 $

Farm Players Salaries

Sam Henley 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Brandon Montour 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Eric Gelinas 77 000 $ (2)
Salary Remaining : 77 000 $
Salary Average : 80 850 $
Salary Average Remaining : 80 850 $
Anthony Stolarz 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ryan Sproul 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Adam Clendening 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Christopher DiDomenico 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Marek Hrivik 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Freddie Hamilton 66 000 $ (1)
Salary Remaining : 66 000 $
Salary Average : 66 000 $
Salary Average Remaining : 66 000 $
Tanner Glass 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
David Warsofsky 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 63 000 $
Salary Average Remaining : 63 000 $
Total Farm Players11
Salary Commitment
Year 2017 : 793 000 $
Year 2018 : 670 700 $
Year 2019 : 385 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 799 850 $
Year 2018 : 663 850 $
Year 2019 : 385 000 $
Year 2020 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - 93 $ - 0 - 0.00%
Level 2: 5000 - 73 $ - 0 - 0.00%
Level 3: 3500 - 65 $ - 0 - 0.00%
Level 4: 839 - 62 $ - 0 - 0.00%
Luxury : 1000 - 195 $ - 0 - 0.00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 499 999 $
Pro Players Total Average Salaries67 491 999 $
Farm Players Total Salaries2 000 400 $
Farm Players Total Average Salaries2 017 823 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 491 999 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 508 001 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 491 999 $
Current Bank Account61 987 982 $
Projected Bank Account61 987 982 $

Pro Players Salaries

Brent Burns 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Ryan Johansen 6 600 000 $ (3)
-Salary Remaining : 6 600 000 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 6 700 000 $
Ryan Getzlaf 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Brad Marchand 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Aleksander Barkov 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Marc-Edouard Vlasic 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 621 250 $
-Salary Average Remaining : 4 621 250 $
Martin Jones 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Francois Beauchemin 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Justin Williams 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Artem Anisimov 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 3 300 000 $
Michael Grabner 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Alex Petrovic 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Martin Marincin 1 999 999 $ (4)
-Salary Remaining : 1 999 999 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 1 999 999 $
Jannik Hansen 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 790 000 $
-Salary Average Remaining : 1 790 000 $
Dominic Moore 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Antti Raanta 1 650 000 $ (3)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 1 740 375 $
Matthew Nieto 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 1 740 375 $
Ron Hainsey (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Brock McGinn 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Brett Ritchie 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2017 : 67 499 999 $
Year 2018 : 44 064 999 $
Year 2019 : 37 311 499 $
Year 2020 : 17 496 499 $
Salary Average Commitment
Year 2017 : 67 491 999 $
Year 2018 : 44 401 999 $
Year 2019 : 37 180 749 $
Year 2020 : 17 240 374 $
Salary Cap with 1 Way Contract
Year 2017 : 67 491 999 $
Year 2018 : 44 401 999 $
Year 2019 : 37 180 749 $
Year 2020 : 17 240 374 $

Farm Players Salaries

Barclay Goodrow 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Mark Borowiecki 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jayson Megna 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Iiro Pakarinen 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Anton Forsberg 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Dylan Demelo 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Chad Ruhwedel 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Emerson Etem 108 900 $ (3)
Salary Remaining : 108 900 $
Salary Average : 114 865 $
Salary Average Remaining : 114 865 $
Nikolay Goldobin 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Taylor Chorney 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Christian Fischer 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Pavel Buchnevich 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Eric Comrie 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
William Carrier 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tyler Wotherspoon 71 500 $ (4)
Salary Remaining : 71 500 $
Salary Average : 82 958 $
Salary Average Remaining : 82 958 $
Nikita Tryamkin 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Oskar Sundqvist 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players17
Salary Commitment
Year 2017 : 2 000 400 $
Year 2018 : 1 898 440 $
Year 2019 : 748 284 $
Year 2020 : 95 166 $
Salary Average Commitment
Year 2017 : 2 017 823 $
Year 2018 : 1 897 823 $
Year 2019 : 727 823 $
Year 2020 : 82 958 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 107 $ - 0 - 0.00%
Level 2: 5000 - 75 $ - 0 - 0.00%
Level 3: 3500 - 49 $ - 0 - 0.00%
Level 4: 3750 - 22 $ - 0 - 0.00%
Luxury : 1000 - 202 $ - 0 - 0.00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 752 598 $
Pro Players Total Average Salaries65 811 965 $
Farm Players Total Salaries2 375 000 $
Farm Players Total Average Salaries2 385 438 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 811 965 $
Estimate Under Maximum Salary Cap of 70 000 000 $4 188 035 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 811 965 $
Current Bank Account92 056 376 $
Projected Bank Account92 056 376 $

Pro Players Salaries

Patrick Kane 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Logan Couture 6 655 000 $ (4)
-Salary Remaining : 6 655 000 $
-Salary Average : 6 463 750 $
-Salary Average Remaining : 6 463 750 $
Blake Wheeler 6 122 600 $ (2)
-Salary Remaining : 6 122 600 $
-Salary Average : 5 717 800 $
-Salary Average Remaining : 5 717 800 $
Marc-Andre Fleury 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 010 000 $
-Salary Average Remaining : 6 010 000 $
Jacob Trouba 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 200 000 $
T.J. Brodie 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Joe Thornton 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 5 733 334 $
-Salary Average Remaining : 5 733 334 $
Justin Braun 3 700 000 $ (2)
-Salary Remaining : 3 700 000 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 3 700 000 $
Mikkel Boedker 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 850 000 $
David Perron 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 670 000 $
-Salary Average Remaining : 3 670 000 $
Jori Lehtera 2 950 000 $ (3)
-Salary Remaining : 2 950 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Brian Campbell 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Trevor van Riemsdyk 1 999 999 $ (2)
-Salary Remaining : 1 999 999 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 1 999 999 $
Danny DeKeyser 1 999 999 $ (1)
-Salary Remaining : 1 999 999 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 1 999 999 $
Jesper Fast 1 375 000 $ (3)
-Salary Remaining : 1 375 000 $
-Salary Average : 1 517 083 $
-Salary Average Remaining : 1 517 083 $
Tanner Kero 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Patrik Laine 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nikolaj Ehlers 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Matthew Tkachuk 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Peter Budaj 600 000 $ (1)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 2017 : 64 752 598 $
Year 2018 : 49 185 099 $
Year 2019 : 25 913 750 $
Year 2020 : 14 900 000 $
Salary Average Commitment
Year 2017 : 65 811 965 $
Year 2018 : 48 628 632 $
Year 2019 : 26 050 833 $
Year 2020 : 14 963 750 $
Salary Cap with 1 Way Contract
Year 2017 : 65 811 965 $
Year 2018 : 48 628 632 $
Year 2019 : 26 050 833 $
Year 2020 : 14 963 750 $

Farm Players Salaries

Tyler Motte 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jared Coreau 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Casey Nelson 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Andreas Martinsen 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Philipp Grubauer 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jack Skille 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 150 438 $
Salary Average Remaining : 150 438 $
Dennis Rasmussen 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Drake Caggiula 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Sergey Tolchinsky 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Anton Blidh 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Shea Theodore 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Derek Grant 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jakob Chychrun 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brock Boeser 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Pierre-Edouard Bellemare 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Griffen Molino 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Chris Wagner 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Julian Melchiori 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Kalle Kossila 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Kevin Rooney 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Josh Archibald 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Sean Malone 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Gemel Smith 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 375 000 $
Year 2018 : 2 095 000 $
Year 2019 : 1 780 000 $
Year 2020 : 1 085 000 $
Salary Average Commitment
Year 2017 : 2 385 438 $
Year 2018 : 2 145 438 $
Year 2019 : 1 775 000 $
Year 2020 : 1 080 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - 125 $ - 0 - 0.00%
Level 2: 5000 - 95 $ - 0 - 0.00%
Level 3: 3500 - 70 $ - 0 - 0.00%
Level 4: 2387 - 55 $ - 0 - 0.00%
Luxury : 1000 - 235 $ - 0 - 0.00%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 283 000 $
Pro Players Total Average Salaries70 319 971 $
Farm Players Total Salaries790 000 $
Farm Players Total Average Salaries790 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 856 250 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 176 221 $
Estimate Under Maximum Salary Cap of 70 000 000 $-2 176 221 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 176 221 $
Current Bank Account156 196 901 $
Projected Bank Account156 196 901 $

Pro Players Salaries

Mark Giordano 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 557 500 $
-Salary Average Remaining : 6 557 500 $
Phil Kessel 6 200 000 $ (3)
-Salary Remaining : 6 200 000 $
-Salary Average : 6 425 000 $
-Salary Average Remaining : 6 425 000 $
Vladimir Tarasenko 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Jakub Voracek 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Ben Bishop 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Victor Hedman 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 116 666 $
-Salary Average Remaining : 6 116 666 $
Ryan Suter 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Nathan MacKinnon 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 4 725 000 $
Johnny Oduya 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Tyler Johnson 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 3 150 000 $
David Savard 2 783 000 $ (2)
-Salary Remaining : 2 783 000 $
-Salary Average : 2 668 575 $
-Salary Average Remaining : 2 668 575 $
Olli Maatta 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 2 916 667 $
Luke Glendening 1 350 000 $ (4)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 566 338 $
-Salary Average Remaining : 1 566 338 $
Alexander Wennberg 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jacob De La Rose 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
William Nylander 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Sebastian Aho 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Mark Barberio 900 000 $ (4)
-Salary Remaining : 900 000 $
-Salary Average : 1 044 225 $
-Salary Average Remaining : 1 044 225 $
Christian Dvorak 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Kevin Labanc 650 000 $ (3)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Connor Hellebuyck 600 000 $ (2)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 68 283 000 $
Year 2018 : 42 436 300 $
Year 2019 : 14 822 500 $
Year 2020 : 2 994 750 $
Salary Average Commitment
Year 2017 : 70 319 971 $
Year 2018 : 41 919 971 $
Year 2019 : 14 352 230 $
Year 2020 : 2 610 563 $
Salary Cap with 1 Way Contract
Year 2017 : 70 319 971 $
Year 2018 : 41 919 971 $
Year 2019 : 14 352 230 $
Year 2020 : 2 610 563 $

Farm Players Salaries

Adrian Kempe 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jordan Schmaltz 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Oliver Bjorkstrand 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Andrew Poturalski 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Hudson Fasching 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Seth Griffith 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tim Schaller 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Juuse Saros 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Gustav Forsling 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Brett Kulak 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players11
Salary Commitment
Year 2017 : 790 000 $
Year 2018 : 585 000 $
Year 2019 : 440 000 $
Year 2020 : 75 000 $
Salary Average Commitment
Year 2017 : 790 000 $
Year 2018 : 585 000 $
Year 2019 : 440 000 $
Year 2020 : 75 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - 100 $ - 0 - 0.00%
Level 2: 5000 - 77 $ - 0 - 0.00%
Level 3: 3500 - 58 $ - 0 - 0.00%
Level 4: 1113 - 42 $ - 0 - 0.00%
Luxury : 1000 - 185 $ - 0 - 0.00%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 595 000 $
Pro Players Total Average Salaries75 582 938 $
Farm Players Total Salaries1 268 500 $
Farm Players Total Average Salaries1 262 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 582 938 $
Estimate Under Maximum Salary Cap of 70 000 000 $-5 582 938 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 20 582 938 $
Current Bank Account98 672 526 $
Projected Bank Account98 672 526 $

Pro Players Salaries

Nicklas Backstrom 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 587 500 $
-Salary Average Remaining : 7 587 500 $
Max Pacioretty 6 900 000 $ (4)
-Salary Remaining : 6 900 000 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 6 900 000 $
Pekka Rinne 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 625 000 $
-Salary Average Remaining : 6 625 000 $
Steven Stamkos 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 7 260 000 $
-Salary Average Remaining : 7 260 000 $
Roman Josi 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
-Salary Average : 5 525 000 $
-Salary Average Remaining : 5 525 000 $
T.J. Oshie 5 350 000 $ (2)
-Salary Remaining : 5 350 000 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 100 000 $
Zach Bogosian 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Jaden Schwartz 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Vincent Trocheck 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 200 000 $
Oscar Klefbom 3 300 000 $ (4)
-Salary Remaining : 3 300 000 $
-Salary Average : 4 357 500 $
-Salary Average Remaining : 4 357 500 $
Connor Murphy 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 887 500 $
-Salary Average Remaining : 2 887 500 $
Nikita Zadorov 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
J.T. Miller 2 650 000 $ (1)
-Salary Remaining : 2 650 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Vladislav Namestnikov 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 2 625 000 $
John Moore 2 035 000 $ (1)
-Salary Remaining : 2 035 000 $
-Salary Average : 1 942 500 $
-Salary Average Remaining : 1 942 500 $
Beau Bennett 2 035 000 $ (1)
-Salary Remaining : 2 035 000 $
-Salary Average : 1 942 500 $
-Salary Average Remaining : 1 942 500 $
Jordie Benn 1 925 000 $ (3)
-Salary Remaining : 1 925 000 $
-Salary Average : 2 030 438 $
-Salary Average Remaining : 2 030 438 $
Kevin Hayes 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Calvin Pickard 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Phillip Di Giuseppe 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2017 : 74 595 000 $
Year 2018 : 54 822 500 $
Year 2019 : 21 729 250 $
Year 2020 : 12 400 000 $
Salary Average Commitment
Year 2017 : 75 582 938 $
Year 2018 : 53 137 938 $
Year 2019 : 20 875 438 $
Year 2020 : 11 257 500 $
Salary Cap with 1 Way Contract
Year 2017 : 75 582 938 $
Year 2018 : 53 137 938 $
Year 2019 : 20 875 438 $
Year 2020 : 11 257 500 $

Farm Players Salaries

Jacob Josefson 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Magnus Paajarvi 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 127 000 $
Salary Average Remaining : 127 000 $
Carter Hutton 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 94 000 $
Salary Average Remaining : 94 000 $
Anton Slepyshev 97 000 $ (3)
Salary Remaining : 97 000 $
Salary Average : 97 000 $
Salary Average Remaining : 97 000 $
Nicolas Deslauriers 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 94 500 $
Salary Average Remaining : 94 500 $
Colton Sissons 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Anthony Duclair 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Magnus Hellberg 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tyler Pitlick 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Petter Granberg 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Chris Thorburn 71 500 $ (1)
Salary Remaining : 71 500 $
Salary Average : 71 500 $
Salary Average Remaining : 71 500 $
Jordan Nolan 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 73 500 $
Salary Average Remaining : 73 500 $
Kenny Agostino 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Klas Dahlbeck 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players14
Salary Commitment
Year 2017 : 1 268 500 $
Year 2018 : 858 500 $
Year 2019 : 242 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 262 500 $
Year 2018 : 796 000 $
Year 2019 : 242 000 $
Year 2020 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - 125 $ - 0 - 0.00%
Level 2: 5000 - 75 $ - 0 - 0.00%
Level 3: 3500 - 50 $ - 0 - 0.00%
Level 4: 2006 - 25 $ - 0 - 0.00%
Luxury : 1000 - 250 $ - 0 - 0.00%
Total Capacity :18006

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 491 000 $
Pro Players Total Average Salaries65 994 326 $
Farm Players Total Salaries1 046 000 $
Farm Players Total Average Salaries1 280 620 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 810 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 804 326 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 195 674 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 804 326 $
Current Bank Account31 692 315 $
Projected Bank Account31 692 315 $

Pro Players Salaries

James Neal 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Matt Niskanen 5 445 000 $ (2)
-Salary Remaining : 5 445 000 $
-Salary Average : 5 098 750 $
-Salary Average Remaining : 5 098 750 $
Oliver Ekman-Larsson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Alex Goligoski 4 658 500 $ (2)
-Salary Remaining : 4 658 500 $
-Salary Average : 4 466 962 $
-Salary Average Remaining : 4 466 962 $
Jamie McGinn 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Michael Del Zotto 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 475 000 $
-Salary Average Remaining : 4 475 000 $
Craig Smith 3 932 500 $ (1)
-Salary Remaining : 3 932 500 $
-Salary Average : 3 585 833 $
-Salary Average Remaining : 3 585 833 $
Ondrej Palat 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
-Salary Average : 4 466 962 $
-Salary Average Remaining : 4 466 962 $
Benoit Pouliot 3 327 500 $ (2)
-Salary Remaining : 3 327 500 $
-Salary Average : 3 190 688 $
-Salary Average Remaining : 3 190 688 $
Conor Sheary 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Brandon Pirri 2 805 000 $ (3)
-Salary Remaining : 2 805 000 $
-Salary Average : 2 958 512 $
-Salary Average Remaining : 2 958 512 $
Nick Bonino 2 722 500 $ (3)
-Salary Remaining : 2 722 500 $
-Salary Average : 2 871 619 $
-Salary Average Remaining : 2 871 619 $
Scott Darling 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Mark Letestu 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Nick Schultz 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Brian Elliott 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
-Salary Average : 2 280 000 $
-Salary Average Remaining : 2 280 000 $
Alexey Marchenko 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Dale Weise 1 850 000 $ (4)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Connor McDavid 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Phillip Danault 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Cedric Paquette 650 000 $ (1)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 65 491 000 $
Year 2018 : 58 849 350 $
Year 2019 : 28 996 775 $
Year 2020 : 11 474 350 $
Salary Average Commitment
Year 2017 : 65 994 326 $
Year 2018 : 57 283 493 $
Year 2019 : 28 147 093 $
Year 2020 : 10 816 962 $
Salary Cap with 1 Way Contract
Year 2017 : 65 994 326 $
Year 2018 : 57 283 493 $
Year 2019 : 28 147 093 $
Year 2020 : 10 816 962 $

Farm Players Salaries

Fredrik Claesson 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jordan Schroeder 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 184 750 $
Salary Average Remaining : 184 750 $
Tomas Jurco 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 191 250 $
Salary Average Remaining : 191 250 $
Noel Acciari 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Justin Falk 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Lance Bouma 85 000 $ (4)
Salary Remaining : 85 000 $
Salary Average : 98 621 $
Salary Average Remaining : 98 621 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Joel Edmundson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kyle Rau 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Linden Vey 66 000 $ (4)
Salary Remaining : 66 000 $
Salary Average : 76 577 $
Salary Average Remaining : 76 577 $
Joseph Cramarossa 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Richard Bachman 60 000 $ (3)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players12
Salary Commitment
Year 2017 : 1 046 000 $
Year 2018 : 1 069 100 $
Year 2019 : 1 276 610 $
Year 2020 : 895 771 $
Salary Average Commitment
Year 2017 : 1 280 620 $
Year 2018 : 1 210 620 $
Year 2019 : 1 140 620 $
Year 2020 : 655 620 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 67 $ - 0 - 0.00%
Level 2: 5000 - 50 $ - 0 - 0.00%
Level 3: 3500 - 27 $ - 0 - 0.00%
Level 4: 4027 - 8 $ - 0 - 0.00%
Luxury : 1000 - 130 $ - 0 - 0.00%
Total Capacity :20027

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 769 500 $
Pro Players Total Average Salaries66 677 138 $
Farm Players Total Salaries739 700 $
Farm Players Total Average Salaries835 707 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 677 138 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 322 862 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 677 138 $
Current Bank Account25 009 025 $
Projected Bank Account25 009 025 $

Pro Players Salaries

Tyler Toffoli 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Dennis Seidenberg (1 Way Contract) 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 100 000 $
Loui Eriksson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 790 000 $
-Salary Average Remaining : 4 790 000 $
Filip Forsberg 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Ben Lovejoy 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Sean Monahan 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 4 725 000 $
Kris Russell 4 235 000 $ (2)
-Salary Remaining : 4 235 000 $
-Salary Average : 4 060 875 $
-Salary Average Remaining : 4 060 875 $
Sam Gagner 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 850 000 $
Paul Martin 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 816 667 $
-Salary Average Remaining : 3 816 667 $
John Gibson 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Andrew Cogliano 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 320 000 $
-Salary Average Remaining : 2 320 000 $
Roberto Luongo (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jake Gardiner 2 964 500 $ (2)
-Salary Remaining : 2 964 500 $
-Salary Average : 2 842 612 $
-Salary Average Remaining : 2 842 612 $
Micheal Ferland 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 2 550 000 $
Thomas Hickey 2 310 000 $ (4)
-Salary Remaining : 2 310 000 $
-Salary Average : 2 680 178 $
-Salary Average Remaining : 2 680 178 $
Eric Gryba 2 035 000 $ (3)
-Salary Remaining : 2 035 000 $
-Salary Average : 2 146 462 $
-Salary Average Remaining : 2 146 462 $
Erik Haula 1 375 000 $ (4)
-Salary Remaining : 1 375 000 $
-Salary Average : 1 595 344 $
-Salary Average Remaining : 1 595 344 $
David Pastrnak 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jonathan Drouin 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Ryan Hartman 850 000 $ (3)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Sven Andrighetto 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 65 769 500 $
Year 2018 : 59 361 450 $
Year 2019 : 24 871 200 $
Year 2020 : 4 904 735 $
Salary Average Commitment
Year 2017 : 66 677 138 $
Year 2018 : 58 607 138 $
Year 2019 : 23 371 984 $
Year 2020 : 4 275 522 $
Salary Cap with 1 Way Contract
Year 2017 : 66 677 138 $
Year 2018 : 58 607 138 $
Year 2019 : 23 371 984 $
Year 2020 : 4 275 522 $

Farm Players Salaries

Jamie McBain 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 207 500 $
Salary Average Remaining : 207 500 $
Mike Condon 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Kevin Connauton 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 105 000 $
Salary Average Remaining : 105 000 $
Taylor Beck 84 700 $ (2)
Salary Remaining : 84 700 $
Salary Average : 84 957 $
Salary Average Remaining : 84 957 $
Josh Leivo 80 000 $ (4)
Salary Remaining : 80 000 $
Salary Average : 173 250 $
Salary Average Remaining : 173 250 $
Nick Jensen 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players6
Salary Commitment
Year 2017 : 739 700 $
Year 2018 : 646 170 $
Year 2019 : 650 000 $
Year 2020 : 275 000 $
Salary Average Commitment
Year 2017 : 835 707 $
Year 2018 : 730 707 $
Year 2019 : 580 750 $
Year 2020 : 173 250 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 89 $ - 0 - 0.00%
Level 2: 5000 - 78 $ - 0 - 0.00%
Level 3: 3500 - 39 $ - 0 - 0.00%
Level 4: 3070 - 19 $ - 0 - 0.00%
Luxury : 1000 - 189 $ - 0 - 0.00%
Total Capacity :19070

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 080 000 $
Pro Players Total Average Salaries68 051 083 $
Farm Players Total Salaries206 000 $
Farm Players Total Average Salaries206 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 951 083 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 048 917 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 951 083 $
Current Bank Account129 322 557 $
Projected Bank Account129 322 557 $

Pro Players Salaries

Kyle Turris 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Dan Girardi 5 445 000 $ (2)
-Salary Remaining : 5 445 000 $
-Salary Average : 5 221 125 $
-Salary Average Remaining : 5 221 125 $
Tyler Myers 5 445 000 $ (1)
-Salary Remaining : 5 445 000 $
-Salary Average : 5 445 000 $
-Salary Average Remaining : 5 445 000 $
Thomas Vanek 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Ryan Nugent-Hopkins 4 840 000 $ (2)
-Salary Remaining : 4 840 000 $
-Salary Average : 4 641 000 $
-Salary Average Remaining : 4 641 000 $
Rasmus Ristolainen 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Brandon Saad 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Nino Niederreiter 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 466 666 $
-Salary Average Remaining : 4 466 666 $
Anders Lee 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Thomas Greiss 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jake McCabe 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 3 125 000 $
Cody Franson 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 970 000 $
-Salary Average Remaining : 2 970 000 $
Mathew Dumba 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 2 900 625 $
Jason Zucker 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 225 000 $
-Salary Average Remaining : 2 225 000 $
Zach Hyman 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Brett Connolly 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 206 667 $
-Salary Average Remaining : 2 206 667 $
Patrick Eaves (Out of Payroll) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Michael Hutchinson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Bo Horvat 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Hunter Shinkaruk 850 000 $ (2)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Seth Helgeson 600 000 $ (2)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 64 080 000 $
Year 2018 : 52 363 500 $
Year 2019 : 24 945 000 $
Year 2020 : 18 427 500 $
Salary Average Commitment
Year 2017 : 68 051 083 $
Year 2018 : 51 081 083 $
Year 2019 : 23 573 958 $
Year 2020 : 16 900 625 $
Salary Cap with 1 Way Contract
Year 2017 : 68 051 083 $
Year 2018 : 51 081 083 $
Year 2019 : 23 573 958 $
Year 2020 : 16 900 625 $

Farm Players Salaries

Michael Leighton 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Adam Pelech 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Markus Hannikainen 61 000 $ (4)
Salary Remaining : 61 000 $
Salary Average : 61 000 $
Salary Average Remaining : 61 000 $
Total Farm Players3
Salary Commitment
Year 2017 : 206 000 $
Year 2018 : 131 000 $
Year 2019 : 61 000 $
Year 2020 : 61 000 $
Salary Average Commitment
Year 2017 : 206 000 $
Year 2018 : 131 000 $
Year 2019 : 61 000 $
Year 2020 : 61 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - 100 $ - 0 - 0.00%
Level 2: 5000 - 60 $ - 0 - 0.00%
Level 3: 3500 - 35 $ - 0 - 0.00%
Level 4: 3153 - 30 $ - 0 - 0.00%
Luxury : 1000 - 250 $ - 0 - 0.00%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 647 500 $
Pro Players Total Average Salaries70 404 543 $
Farm Players Total Salaries375 000 $
Farm Players Total Average Salaries375 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 404 543 $
Estimate Under Maximum Salary Cap of 70 000 000 $-404 543 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 404 543 $
Current Bank Account100 454 540 $
Projected Bank Account100 454 540 $

Pro Players Salaries

Tyler Seguin 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Tuukka Rask 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 625 000 $
-Salary Average Remaining : 6 625 000 $
Drew Doughty 6 655 000 $ (1)
-Salary Remaining : 6 655 000 $
-Salary Average : 6 068 334 $
-Salary Average Remaining : 6 068 334 $
Derick Brassard 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Bobby Ryan 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 715 000 $
-Salary Average Remaining : 5 715 000 $
Mike Hoffman 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Mark Stone 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 5 483 334 $
-Salary Average Remaining : 5 483 334 $
Milan Michalek 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 389 000 $
-Salary Average Remaining : 4 389 000 $
Jason Garrison 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 230 000 $
-Salary Average Remaining : 3 230 000 $
Brayden Schenn 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 3 150 000 $
Jussi Jokinen 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 332 000 $
-Salary Average Remaining : 3 332 000 $
Michael Stone 2 722 500 $ (1)
-Salary Remaining : 2 722 500 $
-Salary Average : 2 482 500 $
-Salary Average Remaining : 2 482 500 $
Markus Granlund 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 2 625 000 $
Lauri Korpikoski 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 240 000 $
-Salary Average Remaining : 2 240 000 $
Andrew Hammond 1 650 000 $ (3)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 1 740 375 $
Anton Lander 1 320 000 $ (2)
-Salary Remaining : 1 320 000 $
-Salary Average : 1 324 000 $
-Salary Average Remaining : 1 324 000 $
Kevin Bieksa (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Matt Puempel 900 000 $ (3)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Zbynek Michalek 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Robbie Russo 800 000 $ (4)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 2017 : 70 647 500 $
Year 2018 : 42 617 000 $
Year 2019 : 23 696 500 $
Year 2020 : 800 000 $
Salary Average Commitment
Year 2017 : 70 404 543 $
Year 2018 : 42 252 709 $
Year 2019 : 21 923 709 $
Year 2020 : 800 000 $
Salary Cap with 1 Way Contract
Year 2017 : 70 404 543 $
Year 2018 : 42 252 709 $
Year 2019 : 21 923 709 $
Year 2020 : 800 000 $

Farm Players Salaries

Drew Miller 145 000 $ (1)
Salary Remaining : 145 000 $
Salary Average : 145 000 $
Salary Average Remaining : 145 000 $
Devin Setoguchi 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Rob OGara 80 000 $ (4)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jakub Nakladal 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players4
Salary Commitment
Year 2017 : 375 000 $
Year 2018 : 230 000 $
Year 2019 : 80 000 $
Year 2020 : 80 000 $
Salary Average Commitment
Year 2017 : 375 000 $
Year 2018 : 230 000 $
Year 2019 : 80 000 $
Year 2020 : 80 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP center
Level 1: 6500 - 105 $ - 0 - 0.00%
Level 2: 5000 - 70 $ - 0 - 0.00%
Level 3: 3500 - 51 $ - 0 - 0.00%
Level 4: 1562 - 35 $ - 0 - 0.00%
Luxury : 1000 - 200 $ - 0 - 0.00%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 817 625 $
Pro Players Total Average Salaries57 740 920 $
Farm Players Total Salaries520 000 $
Farm Players Total Average Salaries520 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 543 042 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 283 962 $
Estimate Under Maximum Salary Cap of 70 000 000 $9 716 038 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 283 962 $
Current Bank Account66 261 743 $
Projected Bank Account66 261 743 $

Pro Players Salaries

Anze Kopitar 7 700 000 $ (4)
-Salary Remaining : 7 700 000 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 800 000 $
Henrik Zetterberg 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 6 125 000 $
Semyon Varlamov 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Marc Staal 5 157 625 $ (2)
-Salary Remaining : 5 157 625 $
-Salary Average : 4 945 566 $
-Salary Average Remaining : 4 945 566 $
Seth Jones 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 4 725 000 $
Chris Tanev 3 811 500 $ (1)
-Salary Remaining : 3 811 500 $
-Salary Average : 3 475 500 $
-Salary Average Remaining : 3 475 500 $
Charlie Coyle 3 740 000 $ (1)
-Salary Remaining : 3 740 000 $
-Salary Average : 3 570 000 $
-Salary Average Remaining : 3 570 000 $
Sean Couturier 3 448 500 $ (2)
-Salary Remaining : 3 448 500 $
-Salary Average : 3 306 712 $
-Salary Average Remaining : 3 306 712 $
Nick Bjugstad 3 190 000 $ (3)
-Salary Remaining : 3 190 000 $
-Salary Average : 3 524 750 $
-Salary Average Remaining : 3 524 750 $
Xavier Ouellet 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Mark Pysyk 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Brenden Dillon 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Mikhail Grigorenko 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 1 550 000 $
Tom Wilson 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Andrej Sustr 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 575 000 $
-Salary Average Remaining : 1 575 000 $
Mikko Rantanen 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Sam Reinhart 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Matt Martin 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Louis Domingue 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Michael Chaput 770 000 $ (4)
-Salary Remaining : 770 000 $
-Salary Average : 893 392 $
-Salary Average Remaining : 893 392 $
Esa Lindell 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 58 817 625 $
Year 2018 : 43 072 738 $
Year 2019 : 19 731 700 $
Year 2020 : 7 524 870 $
Salary Average Commitment
Year 2017 : 57 740 920 $
Year 2018 : 42 845 420 $
Year 2019 : 19 418 142 $
Year 2020 : 7 693 392 $
Salary Cap with 1 Way Contract
Year 2017 : 57 740 920 $
Year 2018 : 42 845 420 $
Year 2019 : 19 418 142 $
Year 2020 : 7 693 392 $

Farm Players Salaries

Luke Witkowski 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Travis Konecny 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Scott Harrington 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dustin Tokarski 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Gabriel Dumont 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Colin Miller 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Anton Khudobin 60 000 $ (3)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players7
Salary Commitment
Year 2017 : 520 000 $
Year 2018 : 205 000 $
Year 2019 : 145 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 520 000 $
Year 2018 : 205 000 $
Year 2019 : 145 000 $
Year 2020 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 230 $ - 0 - 0.00%
Level 2: 5000 - 150 $ - 0 - 0.00%
Level 3: 2000 - 120 $ - 0 - 0.00%
Level 4: 4532 - 90 $ - 0 - 0.00%
Luxury : 1000 - 400 $ - 0 - 0.00%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 910 249 $
Pro Players Total Average Salaries72 284 749 $
Farm Players Total Salaries215 000 $
Farm Players Total Average Salaries215 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 284 749 $
Estimate Under Maximum Salary Cap of 70 000 000 $-2 284 749 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 284 749 $
Current Bank Account14 924 060 $
Projected Bank Account14 924 060 $

Pro Players Salaries

Sidney Crosby 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Evgeni Malkin 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Jonathan Quick 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Zdeno Chara 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 4 650 000 $
Paul Stastny 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 180 000 $
-Salary Average Remaining : 5 180 000 $
Nikita Kucherov 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
John Klingberg 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Duncan Keith 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 350 000 $
-Salary Average Remaining : 6 350 000 $
Jonathan Huberdeau 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 4 200 000 $
Jason Demers 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 137 500 $
-Salary Average Remaining : 4 137 500 $
Nikita Nesterov 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Paul Byron 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Robert Bortuzzo 1 210 000 $ (2)
-Salary Remaining : 1 210 000 $
-Salary Average : 1 213 667 $
-Salary Average Remaining : 1 213 667 $
John Mitchell 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Brandon Manning 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 103 333 $
-Salary Average Remaining : 1 103 333 $
Tyler Gaudet 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Tommy Wingels 850 000 $ (4)
-Salary Remaining : 850 000 $
-Salary Average : 850 000 $
-Salary Average Remaining : 850 000 $
Michael Bournival 750 000 $ (2)
-Salary Remaining : 750 000 $
-Salary Average : 750 000 $
-Salary Average Remaining : 750 000 $
Devin Shore 700 000 $ (3)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Joel Vermin 700 000 $ (4)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Jonny Brodzinski 650 000 $ (4)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Jonas Gustavsson 600 249 $ (2)
-Salary Remaining : 600 249 $
-Salary Average : 600 249 $
-Salary Average Remaining : 600 249 $
Total Pro Players22
Salary Commitment
Year 2017 : 70 910 249 $
Year 2018 : 60 991 249 $
Year 2019 : 29 100 000 $
Year 2020 : 13 200 000 $
Salary Average Commitment
Year 2017 : 72 284 749 $
Year 2018 : 61 734 749 $
Year 2019 : 30 687 500 $
Year 2020 : 12 700 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 284 749 $
Year 2018 : 61 734 749 $
Year 2019 : 30 687 500 $
Year 2020 : 12 700 000 $

Farm Players Salaries

Jeff Zatkoff 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Ryan Johnston 70 000 $ (4)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Cody McLeod 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players3
Salary Commitment
Year 2017 : 215 000 $
Year 2018 : 155 000 $
Year 2019 : 70 000 $
Year 2020 : 70 000 $
Salary Average Commitment
Year 2017 : 215 000 $
Year 2018 : 155 000 $
Year 2019 : 70 000 $
Year 2020 : 70 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 110 $ - 0 - 0.00%
Level 2: 5000 - 75 $ - 0 - 0.00%
Level 3: 3500 - 56 $ - 0 - 0.00%
Level 4: 1954 - 40 $ - 0 - 0.00%
Luxury : 1000 - 199 $ - 0 - 0.00%
Total Capacity :17954

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 724 160 $
Pro Players Total Average Salaries62 713 191 $
Farm Players Total Salaries792 500 $
Farm Players Total Average Salaries789 725 $
Coaches Total Salaries650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value557 718 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 270 909 $
Estimate Under Maximum Salary Cap of 70 000 000 $6 729 091 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 8 270 909 $
Current Bank Account56 247 334 $
Projected Bank Account56 247 334 $

Pro Players Salaries

Jason Spezza 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 830 000 $
-Salary Average Remaining : 6 830 000 $
Eric Staal 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 6 200 000 $
Joonas Donskoi 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Alexander Edler 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 812 000 $
-Salary Average Remaining : 4 812 000 $
Marco Scandella 3 932 500 $ (1)
-Salary Remaining : 3 932 500 $
-Salary Average : 3 585 833 $
-Salary Average Remaining : 3 585 833 $
Luke Schenn 3 806 660 $ (1)
-Salary Remaining : 3 806 660 $
-Salary Average : 3 470 887 $
-Salary Average Remaining : 3 470 887 $
Jason Pominville 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 903 750 $
-Salary Average Remaining : 3 903 750 $
Marian Gaborik 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 543 750 $
-Salary Average Remaining : 3 543 750 $
Josh Gorges 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Tanner Pearson 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 3 150 000 $
James Reimer 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 030 000 $
-Salary Average Remaining : 3 030 000 $
Mason Raymond 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 361 250 $
-Salary Average Remaining : 2 361 250 $
Sven Baertschi 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
-Salary Average : 1 942 500 $
-Salary Average Remaining : 1 942 500 $
Nicklas Grossmann 1 950 000 $ (4)
-Salary Remaining : 1 950 000 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 950 000 $
Ryan Callahan 1 800 000 $ (4)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Yannick Weber 1 485 000 $ (4)
-Salary Remaining : 1 485 000 $
-Salary Average : 1 722 971 $
-Salary Average Remaining : 1 722 971 $
Richard Panik 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 1 050 000 $
Austin Czarnik 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Riley Nash 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 160 250 $
-Salary Average Remaining : 1 160 250 $
Darcy Kuemper 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Andreas Athanasiou 650 000 $ (2)
-Salary Remaining : 650 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Alex Biega 600 000 $ (2)
-Salary Remaining : 600 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Total Pro Players22
Salary Commitment
Year 2017 : 61 724 160 $
Year 2018 : 42 953 500 $
Year 2019 : 25 256 850 $
Year 2020 : 11 557 535 $
Salary Average Commitment
Year 2017 : 62 713 191 $
Year 2018 : 44 465 221 $
Year 2019 : 27 110 721 $
Year 2020 : 11 133 221 $
Salary Cap with 1 Way Contract
Year 2017 : 62 713 191 $
Year 2018 : 44 465 221 $
Year 2019 : 27 110 721 $
Year 2020 : 11 133 221 $

Farm Players Salaries

Kyle Clifford 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 127 250 $
Salary Average Remaining : 127 250 $
Taylor Fedun 145 000 $ (2)
Salary Remaining : 145 000 $
Salary Average : 145 000 $
Salary Average Remaining : 145 000 $
Patrik Nemeth 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Christian Folin 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Michael McCarron 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Matt Lorito 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tom Sestito 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 94 975 $
Salary Average Remaining : 94 975 $
Colin McDonald 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players8
Salary Commitment
Year 2017 : 792 500 $
Year 2018 : 410 000 $
Year 2019 : 175 000 $
Year 2020 : 75 000 $
Salary Average Commitment
Year 2017 : 789 725 $
Year 2018 : 410 000 $
Year 2019 : 175 000 $
Year 2020 : 75 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
70 000 000 $

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 132 351 265 $ 68 259 688 $ 1 740 312 $ 13 259 688 $ 231437
BlackHawks 25 419 547 $ 68 369 500 $ 1 630 500 $ 13 369 500 $ 211334
Blues 45 468 589 $ 64 175 912 $ 5 824 088 $ 9 175 912 $ 20626
Bruins 118 256 006 $ 70 171 750 $ -171 750 $ 15 171 750 $ 201434
Canadiens 87 554 386 $ 63 845 413 $ 6 154 587 $ 8 845 413 $ 251035
Canucks 27 844 327 $ 71 430 901 $ -1 430 901 $ 16 430 901 $ 221234
Capitals 59 913 001 $ 72 520 518 $ -2 520 518 $ 17 520 518 $ 201131
Devils 68 313 145 $ 57 625 550 $ 12 374 450 $ 2 625 550 $ 22931
Ducks 56 249 758 $ 69 351 250 $ 648 750 $ 14 351 250 $ 211536
Flames 160 879 526 $ 65 658 692 $ 4 341 308 $ 10 658 692 $ 221032
Flyers 103 044 385 $ 57 927 894 $ 12 072 106 $ 2 927 894 $ 221032
Hurricanes 50 132 802 $ 65 213 585 $ 4 786 415 $ 10 213 585 $ 211031
Islanders 52 365 761 $ 66 032 854 $ 3 967 146 $ 11 032 854 $ 201232
Jets 147 636 100 $ 70 161 438 $ -161 438 $ 15 161 438 $ 241640
Kings 31 948 046 $ 70 594 562 $ -594 562 $ 15 594 562 $ 221032
Lightning 80 754 385 $ 66 045 408 $ 3 954 592 $ 11 045 408 $ 23225
MapleLeafs 51 271 851 $ 66 820 985 $ 3 179 015 $ 11 820 985 $ 201131
Oilers 61 987 982 $ 67 491 999 $ 2 508 001 $ 12 491 999 $ 201737
Panthers 92 056 376 $ 65 811 965 $ 4 188 035 $ 10 811 965 $ 202343
Penguins 156 196 901 $ 72 176 221 $ -2 176 221 $ 17 176 221 $ 211132
Predators 98 672 526 $ 75 582 938 $ -5 582 938 $ 20 582 938 $ 201434
Rangers 31 692 315 $ 68 804 326 $ 1 195 674 $ 13 804 326 $ 211233
RedWings 25 009 025 $ 66 677 138 $ 3 322 862 $ 11 677 138 $ 21627
Sabres 129 322 557 $ 66 951 083 $ 3 048 917 $ 11 951 083 $ 21324
Senators 100 454 540 $ 70 404 543 $ -404 543 $ 15 404 543 $ 20424
Sharks 66 261 743 $ 60 283 962 $ 9 716 038 $ 5 283 962 $ 21728
Stars 14 924 060 $ 72 284 749 $ -2 284 749 $ 17 284 749 $ 22325
Wild 56 247 334 $ 63 270 909 $ 6 729 091 $ 8 270 909 $ 22830