Team FinanceLast Update - 9 avril 2018 at 12:52
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 102 $ - 6,144 - 94.52%
Level 2: 5000 - 75 $ - 4,751 - 95.03%
Level 3: 3500 - 55 $ - 3,183 - 90.95%
Level 4: 2007 - 45 $ - 1,999 - 99.61%
Luxury : 1000 - 200 $ - 957 - 95.66%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17,034 - 94.60%
Average Income per Game1 655 262 $
Year to Date Revenue67 865 722 $

Expense

Pro Players Total Salaries66 237 500 $
Pro Players Total Average Salaries67 310 000 $
Farm Players Total Salaries2 216 500 $
Farm Players Total Average Salaries2 272 958 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 400 000 $
Pro Year To Date Expenses65 979 418 $
Farm Year To Date Expenses2 080 235 $
Pro Salary Cap To Date65 956 409 $
Farm Salary Cap To Date2 130 410 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days364 062 $
Pro Estimated Expenses364 062 $
Farm Remaining Season Days1
Farm Expenses Per Days12 046 $
Farm Estimated Expenses12 046 $
Estimated Season Expenses376 108 $
Season Salary Cap69 710 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $290 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 710 000 $
Current Bank Account132 157 334 $
Projected Bank Account131 781 226 $

Pro Players Salaries

Alexander Steen 6 500 000 $ (3)
-Salary Remaining : 35 326 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 33 288 $
David Krejci 5 750 000 $ (2)
-Salary Remaining : 31 250 $
-Salary Average : 5 550 000 $
-Salary Average Remaining : 30 163 $
Mats Zuccarello 5 500 000 $ (3)
-Salary Remaining : 29 891 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 30 571 $
Derek Stepan 5 000 000 $ (4)
-Salary Remaining : 27 174 $
-Salary Average : 5 801 250 $
-Salary Average Remaining : 31 529 $
Martin Hanzal 4 537 500 $ (2)
-Salary Remaining : 24 660 $
-Salary Average : 4 350 938 $
-Salary Average Remaining : 23 646 $
Kevin Shattenkirk 4 500 000 $ (2)
-Salary Remaining : 24 457 $
-Salary Average : 4 170 000 $
-Salary Average Remaining : 22 663 $
Tyson Barrie 4 500 000 $ (3)
-Salary Remaining : 24 457 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 27 174 $
Jake Allen 3 000 000 $ (2)
-Salary Remaining : 16 304 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 17 663 $
Alexandre Burrows 3 000 000 $ (2)
-Salary Remaining : 16 304 $
-Salary Average : 3 612 500 $
-Salary Average Remaining : 19 633 $
Deryk Engelland 3 000 000 $ (2)
-Salary Remaining : 16 304 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 16 304 $
Michal Kempny 3 000 000 $ (4)
-Salary Remaining : 16 304 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 870 $
Jimmy Howard 3 000 000 $ (3)
-Salary Remaining : 16 304 $
-Salary Average : 3 512 500 $
-Salary Average Remaining : 19 090 $
Sami Vatanen 2 750 000 $ (2)
-Salary Remaining : 14 946 $
-Salary Average : 2 887 500 $
-Salary Average Remaining : 15 693 $
Matt Cullen (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 13 587 $
-Salary Average : 1 875 000 $
-Salary Average Remaining : 10 190 $
Tomas Hertl 1 750 000 $ (3)
-Salary Remaining : 9 511 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 13 043 $
Frank Vatrano 1 500 000 $ (3)
-Salary Remaining : 8 152 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 8 152 $
Joakim Nordstrom 1 250 000 $ (4)
-Salary Remaining : 6 793 $
-Salary Average : 1 450 312 $
-Salary Average Remaining : 7 882 $
Mitch Marner 950 000 $ (3)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Dylan Larkin 950 000 $ (2)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Zach Werenski 950 000 $ (3)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Max Domi 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Brandon Carlo 850 000 $ (3)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Jaccob Slavin 600 000 $ (2)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players23
Salary Commitment
Year 2017 : 66 237 500 $
Year 2018 : 67 591 250 $
Year 2019 : 37 762 500 $
Year 2020 : 11 318 750 $
Salary Average Commitment
Year 2017 : 67 310 000 $
Year 2018 : 67 310 000 $
Year 2019 : 36 164 062 $
Year 2020 : 9 251 562 $
Salary Cap with 1 Way Contract
Year 2017 : 67 310 000 $
Year 2018 : 67 310 000 $
Year 2019 : 36 164 062 $
Year 2020 : 9 251 562 $

Farm Players Salaries

Dmitrij Jaskin 900 000 $ (2)
Salary Remaining : 900 000 $
Salary Average : 945 000 $
Salary Average Remaining : 945 000 $
Ryan Dzingel 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Dan ORegan 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Derrick Pouliot 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ty Rattie 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Tristan Jarry 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Miles Wood 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jimmy Vesey 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Pontus Aberg 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jordan Weal 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joseph Blandisi 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Philip Varone 71 500 $ (4)
Salary Remaining : 71 500 $
Salary Average : 82 958 $
Salary Average Remaining : 82 958 $
Denis Malgin 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tom Gilbert 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Paul LaDue 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players15
Salary Commitment
Year 2017 : 2 216 500 $
Year 2018 : 1 327 650 $
Year 2019 : 1 146 515 $
Year 2020 : 355 166 $
Salary Average Commitment
Year 2017 : 2 272 958 $
Year 2018 : 1 327 458 $
Year 2019 : 1 142 958 $
Year 2020 : 342 958 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 110 $ - 6,032 - 92.80%
Level 2: 5000 - 75 $ - 4,776 - 95.52%
Level 3: 3500 - 56 $ - 3,190 - 91.14%
Level 4: 3717 - 40 $ - 2,646 - 71.19%
Luxury : 1000 - 199 $ - 946 - 94.63%
Total Capacity :19717

Income

Home Games Left0
Average Attendance - %17,590 - 89.21%
Average Income per Game1 718 696 $
Year to Date Revenue70 466 538 $

Expense

Pro Players Total Salaries70 277 500 $
Pro Players Total Average Salaries70 550 625 $
Farm Players Total Salaries3 095 100 $
Farm Players Total Average Salaries3 087 600 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 726 404 $
Farm Year To Date Expenses1 681 448 $
Pro Salary Cap To Date67 299 198 $
Farm Salary Cap To Date1 674 070 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days436 291 $
Pro Estimated Expenses436 291 $
Farm Remaining Season Days1
Farm Expenses Per Days16 821 $
Farm Estimated Expenses16 821 $
Estimated Season Expenses453 112 $
Season Salary Cap65 120 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $4 880 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 120 000 $
Current Bank Account17 478 233 $
Projected Bank Account17 025 121 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (3)
-Salary Remaining : 54 348 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 54 348 $
Sidney Crosby 8 500 000 $ (3)
-Salary Remaining : 46 196 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 46 196 $
Carey Price 8 000 000 $ (3)
-Salary Remaining : 43 478 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 43 478 $
Shea Weber 7 500 000 $ (2)
-Salary Remaining : 40 761 $
-Salary Average : 7 225 000 $
-Salary Average Remaining : 39 266 $
Brent Seabrook 6 500 000 $ (2)
-Salary Remaining : 35 326 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 34 239 $
Dion Phaneuf 5 750 000 $ (2)
-Salary Remaining : 31 250 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 31 250 $
Ryan OReilly (Out of Payroll) 5 747 500 $ (2)
-Salary Remaining : 31 236 $
-Salary Average : 5 430 625 $
-Salary Average Remaining : 29 514 $
Alex Galchenyuk 4 400 000 $ (3)
-Salary Remaining : 23 913 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 27 717 $
Boone Jenner 2 500 000 $ (2)
-Salary Remaining : 13 587 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 14 266 $
Radim Vrbata (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 9 511 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 511 $
Jay Beagle 1 750 000 $ (2)
-Salary Remaining : 9 511 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 511 $
Blake Comeau 1 500 000 $ (2)
-Salary Remaining : 8 152 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 9 457 $
Matt Hunwick 880 000 $ (1)
-Salary Remaining : 4 783 $
-Salary Average : 880 000 $
-Salary Average Remaining : 4 783 $
Chris Stewart 850 000 $ (3)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Jeremy Smith 750 000 $ (4)
-Salary Remaining : 4 076 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 076 $
Brady Austin 750 000 $ (4)
-Salary Remaining : 4 076 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 076 $
Bobby Farnham 700 000 $ (2)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Chris Tierney 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Shane Doan 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Alex Biega 600 000 $ (2)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Andrew Copp 600 000 $ (2)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players21
Salary Commitment
Year 2017 : 70 277 500 $
Year 2018 : 69 475 000 $
Year 2019 : 34 550 000 $
Year 2020 : 1 500 000 $
Salary Average Commitment
Year 2017 : 70 550 625 $
Year 2018 : 68 420 625 $
Year 2019 : 33 950 000 $
Year 2020 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 70 550 625 $
Year 2018 : 68 420 625 $
Year 2019 : 33 950 000 $
Year 2020 : 1 500 000 $

Farm Players Salaries

Darnell Nurse 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Scott Laughton 850 000 $ (1)
Salary Remaining : 850 000 $
Salary Average : 850 000 $
Salary Average Remaining : 850 000 $
Scottie Upshall 175 000 $ (2)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Dalton Prout 165 000 $ (1)
Salary Remaining : 165 000 $
Salary Average : 157 500 $
Salary Average Remaining : 157 500 $
Matt Greene 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Antoine Bibeau 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Jared Boll 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Jake Virtanen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordin Tootoo 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Michael McCarron 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Matt Beleskey 75 100 $ (4)
Salary Remaining : 75 100 $
Salary Average : 75 100 $
Salary Average Remaining : 75 100 $
Luke Gazdic 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
John Hayden 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kevin Porter 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Total Farm Players14
Salary Commitment
Year 2017 : 3 095 100 $
Year 2018 : 890 100 $
Year 2019 : 345 100 $
Year 2020 : 200 100 $
Salary Average Commitment
Year 2017 : 3 087 600 $
Year 2018 : 890 100 $
Year 2019 : 345 100 $
Year 2020 : 200 100 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 101 $ - 6,150 - 94.62%
Level 2: 5000 - 85 $ - 3,910 - 78.20%
Level 3: 3500 - 60 $ - 3,127 - 89.35%
Level 4: 3150 - 45 $ - 2,253 - 71.54%
Luxury : 1000 - 200 $ - 961 - 96.06%
Total Capacity :19150

Income

Home Games Left0
Average Attendance - %16,401 - 85.65%
Average Income per Game1 649 883 $
Year to Date Revenue67 645 191 $

Expense

Pro Players Total Salaries67 557 499 $
Pro Players Total Average Salaries67 447 416 $
Farm Players Total Salaries835 000 $
Farm Players Total Average Salaries835 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 366 615 $
Farm Year To Date Expenses618 210 $
Pro Salary Cap To Date64 167 871 $
Farm Salary Cap To Date612 778 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days380 747 $
Pro Estimated Expenses380 747 $
Farm Remaining Season Days1
Farm Expenses Per Days4 538 $
Farm Estimated Expenses4 538 $
Estimated Season Expenses385 285 $
Season Salary Cap67 447 416 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 552 584 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 447 416 $
Current Bank Account46 128 955 $
Projected Bank Account45 743 670 $

Pro Players Salaries

Mike Fisher 6 500 000 $ (2)
-Salary Remaining : 35 326 $
-Salary Average : 6 400 000 $
-Salary Average Remaining : 34 783 $
Johnny Boychuk 5 445 000 $ (2)
-Salary Remaining : 29 592 $
-Salary Average : 5 221 125 $
-Salary Average Remaining : 28 376 $
Mikael Backlund 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 28 533 $
Antoine Vermette 4 600 000 $ (1)
-Salary Remaining : 25 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 25 000 $
Ryan Miller 4 000 000 $ (3)
-Salary Remaining : 21 739 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Jiri Hudler 3 750 000 $ (1)
-Salary Remaining : 20 380 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 20 380 $
Clarke MacArthur 3 750 000 $ (1)
-Salary Remaining : 20 380 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 20 380 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 20 109 $
-Salary Average : 3 892 000 $
-Salary Average Remaining : 21 152 $
Kris Versteeg 3 300 000 $ (2)
-Salary Remaining : 17 935 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 17 935 $
Carl Gunnarsson 3 000 000 $ (3)
-Salary Remaining : 16 304 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 16 304 $
Kevan Miller 2 750 000 $ (3)
-Salary Remaining : 14 946 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 15 764 $
Brian Gionta 2 750 000 $ (1)
-Salary Remaining : 14 946 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 946 $
Scott Darling 2 700 000 $ (2)
-Salary Remaining : 14 674 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 14 674 $
Jay McClement 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 2 360 000 $
-Salary Average Remaining : 12 826 $
Cal Clutterbuck 2 400 000 $ (3)
-Salary Remaining : 13 043 $
-Salary Average : 2 394 500 $
-Salary Average Remaining : 13 014 $
Brian Flynn 1 999 999 $ (1)
-Salary Remaining : 10 870 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 10 870 $
Michael Raffl 1 850 000 $ (4)
-Salary Remaining : 10 054 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 10 054 $
Niklas Kronwall 1 850 000 $ (2)
-Salary Remaining : 10 054 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 10 054 $
Jacob Josefson 1 750 000 $ (1)
-Salary Remaining : 9 511 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 511 $
Dwight King 1 512 500 $ (1)
-Salary Remaining : 8 220 $
-Salary Average : 1 379 167 $
-Salary Average Remaining : 7 495 $
Carl Soderberg 1 000 000 $ (1)
-Salary Remaining : 5 435 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Adam Cracknell 850 000 $ (1)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
John-Michael Liles (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players23
Salary Commitment
Year 2017 : 67 557 499 $
Year 2018 : 39 714 500 $
Year 2019 : 14 677 500 $
Year 2020 : 1 850 000 $
Salary Average Commitment
Year 2017 : 67 447 416 $
Year 2018 : 38 866 250 $
Year 2019 : 14 145 125 $
Year 2020 : 1 850 000 $
Salary Cap with 1 Way Contract
Year 2017 : 67 447 416 $
Year 2018 : 38 866 250 $
Year 2019 : 14 145 125 $
Year 2020 : 1 850 000 $

Farm Players Salaries

Nick Cousins 700 000 $ (2)
Salary Remaining : 700 000 $
Salary Average : 700 000 $
Salary Average Remaining : 700 000 $
Jean-Francois Berube 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dan Renouf 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players3
Salary Commitment
Year 2017 : 835 000 $
Year 2018 : 205 000 $
Year 2019 : 135 000 $
Year 2020 : 65 000 $
Salary Average Commitment
Year 2017 : 835 000 $
Year 2018 : 205 000 $
Year 2019 : 135 000 $
Year 2020 : 65 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 110 $ - 6,101 - 93.86%
Level 2: 5000 - 75 $ - 4,850 - 97.01%
Level 3: 3500 - 56 $ - 3,183 - 90.95%
Level 4: 1565 - 40 $ - 1,565 - 100.00%
Luxury : 1000 - 199 $ - 952 - 95.18%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %16,651 - 94.80%
Average Income per Game1 684 871 $
Year to Date Revenue69 079 702 $

Expense

Pro Players Total Salaries67 286 499 $
Pro Players Total Average Salaries68 330 124 $
Farm Players Total Salaries2 405 000 $
Farm Players Total Average Salaries2 416 037 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 498 254 $
Farm Year To Date Expenses1 977 077 $
Pro Salary Cap To Date68 738 518 $
Farm Salary Cap To Date2 004 346 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days381 992 $
Pro Estimated Expenses381 992 $
Farm Remaining Season Days1
Farm Expenses Per Days13 071 $
Farm Estimated Expenses13 071 $
Estimated Season Expenses395 063 $
Season Salary Cap68 330 124 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 669 876 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 330 124 $
Current Bank Account111 860 377 $
Projected Bank Account111 465 314 $

Pro Players Salaries

Sergei Bobrovsky 7 250 000 $ (4)
-Salary Remaining : 39 402 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 38 723 $
P.K. Subban 7 150 000 $ (4)
-Salary Remaining : 38 859 $
-Salary Average : 7 225 000 $
-Salary Average Remaining : 39 266 $
Patrice Bergeron 5 850 000 $ (2)
-Salary Remaining : 31 793 $
-Salary Average : 5 570 000 $
-Salary Average Remaining : 30 272 $
Tomas Plekanec 5 324 000 $ (2)
-Salary Remaining : 28 935 $
-Salary Average : 4 997 000 $
-Salary Average Remaining : 27 158 $
Andrew Ladd 5 000 000 $ (1)
-Salary Remaining : 27 174 $
-Salary Average : 4 525 000 $
-Salary Average Remaining : 24 592 $
Jake Muzzin 4 537 500 $ (4)
-Salary Remaining : 24 660 $
-Salary Average : 4 946 875 $
-Salary Average Remaining : 26 885 $
Torey Krug 4 250 000 $ (1)
-Salary Remaining : 23 098 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Brendan Gallagher 4 125 000 $ (1)
-Salary Remaining : 22 418 $
-Salary Average : 3 937 500 $
-Salary Average Remaining : 21 399 $
Ryan Spooner 2 850 000 $ (1)
-Salary Remaining : 15 489 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 15 489 $
Markus Granlund 2 500 000 $ (2)
-Salary Remaining : 13 587 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 14 266 $
Adam McQuaid 2 350 000 $ (2)
-Salary Remaining : 12 772 $
-Salary Average : 2 243 375 $
-Salary Average Remaining : 12 192 $
Nate Thompson 2 300 000 $ (1)
-Salary Remaining : 12 500 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 12 500 $
Greg Pateryn 1 999 999 $ (2)
-Salary Remaining : 10 870 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 10 870 $
Valtteri Filppula 1 950 000 $ (1)
-Salary Remaining : 10 598 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 20 109 $
Jhonas Enroth 1 750 000 $ (3)
-Salary Remaining : 9 511 $
-Salary Average : 1 945 000 $
-Salary Average Remaining : 10 571 $
Melker Karlsson 1 500 000 $ (4)
-Salary Remaining : 8 152 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 9 459 $
Mark Streit (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 6 793 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 6 793 $
Leon Draisaitl 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Kevin Fiala 950 000 $ (3)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Aaron Ekblad 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Noah Hanifin 950 000 $ (2)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Brock Boeser 900 000 $ (3)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Jake Guentzel 650 000 $ (3)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players23
Salary Commitment
Year 2017 : 67 286 499 $
Year 2018 : 43 949 999 $
Year 2019 : 25 315 000 $
Year 2020 : 21 496 500 $
Salary Average Commitment
Year 2017 : 68 330 124 $
Year 2018 : 43 867 624 $
Year 2019 : 25 482 250 $
Year 2020 : 21 037 250 $
Salary Cap with 1 Way Contract
Year 2017 : 68 330 124 $
Year 2018 : 43 867 624 $
Year 2019 : 25 482 250 $
Year 2020 : 21 037 250 $

Farm Players Salaries

Charlie Lindgren 700 000 $ (2)
Salary Remaining : 700 000 $
Salary Average : 700 000 $
Salary Average Remaining : 700 000 $
Connor Brown 700 000 $ (2)
Salary Remaining : 700 000 $
Salary Average : 700 000 $
Salary Average Remaining : 700 000 $
Daniel Winnik 180 000 $ (1)
Salary Remaining : 180 000 $
Salary Average : 167 000 $
Salary Average Remaining : 167 000 $
Malcolm Subban 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Paul Postma 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Jakub Vrana 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Joel Eriksson-Ek 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Joe Morrow 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Slater Koekkoek 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nick Schmaltz 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Peter Cehlarik 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Patrick Brown 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Paul Carey 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 69 615 $
Salary Average Remaining : 69 615 $
Total Farm Players13
Salary Commitment
Year 2017 : 2 405 000 $
Year 2018 : 800 000 $
Year 2019 : 611 500 $
Year 2020 : 199 650 $
Salary Average Commitment
Year 2017 : 2 416 037 $
Year 2018 : 809 037 $
Year 2019 : 604 037 $
Year 2020 : 174 037 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - 110 $ - 6,071 - 93.40%
Level 2: 5000 - 75 $ - 4,778 - 95.55%
Level 3: 3500 - 55 $ - 3,200 - 91.42%
Level 4: 5287 - 35 $ - 2,653 - 50.17%
Luxury : 1000 - 199 $ - 969 - 96.85%
Total Capacity :21287

Income

Home Games Left0
Average Attendance - %17,669 - 83.01%
Average Income per Game1 710 850 $
Year to Date Revenue70 144 850 $

Expense

Pro Players Total Salaries69 416 500 $
Pro Players Total Average Salaries68 657 163 $
Farm Players Total Salaries1 171 411 $
Farm Players Total Average Salaries1 176 411 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 426 500 $
Farm Year To Date Expenses1 186 005 $
Pro Salary Cap To Date64 610 217 $
Farm Salary Cap To Date1 191 129 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days390 851 $
Pro Estimated Expenses390 851 $
Farm Remaining Season Days1
Farm Expenses Per Days6 366 $
Farm Estimated Expenses6 366 $
Estimated Season Expenses397 217 $
Season Salary Cap68 657 163 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 342 837 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 657 163 $
Current Bank Account88 086 731 $
Projected Bank Account87 689 514 $

Pro Players Salaries

John Tavares 8 250 000 $ (2)
-Salary Remaining : 44 837 $
-Salary Average : 7 875 000 $
-Salary Average Remaining : 42 799 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 32 609 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 31 250 $
Marcus Johansson 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 28 533 $
Gustav Nyquist 4 840 000 $ (1)
-Salary Remaining : 26 304 $
-Salary Average : 4 413 334 $
-Salary Average Remaining : 23 986 $
Cam Fowler 4 500 000 $ (1)
-Salary Remaining : 24 457 $
-Salary Average : 3 912 500 $
-Salary Average Remaining : 21 264 $
Mike Ribeiro 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Jay Bouwmeester 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 4 826 000 $
-Salary Average Remaining : 26 228 $
Justin Abdelkader 3 630 000 $ (2)
-Salary Remaining : 19 728 $
-Salary Average : 3 480 750 $
-Salary Average Remaining : 18 917 $
Cam Talbot 3 500 000 $ (3)
-Salary Remaining : 19 022 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 21 060 $
Adam Larsson 3 206 500 $ (2)
-Salary Remaining : 17 427 $
-Salary Average : 3 074 662 $
-Salary Average Remaining : 16 710 $
Jonathan Bernier 3 190 000 $ (4)
-Salary Remaining : 17 337 $
-Salary Average : 2 672 500 $
-Salary Average Remaining : 14 524 $
Jakob Silfverberg 3 000 000 $ (1)
-Salary Remaining : 16 304 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 946 $
Ian Cole 3 000 000 $ (4)
-Salary Remaining : 16 304 $
-Salary Average : 3 480 750 $
-Salary Average Remaining : 18 917 $
Zack Smith 2 500 000 $ (3)
-Salary Remaining : 13 587 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 13 587 $
Nail Yakupov 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 12 228 $
Brayden McNabb 1 750 000 $ (1)
-Salary Remaining : 9 511 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 511 $
Nate Schmidt 1 400 000 $ (3)
-Salary Remaining : 7 609 $
-Salary Average : 1 646 667 $
-Salary Average Remaining : 8 949 $
Auston Matthews 950 000 $ (3)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Ivan Provorov 950 000 $ (3)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Teuvo Teravainen 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Josh Morrissey 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Artturi Lehkonen 750 000 $ (3)
-Salary Remaining : 4 076 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 076 $
Nick Shore 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players23
Salary Commitment
Year 2017 : 69 416 500 $
Year 2018 : 38 410 150 $
Year 2019 : 17 780 000 $
Year 2020 : 6 493 000 $
Salary Average Commitment
Year 2017 : 68 657 163 $
Year 2018 : 37 405 329 $
Year 2019 : 16 824 917 $
Year 2020 : 6 153 250 $
Salary Cap with 1 Way Contract
Year 2017 : 68 657 163 $
Year 2018 : 37 405 329 $
Year 2019 : 16 824 917 $
Year 2020 : 6 153 250 $

Farm Players Salaries

Joe Colborne 175 000 $ (4)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Taylor Leier 111 111 $ (4)
Salary Remaining : 111 111 $
Salary Average : 111 111 $
Salary Average Remaining : 111 111 $
Matt Calvert 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 105 000 $
Salary Average Remaining : 105 000 $
Stephen Gionta 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Lappin 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Moulson 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Zack Mitchell 85 200 $ (4)
Salary Remaining : 85 200 $
Salary Average : 85 200 $
Salary Average Remaining : 85 200 $
Kristers Gudlevskis 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Evan McEneny 75 100 $ (4)
Salary Remaining : 75 100 $
Salary Average : 75 100 $
Salary Average Remaining : 75 100 $
Steve Oleksy 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Linus Ullmark 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Mike Reilly 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Laurent Brossoit 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players13
Salary Commitment
Year 2017 : 1 171 411 $
Year 2018 : 951 411 $
Year 2019 : 631 411 $
Year 2020 : 541 411 $
Salary Average Commitment
Year 2017 : 1 176 411 $
Year 2018 : 946 411 $
Year 2019 : 631 411 $
Year 2020 : 541 411 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 90 $ - 6,161 - 94.78%
Level 2: 5000 - 70 $ - 4,847 - 96.94%
Level 3: 3500 - 47 $ - 3,293 - 94.10%
Level 4: 2910 - 25 $ - 2,797 - 96.13%
Luxury : 1000 - 250 $ - 713 - 71.25%
Total Capacity :18910

Income

Home Games Left0
Average Attendance - %17,811 - 94.19%
Average Income per Game1 491 097 $
Year to Date Revenue61 134 968 $

Expense

Pro Players Total Salaries67 490 900 $
Pro Players Total Average Salaries68 249 234 $
Farm Players Total Salaries2 605 000 $
Farm Players Total Average Salaries2 691 667 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 732 500 $
Pro Year To Date Expenses64 450 781 $
Farm Year To Date Expenses1 913 338 $
Pro Salary Cap To Date63 853 872 $
Farm Salary Cap To Date1 999 126 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days370 603 $
Pro Estimated Expenses370 603 $
Farm Remaining Season Days1
Farm Expenses Per Days14 158 $
Farm Estimated Expenses14 158 $
Estimated Season Expenses384 761 $
Season Salary Cap69 981 734 $
Estimate Under Maximum Salary Cap of 70 000 000 $18 266 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 981 734 $
Current Bank Account22 615 176 $
Projected Bank Account22 230 415 $

Pro Players Salaries

Alex Pietrangelo 6 600 000 $ (1)
-Salary Remaining : 35 870 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 34 239 $
Erik Karlsson 6 250 000 $ (1)
-Salary Remaining : 33 967 $
-Salary Average : 6 510 000 $
-Salary Average Remaining : 35 380 $
Matt Duchene 5 500 000 $ (2)
-Salary Remaining : 29 891 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Evander Kane 5 190 900 $ (2)
-Salary Remaining : 28 211 $
-Salary Average : 4 977 472 $
-Salary Average Remaining : 27 051 $
Patrick Marleau 5 000 000 $ (1)
-Salary Remaining : 27 174 $
-Salary Average : 5 937 500 $
-Salary Average Remaining : 32 269 $
Evgeny Kuznetsov 4 500 000 $ (2)
-Salary Remaining : 24 457 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 25 679 $
Devan Dubnyk 4 500 000 $ (1)
-Salary Remaining : 24 457 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 21 196 $
Adam Henrique 3 932 500 $ (1)
-Salary Remaining : 21 372 $
-Salary Average : 3 585 833 $
-Salary Average Remaining : 19 488 $
Mattias Ekholm 3 300 000 $ (4)
-Salary Remaining : 17 935 $
-Salary Average : 3 828 825 $
-Salary Average Remaining : 20 809 $
Chris Kreider 3 200 000 $ (2)
-Salary Remaining : 17 391 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 17 391 $
Nathan Beaulieu 3 000 000 $ (1)
-Salary Remaining : 16 304 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 946 $
Simon Despres 2 750 000 $ (2)
-Salary Remaining : 14 946 $
-Salary Average : 2 758 333 $
-Salary Average Remaining : 14 991 $
Cody Ceci 2 500 000 $ (3)
-Salary Remaining : 13 587 $
-Salary Average : 2 758 333 $
-Salary Average Remaining : 14 991 $
Marcus Kruger 2 117 500 $ (2)
-Salary Remaining : 11 508 $
-Salary Average : 2 030 438 $
-Salary Average Remaining : 11 035 $
Alex Petrovic 2 000 000 $ (1)
-Salary Remaining : 10 870 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 870 $
Petr Mrazek 2 000 000 $ (2)
-Salary Remaining : 10 870 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 12 228 $
Ryan Strome 1 750 000 $ (2)
-Salary Remaining : 9 511 $
-Salary Average : 1 837 500 $
-Salary Average Remaining : 9 986 $
Jonathan Marchessault 1 000 000 $ (2)
-Salary Remaining : 5 435 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 435 $
Robby Fabbri 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Brayden Point 850 000 $ (3)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Logan Shaw 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players21
Salary Commitment
Year 2017 : 67 490 900 $
Year 2018 : 39 219 240 $
Year 2019 : 7 868 000 $
Year 2020 : 4 392 300 $
Salary Average Commitment
Year 2017 : 68 249 234 $
Year 2018 : 37 265 901 $
Year 2019 : 7 437 158 $
Year 2020 : 3 828 825 $
Salary Cap with 1 Way Contract
Year 2017 : 68 249 234 $
Year 2018 : 37 265 901 $
Year 2019 : 7 437 158 $
Year 2020 : 3 828 825 $

Farm Players Salaries

Anthony Beauvillier 850 000 $ (3)
Salary Remaining : 850 000 $
Salary Average : 850 000 $
Salary Average Remaining : 850 000 $
William Karlsson 700 000 $ (1)
Salary Remaining : 700 000 $
Salary Average : 700 000 $
Salary Average Remaining : 700 000 $
Jamie Oleksiak 165 000 $ (2)
Salary Remaining : 165 000 $
Salary Average : 171 667 $
Salary Average Remaining : 171 667 $
Johan Larsson 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 157 500 $
Salary Average Remaining : 157 500 $
Brendan Smith 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 157 500 $
Salary Average Remaining : 157 500 $
Torrey Mitchell 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Alexander Burmistrov 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Lawson Crouse 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesse Puljujarvi 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Perlini 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jared McCann 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Total Farm Players11
Salary Commitment
Year 2017 : 2 605 000 $
Year 2018 : 1 180 000 $
Year 2019 : 365 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 691 667 $
Year 2018 : 1 086 667 $
Year 2019 : 365 000 $
Year 2020 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - 250 $ - 2,344 - 36.06%
Level 2: 5000 - 200 $ - 1,650 - 32.99%
Level 3: 3500 - 175 $ - 959 - 27.41%
Level 4: 2506 - 150 $ - 632 - 25.21%
Luxury : 1000 - 400 $ - 459 - 45.85%
Total Capacity :18506

Income

Home Games Left1
Average Attendance - %6,043 - 32.66%
Average Income per Game1 566 266 $
Year to Date Revenue62 650 649 $

Expense

Pro Players Total Salaries66 005 300 $
Pro Players Total Average Salaries66 750 519 $
Farm Players Total Salaries1 935 711 $
Farm Players Total Average Salaries2 035 711 $
Coaches Total Salaries5 115 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 063 888 $
Farm Year To Date Expenses1 521 317 $
Pro Salary Cap To Date68 277 328 $
Farm Salary Cap To Date1 615 382 $

Estimate

Pro Estimated Season Revenue1 566 266 $
Pro Remaining Season Days1
Pro Expenses Per Days386 523 $
Pro Estimated Expenses386 523 $
Farm Remaining Season Days1
Farm Expenses Per Days10 520 $
Farm Estimated Expenses10 520 $
Estimated Season Expenses397 043 $
Season Salary Cap66 750 519 $
Estimate Under Maximum Salary Cap of 70 000 000 $3 249 481 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 750 519 $
Current Bank Account48 978 445 $
Projected Bank Account50 147 668 $

Pro Players Salaries

Alexander Ovechkin 7 000 000 $ (2)
-Salary Remaining : 38 043 $
-Salary Average : 7 700 000 $
-Salary Average Remaining : 41 848 $
Taylor Hall 6 325 000 $ (1)
-Salary Remaining : 34 375 $
-Salary Average : 6 325 000 $
-Salary Average Remaining : 34 375 $
Ryan McDonagh 6 000 000 $ (4)
-Salary Remaining : 32 609 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 36 141 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 32 609 $
-Salary Average : 6 076 000 $
-Salary Average Remaining : 33 022 $
Ryan Kesler 5 500 000 $ (1)
-Salary Remaining : 29 891 $
-Salary Average : 4 860 000 $
-Salary Average Remaining : 26 413 $
Jack Johnson 4 950 000 $ (3)
-Salary Remaining : 26 902 $
-Salary Average : 5 085 000 $
-Salary Average Remaining : 27 636 $
Morgan Rielly 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
David Desharnais 3 726 800 $ (2)
-Salary Remaining : 20 254 $
-Salary Average : 3 573 570 $
-Salary Average Remaining : 19 422 $
Mathieu Perreault 3 300 000 $ (3)
-Salary Remaining : 17 935 $
-Salary Average : 3 480 750 $
-Salary Average Remaining : 18 917 $
Calvin de Haan 3 300 000 $ (1)
-Salary Remaining : 17 935 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 17 935 $
Robin Lehner 3 300 000 $ (2)
-Salary Remaining : 17 935 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 16 304 $
Cody Eakin 2 843 500 $ (2)
-Salary Remaining : 15 454 $
-Salary Average : 2 726 588 $
-Salary Average Remaining : 14 818 $
Dmitri Orlov 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 13 587 $
Brandon Davidson 1 900 000 $ (2)
-Salary Remaining : 10 326 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 10 326 $
Viktor Stalberg 1 510 000 $ (3)
-Salary Remaining : 8 207 $
-Salary Average : 1 510 000 $
-Salary Average Remaining : 8 207 $
Sergey Kalinin (Out of Payroll) 1 010 000 $ (2)
-Salary Remaining : 5 489 $
-Salary Average : 1 010 000 $
-Salary Average Remaining : 5 489 $
Derek Dorsett 1 000 000 $ (2)
-Salary Remaining : 5 435 $
-Salary Average : 1 052 500 $
-Salary Average Remaining : 5 720 $
Andrew Desjardins 850 000 $ (4)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Mike Blunden 700 000 $ (2)
-Salary Remaining : 3 804 $
-Salary Average : 861 111 $
-Salary Average Remaining : 4 680 $
Chris Driedger 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Lukas Sedlak 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players21
Salary Commitment
Year 2017 : 67 015 300 $
Year 2018 : 47 222 330 $
Year 2019 : 18 798 000 $
Year 2020 : 7 850 000 $
Salary Average Commitment
Year 2017 : 67 760 519 $
Year 2018 : 46 125 519 $
Year 2019 : 17 575 750 $
Year 2020 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 67 760 519 $
Year 2018 : 46 125 519 $
Year 2019 : 17 575 750 $
Year 2020 : 7 500 000 $

Farm Players Salaries

Ryan Murphy 900 000 $ (1)
Salary Remaining : 900 000 $
Salary Average : 900 000 $
Salary Average Remaining : 900 000 $
Matt Stajan 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 300 000 $
Salary Average Remaining : 300 000 $
Ben Chiarot 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Aaron Dell 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Tyler Graovac 111 111 $ (2)
Salary Remaining : 111 111 $
Salary Average : 111 111 $
Salary Average Remaining : 111 111 $
Evan Rodrigues 99 600 $ (3)
Salary Remaining : 99 600 $
Salary Average : 99 600 $
Salary Average Remaining : 99 600 $
Ben Street 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joonas Korpisalo 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Chandler Stephenson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Vincent Hinostroza 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players10
Salary Commitment
Year 2017 : 1 935 711 $
Year 2018 : 760 711 $
Year 2019 : 249 600 $
Year 2020 : 150 000 $
Salary Average Commitment
Year 2017 : 2 035 711 $
Year 2018 : 760 711 $
Year 2019 : 249 600 $
Year 2020 : 150 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 112 $ - 5,563 - 92.72%
Level 2: 5000 - 81 $ - 4,045 - 80.89%
Level 3: 2000 - 80 $ - 1,969 - 98.43%
Level 4: 3625 - 15 $ - 3,025 - 83.46%
Luxury : 1000 - 195 $ - 934 - 93.38%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %15,535 - 88.14%
Average Income per Game1 617 261 $
Year to Date Revenue66 307 681 $

Expense

Pro Players Total Salaries57 380 999 $
Pro Players Total Average Salaries57 731 799 $
Farm Players Total Salaries1 570 000 $
Farm Players Total Average Salaries1 570 000 $
Coaches Total Salaries1 955 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 310 000 $
Pro Year To Date Expenses59 589 262 $
Farm Year To Date Expenses1 583 288 $
Pro Salary Cap To Date57 708 193 $
Farm Salary Cap To Date1 583 288 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days322 478 $
Pro Estimated Expenses322 478 $
Farm Remaining Season Days1
Farm Expenses Per Days8 533 $
Farm Estimated Expenses8 533 $
Estimated Season Expenses331 011 $
Season Salary Cap60 041 799 $
Estimate Under Maximum Salary Cap of 70 000 000 $9 958 201 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 041 799 $
Current Bank Account73 448 276 $
Projected Bank Account73 117 265 $

Pro Players Salaries

Mike Cammalleri 5 250 000 $ (2)
-Salary Remaining : 28 533 $
-Salary Average : 5 333 334 $
-Salary Average Remaining : 28 986 $
Jordan Staal 4 650 000 $ (3)
-Salary Remaining : 25 272 $
-Salary Average : 4 862 500 $
-Salary Average Remaining : 26 427 $
Dustin Brown 4 500 000 $ (2)
-Salary Remaining : 24 457 $
-Salary Average : 4 260 000 $
-Salary Average Remaining : 23 152 $
Dougie Hamilton 4 400 000 $ (1)
-Salary Remaining : 23 913 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 22 826 $
Anton Stralman 4 000 000 $ (2)
-Salary Remaining : 21 739 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Ales Hemsky 3 500 000 $ (1)
-Salary Remaining : 19 022 $
-Salary Average : 4 150 000 $
-Salary Average Remaining : 22 554 $
Drew Stafford 3 500 000 $ (1)
-Salary Remaining : 19 022 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 18 750 $
Nikolay Kulemin 3 500 000 $ (2)
-Salary Remaining : 19 022 $
-Salary Average : 3 587 500 $
-Salary Average Remaining : 19 497 $
Bryan Bickell 3 025 000 $ (2)
-Salary Remaining : 16 440 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 15 764 $
Darren Helm 3 000 000 $ (2)
-Salary Remaining : 16 304 $
-Salary Average : 2 978 750 $
-Salary Average Remaining : 16 189 $
Jakub Kindl 2 661 000 $ (2)
-Salary Remaining : 14 462 $
-Salary Average : 2 551 591 $
-Salary Average Remaining : 13 867 $
Michal Neuvirth 2 500 000 $ (3)
-Salary Remaining : 13 587 $
-Salary Average : 2 660 000 $
-Salary Average Remaining : 14 457 $
Boyd Gordon 2 200 000 $ (2)
-Salary Remaining : 11 957 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 11 957 $
Justin Schultz 2 145 000 $ (1)
-Salary Remaining : 11 658 $
-Salary Average : 2 047 500 $
-Salary Average Remaining : 11 128 $
Roman Lyubimov 1 999 999 $ (1)
-Salary Remaining : 10 870 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 10 870 $
Pavel Zacha 950 000 $ (2)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Ryan Pulock 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Rocco Grimaldi 800 000 $ (3)
-Salary Remaining : 4 348 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 348 $
Jon Gillies 750 000 $ (3)
-Salary Remaining : 4 076 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 076 $
Scott Wilson 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Shayne Gostisbehere 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Steven Kampfer 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Adam Pardy 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Chris Terry 600 000 $ (2)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players24
Salary Commitment
Year 2017 : 57 380 999 $
Year 2018 : 40 404 600 $
Year 2019 : 9 200 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 57 731 799 $
Year 2018 : 40 634 300 $
Year 2019 : 9 072 500 $
Year 2020 : 0 $
Salary Cap with 1 Way Contract
Year 2017 : 57 731 799 $
Year 2018 : 40 634 300 $
Year 2019 : 9 072 500 $
Year 2020 : 0 $

Farm Players Salaries

Miikka Salomaki 650 000 $ (1)
Salary Remaining : 650 000 $
Salary Average : 650 000 $
Salary Average Remaining : 650 000 $
Ben Thomson 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Harry Zolnierczyk 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Tim Heed 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Kurtis Gabriel 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Shawn Thornton 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Cody Bass 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players7
Salary Commitment
Year 2017 : 1 570 000 $
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 570 000 $
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 110 $ - 6,177 - 95.03%
Level 2: 5000 - 75 $ - 4,729 - 94.58%
Level 3: 2600 - 56 $ - 2,600 - 100.00%
Level 4: 2074 - 40 $ - 2,074 - 100.00%
Luxury : 1000 - 199 $ - 954 - 95.43%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %16,535 - 96.28%
Average Income per Game1 670 546 $
Year to Date Revenue68 492 380 $

Expense

Pro Players Total Salaries75 415 000 $
Pro Players Total Average Salaries69 825 375 $
Farm Players Total Salaries3 679 750 $
Farm Players Total Average Salaries4 971 121 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 106 327 $
Farm Year To Date Expenses2 279 015 $
Pro Salary Cap To Date68 542 850 $
Farm Salary Cap To Date2 736 035 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days423 451 $
Pro Estimated Expenses423 451 $
Farm Remaining Season Days1
Farm Expenses Per Days19 999 $
Farm Estimated Expenses19 999 $
Estimated Season Expenses443 450 $
Season Salary Cap69 825 375 $
Estimate Under Maximum Salary Cap of 70 000 000 $174 625 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 825 375 $
Current Bank Account46 356 796 $
Projected Bank Account45 913 346 $

Pro Players Salaries

Nikita Zaitsev 10 000 000 $ (4)
-Salary Remaining : 54 348 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 25 815 $
Braden Holtby 7 700 000 $ (3)
-Salary Remaining : 41 848 $
-Salary Average : 7 550 000 $
-Salary Average Remaining : 41 033 $
Claude Giroux 7 500 000 $ (3)
-Salary Remaining : 40 761 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 40 625 $
Kris Letang 7 250 000 $ (3)
-Salary Remaining : 39 402 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 39 402 $
Milan Lucic 6 000 000 $ (3)
-Salary Remaining : 32 609 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 31 250 $
Wayne Simmonds 5 750 000 $ (4)
-Salary Remaining : 31 250 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 31 250 $
T.J. Oshie 5 350 000 $ (2)
-Salary Remaining : 29 076 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 27 717 $
Gabriel Landeskog 4 840 000 $ (2)
-Salary Remaining : 26 304 $
-Salary Average : 4 641 000 $
-Salary Average Remaining : 25 223 $
Brandon Dubinsky 3 900 000 $ (2)
-Salary Remaining : 21 196 $
-Salary Average : 3 790 000 $
-Salary Average Remaining : 20 598 $
David Backes 3 600 000 $ (1)
-Salary Remaining : 19 565 $
-Salary Average : 3 720 000 $
-Salary Average Remaining : 20 217 $
Josh Manson 3 500 000 $ (2)
-Salary Remaining : 19 022 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 19 022 $
Mark Scheifele 3 025 000 $ (2)
-Salary Remaining : 16 440 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 15 764 $
Andrew Shaw 2 500 000 $ (2)
-Salary Remaining : 13 587 $
-Salary Average : 2 398 750 $
-Salary Average Remaining : 13 037 $
Derek Forbort 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Justin Peters 600 000 $ (4)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Steve Ott 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Chris Kunitz 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Karl Stollery 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Colton Parayko 600 000 $ (2)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Yanni Gourde 600 000 $ (4)
-Salary Remaining : 3 261 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 7 337 $
Total Pro Players20
Salary Commitment
Year 2017 : 75 415 000 $
Year 2018 : 69 101 500 $
Year 2019 : 37 849 999 $
Year 2020 : 9 050 000 $
Salary Average Commitment
Year 2017 : 69 825 375 $
Year 2018 : 64 305 375 $
Year 2019 : 40 475 000 $
Year 2020 : 12 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 825 375 $
Year 2018 : 64 305 375 $
Year 2019 : 40 475 000 $
Year 2020 : 12 450 000 $

Farm Players Salaries

Ben Smith 1 179 750 $ (3)
Salary Remaining : 1 179 750 $
Salary Average : 1 244 368 $
Salary Average Remaining : 1 244 368 $
Jake Dotchin 900 000 $ (4)
Salary Remaining : 900 000 $
Salary Average : 2 125 000 $
Salary Average Remaining : 2 125 000 $
William Nylander 900 000 $ (2)
Salary Remaining : 900 000 $
Salary Average : 900 000 $
Salary Average Remaining : 900 000 $
Curtis McKenzie 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan McIlrath 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Byron Froese 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ryan Reaves 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 71 753 $
Salary Average Remaining : 71 753 $
Rene Bourque 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tyler Ennis 70 000 $ (4)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jimmy Hayes 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Tomas Nosek 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Brandon Tanev 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Sean Kuraly 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players13
Salary Commitment
Year 2017 : 3 679 750 $
Year 2018 : 1 099 772 $
Year 2019 : 1 037 750 $
Year 2020 : 535 000 $
Salary Average Commitment
Year 2017 : 4 971 121 $
Year 2018 : 1 128 690 $
Year 2019 : 791 937 $
Year 2020 : 527 500 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 6,111 - 94.02%
Level 2: 5000 - 55 $ - 4,933 - 98.66%
Level 3: 3500 - 40 $ - 3,296 - 94.18%
Level 4: 3289 - 20 $ - 2,890 - 87.86%
Luxury : 1000 - 125 $ - 981 - 98.08%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %18,211 - 94.41%
Average Income per Game1 464 293 $
Year to Date Revenue60 036 016 $

Expense

Pro Players Total Salaries64 986 000 $
Pro Players Total Average Salaries69 226 192 $
Farm Players Total Salaries1 511 800 $
Farm Players Total Average Salaries1 512 093 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value754 000 $
Pro Year To Date Expenses64 246 688 $
Farm Year To Date Expenses1 388 961 $
Pro Salary Cap To Date67 270 771 $
Farm Salary Cap To Date1 380 584 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days361 337 $
Pro Estimated Expenses361 337 $
Farm Remaining Season Days1
Farm Expenses Per Days8 216 $
Farm Estimated Expenses8 216 $
Estimated Season Expenses369 553 $
Season Salary Cap69 230 192 $
Estimate Under Maximum Salary Cap of 70 000 000 $769 808 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 230 192 $
Current Bank Account155 279 893 $
Projected Bank Account154 910 340 $

Pro Players Salaries

Alexander Radulov 9 000 000 $ (4)
-Salary Remaining : 48 913 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 48 913 $
John Carlson 6 500 000 $ (4)
-Salary Remaining : 35 326 $
-Salary Average : 6 833 333 $
-Salary Average Remaining : 37 138 $
James van Riemsdyk 6 000 000 $ (4)
-Salary Remaining : 32 609 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 32 609 $
Rick Nash 6 000 000 $ (2)
-Salary Remaining : 32 609 $
-Salary Average : 6 100 000 $
-Salary Average Remaining : 33 152 $
Justin Faulk 4 114 000 $ (2)
-Salary Remaining : 22 359 $
-Salary Average : 3 944 850 $
-Salary Average Remaining : 21 439 $
Jared Spurgeon 4 000 000 $ (3)
-Salary Remaining : 21 739 $
-Salary Average : 4 413 334 $
-Salary Average Remaining : 23 986 $
Alec Martinez 3 872 000 $ (3)
-Salary Remaining : 21 043 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Artem Anisimov 3 400 000 $ (1)
-Salary Remaining : 18 478 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 17 935 $
Brandon Sutter 3 300 000 $ (4)
-Salary Remaining : 17 935 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 18 750 $
Jaromir Jagr 3 000 000 $ (1)
-Salary Remaining : 16 304 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 30 571 $
Mike Smith 3 000 000 $ (3)
-Salary Remaining : 16 304 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 16 304 $
Kyle Palmieri 2 500 000 $ (2)
-Salary Remaining : 13 587 $
-Salary Average : 2 336 250 $
-Salary Average Remaining : 12 697 $
Jarome Iginla 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 18 750 $
Devante Smith-Pelly 1 950 000 $ (2)
-Salary Remaining : 10 598 $
-Salary Average : 1 811 250 $
-Salary Average Remaining : 9 844 $
Andrei Vasilevskiy 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Brady Skjei 800 000 $ (2)
-Salary Remaining : 4 348 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 348 $
Cameron Gaunce (Out of Payroll) 750 000 $ (1)
-Salary Remaining : 4 076 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 076 $
Zach Redmond 700 000 $ (1)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Gabriel Bourque 700 000 $ (4)
-Salary Remaining : 3 804 $
-Salary Average : 812 175 $
-Salary Average Remaining : 4 414 $
Adam Lowry 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Jordan Martinook 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Viktor Arvidsson 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players22
Salary Commitment
Year 2017 : 64 986 000 $
Year 2018 : 54 231 733 $
Year 2019 : 38 587 000 $
Year 2020 : 26 431 700 $
Salary Average Commitment
Year 2017 : 69 226 192 $
Year 2018 : 53 801 192 $
Year 2019 : 37 508 842 $
Year 2020 : 26 095 508 $
Salary Cap with 1 Way Contract
Year 2017 : 69 226 192 $
Year 2018 : 53 801 192 $
Year 2019 : 37 508 842 $
Year 2020 : 26 095 508 $

Farm Players Salaries

Andrej Nestrasil 650 000 $ (1)
Salary Remaining : 650 000 $
Salary Average : 650 000 $
Salary Average Remaining : 650 000 $
Jyrki Jokipakka 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Daniel Carr 165 000 $ (3)
Salary Remaining : 165 000 $
Salary Average : 165 000 $
Salary Average Remaining : 165 000 $
Drew Shore 96 800 $ (2)
Salary Remaining : 96 800 $
Salary Average : 97 093 $
Salary Average Remaining : 97 093 $
Jack Campbell 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Timo Meier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Nedeljkovic 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Blake Pietila 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Matthew Peca 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players9
Salary Commitment
Year 2017 : 1 511 800 $
Year 2018 : 871 480 $
Year 2019 : 565 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 512 093 $
Year 2018 : 862 093 $
Year 2019 : 565 000 $
Year 2020 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - 110 $ - 6,158 - 94.74%
Level 2: 5000 - 82 $ - 4,681 - 93.63%
Level 3: 3500 - 63 $ - 3,163 - 90.38%
Level 4: 3537 - 20 $ - 2,951 - 83.44%
Luxury : 1000 - 225 $ - 945 - 94.51%
Total Capacity :19537

Income

Home Games Left0
Average Attendance - %17,900 - 91.62%
Average Income per Game1 762 112 $
Year to Date Revenue72 246 582 $

Expense

Pro Players Total Salaries58 207 450 $
Pro Players Total Average Salaries58 798 826 $
Farm Players Total Salaries1 802 000 $
Farm Players Total Average Salaries1 802 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 952 493 $
Pro Year To Date Expenses59 078 928 $
Farm Year To Date Expenses1 344 801 $
Pro Salary Cap To Date58 385 966 $
Farm Salary Cap To Date1 344 801 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days321 780 $
Pro Estimated Expenses321 780 $
Farm Remaining Season Days1
Farm Expenses Per Days9 793 $
Farm Estimated Expenses9 793 $
Estimated Season Expenses331 573 $
Season Salary Cap60 751 319 $
Estimate Under Maximum Salary Cap of 70 000 000 $9 248 681 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 751 319 $
Current Bank Account114 867 238 $
Projected Bank Account114 535 665 $

Pro Players Salaries

Thomas Vanek 5 000 000 $ (1)
-Salary Remaining : 27 174 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 33 967 $
Steve Mason 4 719 000 $ (4)
-Salary Remaining : 25 647 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 21 060 $
Scott Hartnell 4 500 000 $ (1)
-Salary Remaining : 24 457 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 24 457 $
Andrew MacDonald 4 114 000 $ (2)
-Salary Remaining : 22 359 $
-Salary Average : 3 944 850 $
-Salary Average Remaining : 21 439 $
Ben Hutton 3 750 000 $ (3)
-Salary Remaining : 20 380 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 20 380 $
Troy Stecher 3 500 000 $ (4)
-Salary Remaining : 19 022 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 19 022 $
Joel Ward 3 000 000 $ (1)
-Salary Remaining : 16 304 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 19 022 $
Kyle Brodziak 3 000 000 $ (1)
-Salary Remaining : 16 304 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 14 130 $
Jori Lehtera 2 950 000 $ (3)
-Salary Remaining : 16 033 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 16 304 $
Alexander Killorn 2 750 000 $ (1)
-Salary Remaining : 14 946 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 14 266 $
Jonathan Ericsson 2 700 000 $ (3)
-Salary Remaining : 14 674 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 14 674 $
Calle Jarnkrok 2 500 000 $ (3)
-Salary Remaining : 13 587 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 15 851 $
Shawn Matthias 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 2 460 000 $
-Salary Average Remaining : 13 370 $
Casey Cizikas 2 200 000 $ (2)
-Salary Remaining : 11 957 $
-Salary Average : 2 206 667 $
-Salary Average Remaining : 11 993 $
Riley Sheahan 2 000 000 $ (4)
-Salary Remaining : 10 870 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 870 $
Chad Johnson 1 550 000 $ (1)
-Salary Remaining : 8 424 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 8 424 $
Matt Benning 1 500 000 $ (4)
-Salary Remaining : 8 152 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 8 152 $
Ryan White 1 264 450 $ (1)
-Salary Remaining : 6 872 $
-Salary Average : 1 206 975 $
-Salary Average Remaining : 6 560 $
Robert Bortuzzo 1 210 000 $ (2)
-Salary Remaining : 6 576 $
-Salary Average : 1 213 667 $
-Salary Average Remaining : 6 596 $
Bo Horvat 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Andre Burakovsky 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Josh Ho-Sang 900 000 $ (3)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Damon Severson 700 000 $ (1)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Total Pro Players23
Salary Commitment
Year 2017 : 58 207 450 $
Year 2018 : 32 107 400 $
Year 2019 : 24 300 000 $
Year 2020 : 10 500 000 $
Salary Average Commitment
Year 2017 : 58 798 826 $
Year 2018 : 31 506 851 $
Year 2019 : 24 141 667 $
Year 2020 : 10 875 000 $
Salary Cap with 1 Way Contract
Year 2017 : 58 798 826 $
Year 2018 : 31 506 851 $
Year 2019 : 24 141 667 $
Year 2020 : 10 875 000 $

Farm Players Salaries

Jacob De La Rose 900 000 $ (1)
Salary Remaining : 900 000 $
Salary Average : 900 000 $
Salary Average Remaining : 900 000 $
Ryan Garbutt 190 000 $ (1)
Salary Remaining : 190 000 $
Salary Average : 190 000 $
Salary Average Remaining : 190 000 $
Markus Nutivaara 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Chris VandeVelde 86 000 $ (1)
Salary Remaining : 86 000 $
Salary Average : 86 000 $
Salary Average Remaining : 86 000 $
Nic Dowd 85 000 $ (3)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
John Quenneville 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Mike Vecchione 80 000 $ (4)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Clayton Stoner 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Laurent Dauphin 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Blake Coleman 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Philip Larsen 66 000 $ (1)
Salary Remaining : 66 000 $
Salary Average : 66 000 $
Salary Average Remaining : 66 000 $
Total Farm Players11
Salary Commitment
Year 2017 : 1 802 000 $
Year 2018 : 560 000 $
Year 2019 : 410 000 $
Year 2020 : 170 000 $
Salary Average Commitment
Year 2017 : 1 802 000 $
Year 2018 : 560 000 $
Year 2019 : 410 000 $
Year 2020 : 170 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 118 $ - 4,937 - 82.28%
Level 2: 5000 - 75 $ - 4,852 - 97.05%
Level 3: 3500 - 48 $ - 3,232 - 92.34%
Level 4: 3180 - 30 $ - 2,825 - 88.83%
Luxury : 1000 - 211 $ - 950 - 95.00%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %16,796 - 89.91%
Average Income per Game1 594 806 $
Year to Date Revenue65 387 055 $

Expense

Pro Players Total Salaries66 220 752 $
Pro Players Total Average Salaries67 235 960 $
Farm Players Total Salaries1 082 500 $
Farm Players Total Average Salaries1 141 250 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 550 000 $
Pro Year To Date Expenses64 234 471 $
Farm Year To Date Expenses1 286 532 $
Pro Salary Cap To Date63 573 174 $
Farm Salary Cap To Date1 344 575 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days366 689 $
Pro Estimated Expenses366 689 $
Farm Remaining Season Days1
Farm Expenses Per Days5 883 $
Farm Estimated Expenses5 883 $
Estimated Season Expenses372 572 $
Season Salary Cap69 785 960 $
Estimate Under Maximum Salary Cap of 70 000 000 $214 040 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 785 960 $
Current Bank Account50 098 854 $
Projected Bank Account49 726 282 $

Pro Players Salaries

Bryan Little 6 000 000 $ (3)
-Salary Remaining : 32 609 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 31 250 $
Lee Stempniak 5 750 000 $ (1)
-Salary Remaining : 31 250 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 31 250 $
Keith Yandle 5 250 000 $ (2)
-Salary Remaining : 28 533 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 28 533 $
Zach Parise 5 000 000 $ (4)
-Salary Remaining : 27 174 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 23 098 $
Nick Foligno 4 750 000 $ (2)
-Salary Remaining : 25 815 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 25 815 $
Dustin Byfuglien 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 5 320 000 $
-Salary Average Remaining : 28 913 $
Frederik Andersen 3 500 000 $ (1)
-Salary Remaining : 19 022 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 19 022 $
Michael Frolik 3 500 000 $ (3)
-Salary Remaining : 19 022 $
-Salary Average : 3 518 750 $
-Salary Average Remaining : 19 124 $
Carl Hagelin 3 410 000 $ (4)
-Salary Remaining : 18 533 $
-Salary Average : 3 102 500 $
-Salary Average Remaining : 16 861 $
Thomas Greiss 3 000 000 $ (4)
-Salary Remaining : 16 304 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 16 304 $
Jon Merrill 2 800 000 $ (4)
-Salary Remaining : 15 217 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 15 217 $
Brian Dumoulin 2 750 000 $ (3)
-Salary Remaining : 14 946 $
-Salary Average : 3 583 333 $
-Salary Average Remaining : 19 475 $
Derek Ryan 2 500 000 $ (2)
-Salary Remaining : 13 587 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 13 587 $
Mathew Dumba 2 500 000 $ (4)
-Salary Remaining : 13 587 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 15 764 $
Patrick Wiercioch 2 035 000 $ (1)
-Salary Remaining : 11 060 $
-Salary Average : 1 942 500 $
-Salary Average Remaining : 10 557 $
Marcus Foligno 2 000 000 $ (2)
-Salary Remaining : 10 870 $
-Salary Average : 1 837 500 $
-Salary Average Remaining : 9 986 $
Leo Komarov 1 875 752 $ (1)
-Salary Remaining : 10 194 $
-Salary Average : 1 875 752 $
-Salary Average Remaining : 10 194 $
Alex Chiasson 1 650 000 $ (2)
-Salary Remaining : 8 967 $
-Salary Average : 1 655 000 $
-Salary Average Remaining : 8 995 $
Tom Pyatt 1 400 000 $ (3)
-Salary Remaining : 7 609 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 609 $
Brad Richardson 1 200 000 $ (2)
-Salary Remaining : 6 522 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 522 $
Liam OBrien 700 000 $ (3)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Brett Pesce 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players22
Salary Commitment
Year 2017 : 66 220 752 $
Year 2018 : 50 265 000 $
Year 2019 : 31 425 000 $
Year 2020 : 15 127 500 $
Salary Average Commitment
Year 2017 : 67 235 960 $
Year 2018 : 48 847 708 $
Year 2019 : 31 005 208 $
Year 2020 : 16 053 125 $
Salary Cap with 1 Way Contract
Year 2017 : 67 235 960 $
Year 2018 : 48 847 708 $
Year 2019 : 31 005 208 $
Year 2020 : 16 053 125 $

Farm Players Salaries

Eddie Lack 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 258 750 $
Salary Average Remaining : 258 750 $
Jordan Oesterle 195 000 $ (2)
Salary Remaining : 195 000 $
Salary Average : 195 000 $
Salary Average Remaining : 195 000 $
Curtis McElhinney 160 000 $ (2)
Salary Remaining : 160 000 $
Salary Average : 160 000 $
Salary Average Remaining : 160 000 $
Joel Hanley 130 000 $ (1)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Michael Sgarbossa 115 000 $ (2)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Stefan Noesen 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Anthony Bitetto 72 500 $ (2)
Salary Remaining : 72 500 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Nelson Nogier 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Joseph LaBate 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players9
Salary Commitment
Year 2017 : 1 082 500 $
Year 2018 : 1 052 500 $
Year 2019 : 560 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 141 250 $
Year 2018 : 1 011 250 $
Year 2019 : 468 750 $
Year 2020 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 113 $ - 5,825 - 97.09%
Level 2: 5000 - 78 $ - 4,690 - 93.80%
Level 3: 2000 - 72 $ - 2,000 - 100.00%
Level 4: 1795 - 51 $ - 1,775 - 98.87%
Luxury : 1000 - 176 $ - 968 - 96.81%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %15,258 - 96.60%
Average Income per Game1 643 312 $
Year to Date Revenue67 375 799 $

Expense

Pro Players Total Salaries72 234 100 $
Pro Players Total Average Salaries69 704 507 $
Farm Players Total Salaries7 216 499 $
Farm Players Total Average Salaries7 234 374 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 653 087 $
Farm Year To Date Expenses2 613 562 $
Pro Salary Cap To Date66 904 393 $
Farm Salary Cap To Date2 625 791 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days408 881 $
Pro Estimated Expenses408 881 $
Farm Remaining Season Days1
Farm Expenses Per Days39 220 $
Farm Estimated Expenses39 220 $
Estimated Season Expenses448 101 $
Season Salary Cap69 704 507 $
Estimate Under Maximum Salary Cap of 70 000 000 $295 493 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 704 507 $
Current Bank Account46 474 911 $
Projected Bank Account46 026 810 $

Pro Players Salaries

Corey Perry 7 000 000 $ (1)
-Salary Remaining : 38 043 $
-Salary Average : 6 140 000 $
-Salary Average Remaining : 33 370 $
Erik Johnson 6 000 000 $ (3)
-Salary Remaining : 32 609 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 32 609 $
Andy Greene 5 887 500 $ (2)
-Salary Remaining : 31 997 $
-Salary Average : 5 887 500 $
-Salary Average Remaining : 31 997 $
Bobby Ryan 5 750 000 $ (2)
-Salary Remaining : 31 250 $
-Salary Average : 5 715 000 $
-Salary Average Remaining : 31 060 $
Patrick Sharp 5 500 000 $ (3)
-Salary Remaining : 29 891 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 27 174 $
Cam Ward 5 250 000 $ (1)
-Salary Remaining : 28 533 $
-Salary Average : 5 670 000 $
-Salary Average Remaining : 30 815 $
Josh Jooris 4 550 000 $ (2)
-Salary Remaining : 24 728 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 24 728 $
Tyler Bozak 4 500 000 $ (1)
-Salary Remaining : 24 457 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 21 875 $
Colin Wilson 3 932 500 $ (1)
-Salary Remaining : 21 372 $
-Salary Average : 3 585 833 $
-Salary Average Remaining : 19 488 $
Ondrej Pavelec 3 900 000 $ (2)
-Salary Remaining : 21 196 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 21 196 $
Matt Read 3 500 000 $ (2)
-Salary Remaining : 19 022 $
-Salary Average : 3 370 000 $
-Salary Average Remaining : 18 315 $
Mark Fayne 3 206 500 $ (2)
-Salary Remaining : 17 427 $
-Salary Average : 3 074 662 $
-Salary Average Remaining : 16 710 $
Luca Sbisa 2 795 100 $ (1)
-Salary Remaining : 15 191 $
-Salary Average : 2 548 700 $
-Salary Average Remaining : 13 852 $
Lars Eller 2 000 000 $ (4)
-Salary Remaining : 10 870 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 870 $
Zack Kassian 2 000 000 $ (2)
-Salary Remaining : 10 870 $
-Salary Average : 1 837 500 $
-Salary Average Remaining : 9 986 $
Brian Boyle 2 000 000 $ (4)
-Salary Remaining : 10 870 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 870 $
Chris Butler 1 512 500 $ (2)
-Salary Remaining : 8 220 $
-Salary Average : 1 450 312 $
-Salary Average Remaining : 7 882 $
Anthony DeAngelo 900 000 $ (3)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Steven Santini 750 000 $ (3)
-Salary Remaining : 4 076 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 076 $
Josh Anderson 700 000 $ (3)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Tom Kuhnhackl 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players21
Salary Commitment
Year 2017 : 72 234 100 $
Year 2018 : 48 328 400 $
Year 2019 : 16 350 000 $
Year 2020 : 4 000 000 $
Salary Average Commitment
Year 2017 : 69 704 507 $
Year 2018 : 47 134 974 $
Year 2019 : 17 350 000 $
Year 2020 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 704 507 $
Year 2018 : 47 134 974 $
Year 2019 : 17 350 000 $
Year 2020 : 4 000 000 $

Farm Players Salaries

Pierre-Alexandr Parenteau 2 000 000 $ (1)
Salary Remaining : 2 000 000 $
Salary Average : 2 000 000 $
Salary Average Remaining : 2 000 000 $
Trevor van Riemsdyk 1 999 999 $ (2)
Salary Remaining : 1 999 999 $
Salary Average : 1 999 999 $
Salary Average Remaining : 1 999 999 $
Sam Bennett 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Brock McGinn 800 000 $ (2)
Salary Remaining : 800 000 $
Salary Average : 800 000 $
Salary Average Remaining : 800 000 $
Jean-Sebastien Dea 650 000 $ (4)
Salary Remaining : 650 000 $
Salary Average : 650 000 $
Salary Average Remaining : 650 000 $
Marek Langhamer 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Erik Condra 110 000 $ (2)
Salary Remaining : 110 000 $
Salary Average : 127 875 $
Salary Average Remaining : 127 875 $
Cole Schneider 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Zane McIntyre 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nick Ritchie 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Chris Neil 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Reid Boucher 71 500 $ (1)
Salary Remaining : 71 500 $
Salary Average : 71 500 $
Salary Average Remaining : 71 500 $
Andy Andreoff 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Max McCormick 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players14
Salary Commitment
Year 2017 : 7 216 499 $
Year 2018 : 1 105 000 $
Year 2019 : 440 000 $
Year 2020 : 465 000 $
Salary Average Commitment
Year 2017 : 7 234 374 $
Year 2018 : 1 072 875 $
Year 2019 : 390 000 $
Year 2020 : 390 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 140 $ - 4,082 - 68.04%
Level 2: 5000 - 130 $ - 2,521 - 50.41%
Level 3: 2200 - 120 $ - 1,339 - 60.84%
Level 4: 1016 - 110 $ - 846 - 83.29%
Luxury : 800 - 340 $ - 530 - 66.23%
Total Capacity :15016

Income

Home Games Left0
Average Attendance - %9,318 - 62.05%
Average Income per Game1 569 709 $
Year to Date Revenue64 358 055 $

Expense

Pro Players Total Salaries69 797 000 $
Pro Players Total Average Salaries67 712 330 $
Farm Players Total Salaries3 050 133 $
Farm Players Total Average Salaries3 066 271 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 138 124 $
Farm Year To Date Expenses2 450 699 $
Pro Salary Cap To Date64 493 542 $
Farm Salary Cap To Date2 468 127 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days433 679 $
Pro Estimated Expenses433 679 $
Farm Remaining Season Days1
Farm Expenses Per Days16 577 $
Farm Estimated Expenses16 577 $
Estimated Season Expenses450 256 $
Season Salary Cap67 712 330 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 287 670 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 712 330 $
Current Bank Account133 305 332 $
Projected Bank Account132 855 076 $

Pro Players Salaries

Jamie Benn 6 300 000 $ (1)
-Salary Remaining : 34 239 $
-Salary Average : 5 950 000 $
-Salary Average Remaining : 32 337 $
Mikko Koivu 6 000 000 $ (4)
-Salary Remaining : 32 609 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 23 098 $
Cam Atkinson 6 000 000 $ (4)
-Salary Remaining : 32 609 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 32 609 $
Cory Schneider 5 500 000 $ (2)
-Salary Remaining : 29 891 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 28 533 $
Jeff Skinner 5 500 000 $ (2)
-Salary Remaining : 29 891 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 26 630 $
Marian Hossa 4 500 000 $ (2)
-Salary Remaining : 24 457 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 20 380 $
Rickard Rakell 4 250 000 $ (4)
-Salary Remaining : 23 098 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 28 261 $
Jonas Brodin 4 125 000 $ (4)
-Salary Remaining : 22 418 $
-Salary Average : 4 031 250 $
-Salary Average Remaining : 21 909 $
Frans Nielsen 4 100 000 $ (1)
-Salary Remaining : 22 283 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 22 283 $
Tobias Enstrom 4 000 000 $ (4)
-Salary Remaining : 21 739 $
-Salary Average : 3 375 000 $
-Salary Average Remaining : 18 342 $
Nino Niederreiter 4 000 000 $ (3)
-Salary Remaining : 21 739 $
-Salary Average : 4 466 666 $
-Salary Average Remaining : 24 275 $
Hampus Lindholm 3 500 000 $ (4)
-Salary Remaining : 19 022 $
-Salary Average : 4 587 500 $
-Salary Average Remaining : 24 932 $
Mika Zibanejad 3 327 500 $ (2)
-Salary Remaining : 18 084 $
-Salary Average : 3 190 688 $
-Salary Average Remaining : 17 341 $
Nick Holden 2 359 500 $ (1)
-Salary Remaining : 12 823 $
-Salary Average : 2 151 500 $
-Salary Average Remaining : 11 693 $
Jordie Benn 1 925 000 $ (3)
-Salary Remaining : 10 462 $
-Salary Average : 2 030 438 $
-Salary Average Remaining : 11 035 $
Matt Irwin 1 265 000 $ (3)
-Salary Remaining : 6 875 $
-Salary Average : 1 334 288 $
-Salary Average Remaining : 7 252 $
Keith Kinkaid 995 000 $ (4)
-Salary Remaining : 5 408 $
-Salary Average : 995 000 $
-Salary Average Remaining : 5 408 $
Radek Faksa 850 000 $ (2)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Connor Carrick 700 000 $ (2)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Bryan Rust 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players20
Salary Commitment
Year 2017 : 69 797 000 $
Year 2018 : 56 464 250 $
Year 2019 : 36 854 900 $
Year 2020 : 28 045 000 $
Salary Average Commitment
Year 2017 : 67 712 330 $
Year 2018 : 54 910 830 $
Year 2019 : 36 270 142 $
Year 2020 : 28 438 750 $
Salary Cap with 1 Way Contract
Year 2017 : 67 712 330 $
Year 2018 : 54 910 830 $
Year 2019 : 36 270 142 $
Year 2020 : 28 438 750 $

Farm Players Salaries

Ondrej Kase 800 000 $ (3)
Salary Remaining : 800 000 $
Salary Average : 800 000 $
Salary Average Remaining : 800 000 $
Alan Quine 600 000 $ (2)
Salary Remaining : 600 000 $
Salary Average : 600 000 $
Salary Average Remaining : 600 000 $
Matt Bartkowski 190 000 $ (3)
Salary Remaining : 190 000 $
Salary Average : 198 750 $
Salary Average Remaining : 198 750 $
Reto Berra 180 000 $ (2)
Salary Remaining : 180 000 $
Salary Average : 180 000 $
Salary Average Remaining : 180 000 $
Korbinian Holzer 133 333 $ (1)
Salary Remaining : 133 333 $
Salary Average : 133 333 $
Salary Average Remaining : 133 333 $
Borna Rendulic 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mirco Mueller 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nate Prosser 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Dillon Simpson 85 100 $ (4)
Salary Remaining : 85 100 $
Salary Average : 85 100 $
Salary Average Remaining : 85 100 $
Christoph Bertschy 85 100 $ (4)
Salary Remaining : 85 100 $
Salary Average : 85 100 $
Salary Average Remaining : 85 100 $
Marcus Sorensen 85 100 $ (4)
Salary Remaining : 85 100 $
Salary Average : 85 100 $
Salary Average Remaining : 85 100 $
Mackenzie Weegar 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Frank Corrado 71 500 $ (3)
Salary Remaining : 71 500 $
Salary Average : 78 888 $
Salary Average Remaining : 78 888 $
Teemu Pulkkinen 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Spencer Martin 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ryan Carpenter 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Marek Mazanec 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Carter Rowney 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Jaycob Megna 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Garnet Hathaway 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players20
Salary Commitment
Year 2017 : 3 050 133 $
Year 2018 : 1 368 950 $
Year 2019 : 1 046 815 $
Year 2020 : 525 300 $
Salary Average Commitment
Year 2017 : 3 066 271 $
Year 2018 : 1 357 938 $
Year 2019 : 1 017 938 $
Year 2020 : 525 300 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 105 $ - 6,194 - 95.30%
Level 2: 5000 - 95 $ - 3,758 - 75.17%
Level 3: 3500 - 75 $ - 2,428 - 69.36%
Level 4: 2118 - 60 $ - 1,610 - 76.03%
Luxury : 1000 - 280 $ - 666 - 66.61%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %14,657 - 80.90%
Average Income per Game1 625 220 $
Year to Date Revenue66 634 013 $

Expense

Pro Players Total Salaries68 282 500 $
Pro Players Total Average Salaries68 092 062 $
Farm Players Total Salaries3 502 500 $
Farm Players Total Average Salaries3 502 500 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 140 000 $
Pro Year To Date Expenses73 243 552 $
Farm Year To Date Expenses1 219 535 $
Pro Salary Cap To Date66 368 458 $
Farm Salary Cap To Date1 219 535 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days402 622 $
Pro Estimated Expenses402 622 $
Farm Remaining Season Days1
Farm Expenses Per Days19 035 $
Farm Estimated Expenses19 035 $
Estimated Season Expenses421 657 $
Season Salary Cap69 232 062 $
Estimate Under Maximum Salary Cap of 70 000 000 $767 938 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 232 062 $
Current Bank Account24 118 972 $
Projected Bank Account23 697 315 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (3)
-Salary Remaining : 43 478 $
-Salary Average : 7 980 000 $
-Salary Average Remaining : 43 370 $
Andrei Markov (1 Way Contract) 7 800 000 $ (1)
-Salary Remaining : 42 391 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 42 391 $
Joe Pavelski 7 500 000 $ (3)
-Salary Remaining : 40 761 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 38 723 $
Daniel Sedin 6 000 000 $ (2)
-Salary Remaining : 32 609 $
-Salary Average : 6 050 000 $
-Salary Average Remaining : 32 880 $
Henrik Lundqvist 6 000 000 $ (1)
-Salary Remaining : 32 609 $
-Salary Average : 6 520 000 $
-Salary Average Remaining : 35 435 $
Mikael Granlund 5 500 000 $ (1)
-Salary Remaining : 29 891 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Fedor Tyutin 3 932 500 $ (2)
-Salary Remaining : 21 372 $
-Salary Average : 3 770 812 $
-Salary Average Remaining : 20 494 $
Dan Hamhuis 3 500 000 $ (2)
-Salary Remaining : 19 022 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 19 022 $
Tomas Tatar 3 300 000 $ (3)
-Salary Remaining : 17 935 $
-Salary Average : 3 607 500 $
-Salary Average Remaining : 19 606 $
Patrik Berglund 2 750 000 $ (3)
-Salary Remaining : 14 946 $
-Salary Average : 2 831 250 $
-Salary Average Remaining : 15 387 $
Mark Stuart 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 870 $
John Moore 2 035 000 $ (1)
-Salary Remaining : 11 060 $
-Salary Average : 1 942 500 $
-Salary Average Remaining : 10 557 $
Zemgus Girgensons 1 750 000 $ (1)
-Salary Remaining : 9 511 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 511 $
Jacob Markstrom 1 500 000 $ (1)
-Salary Remaining : 8 152 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 8 152 $
Colton Sceviour 1 375 000 $ (1)
-Salary Remaining : 7 473 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 7 473 $
Derek MacKenzie 1 000 000 $ (1)
-Salary Remaining : 5 435 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 435 $
Nikita Soshnikov 990 000 $ (3)
-Salary Remaining : 5 380 $
-Salary Average : 990 000 $
-Salary Average Remaining : 5 380 $
Austin Watson 900 000 $ (1)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Victor Rask 700 000 $ (1)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Stephen Johns 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Klas Dahlbeck 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players21
Salary Commitment
Year 2017 : 68 282 500 $
Year 2018 : 34 945 750 $
Year 2019 : 22 490 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 68 092 062 $
Year 2018 : 35 854 562 $
Year 2019 : 22 533 750 $
Year 2020 : 0 $
Salary Cap with 1 Way Contract
Year 2017 : 68 092 062 $
Year 2018 : 35 854 562 $
Year 2019 : 22 533 750 $
Year 2020 : 0 $

Farm Players Salaries

Kevin Gravel 1 150 000 $ (3)
Salary Remaining : 1 150 000 $
Salary Average : 1 150 000 $
Salary Average Remaining : 1 150 000 $
Julius Honka 900 000 $ (3)
Salary Remaining : 900 000 $
Salary Average : 900 000 $
Salary Average Remaining : 900 000 $
Joel Armia 900 000 $ (2)
Salary Remaining : 900 000 $
Salary Average : 900 000 $
Salary Average Remaining : 900 000 $
Matt Tennyson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cody Goloubef 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Marko Dano 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Shane Prince 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
David Rittich 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Lucas Wallmark 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Nick Paul 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players10
Salary Commitment
Year 2017 : 3 502 500 $
Year 2018 : 585 000 $
Year 2019 : 350 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 3 502 500 $
Year 2018 : 585 000 $
Year 2019 : 350 000 $
Year 2020 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - 110 $ - 6,072 - 93.41%
Level 2: 5000 - 95 $ - 3,486 - 69.72%
Level 3: 3500 - 75 $ - 2,223 - 63.51%
Level 4: 3204 - 45 $ - 2,216 - 69.18%
Luxury : 1000 - 360 $ - 496 - 49.56%
Total Capacity :19204

Income

Home Games Left0
Average Attendance - %14,493 - 75.47%
Average Income per Game1 660 515 $
Year to Date Revenue68 081 108 $

Expense

Pro Players Total Salaries70 184 000 $
Pro Players Total Average Salaries68 582 908 $
Farm Players Total Salaries505 000 $
Farm Players Total Average Salaries528 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 991 193 $
Farm Year To Date Expenses821 004 $
Pro Salary Cap To Date66 959 820 $
Farm Salary Cap To Date843 045 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days386 870 $
Pro Estimated Expenses386 870 $
Farm Remaining Season Days1
Farm Expenses Per Days2 745 $
Farm Estimated Expenses2 745 $
Estimated Season Expenses389 615 $
Season Salary Cap68 582 908 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 417 092 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 582 908 $
Current Bank Account78 023 296 $
Projected Bank Account77 633 681 $

Pro Players Salaries

Henrik Sedin 7 000 000 $ (2)
-Salary Remaining : 38 043 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 37 500 $
Henrik Zetterberg 5 750 000 $ (2)
-Salary Remaining : 31 250 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 33 288 $
Kyle Quincey 5 501 000 $ (4)
-Salary Remaining : 29 897 $
-Salary Average : 5 501 000 $
-Salary Average Remaining : 29 897 $
Andrej Sekera 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 4 812 500 $
-Salary Average Remaining : 26 155 $
Patric Hornqvist 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 27 174 $
Jaroslav Halak 4 750 000 $ (1)
-Salary Remaining : 25 815 $
-Salary Average : 4 190 000 $
-Salary Average Remaining : 22 772 $
Jeff Carter 4 500 000 $ (1)
-Salary Remaining : 24 457 $
-Salary Average : 4 240 000 $
-Salary Average Remaining : 23 043 $
Trevor Daley 4 500 000 $ (4)
-Salary Remaining : 24 457 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 24 457 $
Travis Zajac 4 000 000 $ (3)
-Salary Remaining : 21 739 $
-Salary Average : 3 833 333 $
-Salary Average Remaining : 20 833 $
Kevin Klein 4 000 000 $ (2)
-Salary Remaining : 21 739 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 22 826 $
Teddy Purcell 4 000 000 $ (2)
-Salary Remaining : 21 739 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 20 109 $
Troy Brouwer 3 500 000 $ (1)
-Salary Remaining : 19 022 $
-Salary Average : 3 012 500 $
-Salary Average Remaining : 16 372 $
Kari Lehtonen 3 500 000 $ (2)
-Salary Remaining : 19 022 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 19 022 $
Erik Gudbranson 2 783 000 $ (2)
-Salary Remaining : 15 125 $
-Salary Average : 2 668 575 $
-Salary Average Remaining : 14 503 $
Dennis Wideman 1 500 000 $ (2)
-Salary Remaining : 8 152 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 8 152 $
Patrick Eaves 1 100 000 $ (1)
-Salary Remaining : 5 978 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 5 978 $
Matt Hendricks 1 100 000 $ (2)
-Salary Remaining : 5 978 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 5 978 $
Vernon Fiddler 800 000 $ (2)
-Salary Remaining : 4 348 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 348 $
Johnny Gaudreau 700 000 $ (1)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Brad Hunt 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Tobias Rieder 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players21
Salary Commitment
Year 2017 : 70 184 000 $
Year 2018 : 52 962 300 $
Year 2019 : 13 501 000 $
Year 2020 : 10 001 000 $
Salary Average Commitment
Year 2017 : 68 582 908 $
Year 2018 : 54 140 408 $
Year 2019 : 13 834 333 $
Year 2020 : 10 001 000 $
Salary Cap with 1 Way Contract
Year 2017 : 68 582 908 $
Year 2018 : 54 140 408 $
Year 2019 : 13 834 333 $
Year 2020 : 10 001 000 $

Farm Players Salaries

Eric Fehr 190 000 $ (1)
Salary Remaining : 190 000 $
Salary Average : 190 625 $
Salary Average Remaining : 190 625 $
Alex Stalock 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
David Schlemko 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 123 125 $
Salary Average Remaining : 123 125 $
Frederik Gauthier 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Total Farm Players4
Salary Commitment
Year 2017 : 505 000 $
Year 2018 : 315 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 528 750 $
Year 2018 : 338 125 $
Year 2019 : 0 $
Year 2020 : 0 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 115 $ - 5,394 - 82.98%
Level 2: 5000 - 80 $ - 4,689 - 93.78%
Level 3: 3500 - 70 $ - 2,417 - 69.07%
Level 4: 2819 - 45 $ - 2,266 - 80.40%
Luxury : 1000 - 225 $ - 937 - 93.70%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %15,704 - 83.45%
Average Income per Game1 699 028 $
Year to Date Revenue69 660 141 $

Expense

Pro Players Total Salaries58 319 000 $
Pro Players Total Average Salaries58 072 000 $
Farm Players Total Salaries3 657 000 $
Farm Players Total Average Salaries3 663 850 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 568 291 $
Pro Year To Date Expenses63 612 095 $
Farm Year To Date Expenses1 804 767 $
Pro Salary Cap To Date60 679 464 $
Farm Salary Cap To Date1 807 114 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days330 538 $
Pro Estimated Expenses330 538 $
Farm Remaining Season Days1
Farm Expenses Per Days19 875 $
Farm Estimated Expenses19 875 $
Estimated Season Expenses350 413 $
Season Salary Cap60 640 291 $
Estimate Under Maximum Salary Cap of 70 000 000 $9 359 709 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 640 291 $
Current Bank Account55 415 130 $
Projected Bank Account55 064 717 $

Pro Players Salaries

Marc-Andre Fleury 6 000 000 $ (2)
-Salary Remaining : 32 609 $
-Salary Average : 6 010 000 $
-Salary Average Remaining : 32 663 $
Zach Bogosian 5 200 000 $ (2)
-Salary Remaining : 28 261 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 25 000 $
Nazem Kadri 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 28 533 $
Karl Alzner 5 000 000 $ (4)
-Salary Remaining : 27 174 $
-Salary Average : 5 801 250 $
-Salary Average Remaining : 31 529 $
Travis Hamonic 4 500 000 $ (2)
-Salary Remaining : 24 457 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 25 679 $
Jason Demers 4 000 000 $ (3)
-Salary Remaining : 21 739 $
-Salary Average : 4 137 500 $
-Salary Average Remaining : 22 486 $
Craig Smith 3 932 500 $ (1)
-Salary Remaining : 21 372 $
-Salary Average : 3 585 833 $
-Salary Average Remaining : 19 488 $
Dmitry Kulikov 3 900 000 $ (2)
-Salary Remaining : 21 196 $
-Salary Average : 3 931 667 $
-Salary Average Remaining : 21 368 $
Antoine Roussel 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 12 228 $
Radko Gudas 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 12 228 $
Jason Chimera (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 12 228 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 12 228 $
Peter Holland 2 200 000 $ (1)
-Salary Remaining : 11 957 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 11 413 $
Beau Bennett 2 035 000 $ (1)
-Salary Remaining : 11 060 $
-Salary Average : 1 942 500 $
-Salary Average Remaining : 10 557 $
Al Montoya 1 900 000 $ (1)
-Salary Remaining : 10 326 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 10 326 $
Frederick Gaudreau 1 500 000 $ (4)
-Salary Remaining : 8 152 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 8 152 $
Brian Strait 1 391 500 $ (1)
-Salary Remaining : 7 563 $
-Salary Average : 1 328 250 $
-Salary Average Remaining : 7 219 $
Cody Franson 850 000 $ (2)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Ivan Barbashev 850 000 $ (3)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Brandon Montour 800 000 $ (3)
-Salary Remaining : 4 348 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 348 $
Marek Hrivik 700 000 $ (2)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Freddie Hamilton 660 000 $ (1)
-Salary Remaining : 3 587 $
-Salary Average : 660 000 $
-Salary Average Remaining : 3 587 $
Tanner Glass 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players22
Salary Commitment
Year 2017 : 58 319 000 $
Year 2018 : 41 700 000 $
Year 2019 : 13 700 000 $
Year 2020 : 8 155 000 $
Salary Average Commitment
Year 2017 : 58 072 000 $
Year 2018 : 39 805 417 $
Year 2019 : 13 088 750 $
Year 2020 : 7 301 250 $
Salary Cap with 1 Way Contract
Year 2017 : 58 072 000 $
Year 2018 : 39 805 417 $
Year 2019 : 13 088 750 $
Year 2020 : 7 301 250 $

Farm Players Salaries

Curtis Lazar 900 000 $ (1)
Salary Remaining : 900 000 $
Salary Average : 900 000 $
Salary Average Remaining : 900 000 $
Adam Erne 850 000 $ (3)
Salary Remaining : 850 000 $
Salary Average : 850 000 $
Salary Average Remaining : 850 000 $
Sam Henley 850 000 $ (3)
Salary Remaining : 850 000 $
Salary Average : 850 000 $
Salary Average Remaining : 850 000 $
Christopher DiDomenico 700 000 $ (3)
Salary Remaining : 700 000 $
Salary Average : 700 000 $
Salary Average Remaining : 700 000 $
Eric Gelinas 77 000 $ (2)
Salary Remaining : 77 000 $
Salary Average : 80 850 $
Salary Average Remaining : 80 850 $
Ryan Sproul 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Anthony Stolarz 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Adam Clendening 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
David Warsofsky 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 63 000 $
Salary Average Remaining : 63 000 $
Total Farm Players9
Salary Commitment
Year 2017 : 3 657 000 $
Year 2018 : 540 700 $
Year 2019 : 390 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 3 663 850 $
Year 2018 : 533 850 $
Year 2019 : 390 000 $
Year 2020 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - 93 $ - 6,195 - 95.30%
Level 2: 5000 - 73 $ - 4,823 - 96.46%
Level 3: 3500 - 65 $ - 2,832 - 80.90%
Level 4: 839 - 62 $ - 839 - 100.00%
Luxury : 1000 - 195 $ - 954 - 95.44%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %15,643 - 92.90%
Average Income per Game1 552 940 $
Year to Date Revenue63 670 560 $

Expense

Pro Players Total Salaries69 440 000 $
Pro Players Total Average Salaries69 204 042 $
Farm Players Total Salaries5 301 499 $
Farm Players Total Average Salaries5 553 332 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 675 194 $
Farm Year To Date Expenses3 748 568 $
Pro Salary Cap To Date67 958 381 $
Farm Salary Cap To Date3 878 157 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days408 370 $
Pro Estimated Expenses408 370 $
Farm Remaining Season Days1
Farm Expenses Per Days28 812 $
Farm Estimated Expenses28 812 $
Estimated Season Expenses437 182 $
Season Salary Cap69 204 042 $
Estimate Under Maximum Salary Cap of 70 000 000 $795 958 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 204 042 $
Current Bank Account48 234 780 $
Projected Bank Account47 797 598 $

Pro Players Salaries

Brent Burns 8 000 000 $ (4)
-Salary Remaining : 43 478 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 39 402 $
Ryan Johansen 6 600 000 $ (3)
-Salary Remaining : 35 870 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 36 413 $
Ryan Getzlaf 6 000 000 $ (1)
-Salary Remaining : 32 609 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 34 239 $
Brad Marchand 6 000 000 $ (3)
-Salary Remaining : 32 609 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 31 250 $
Aleksander Barkov 5 000 000 $ (4)
-Salary Remaining : 27 174 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 33 967 $
Marc-Edouard Vlasic 4 750 000 $ (2)
-Salary Remaining : 25 815 $
-Salary Average : 4 621 250 $
-Salary Average Remaining : 25 115 $
Marc Methot 4 500 000 $ (3)
-Salary Remaining : 24 457 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 24 457 $
Martin Jones 4 500 000 $ (1)
-Salary Remaining : 24 457 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Francois Beauchemin 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Justin Williams 3 500 000 $ (3)
-Salary Remaining : 19 022 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 17 663 $
Reilly Smith 3 190 000 $ (2)
-Salary Remaining : 17 337 $
-Salary Average : 3 199 667 $
-Salary Average Remaining : 17 389 $
Michael Grabner 2 500 000 $ (3)
-Salary Remaining : 13 587 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 13 587 $
Sven Baertschi 2 200 000 $ (2)
-Salary Remaining : 11 957 $
-Salary Average : 1 942 500 $
-Salary Average Remaining : 10 557 $
Dominic Moore 1 800 000 $ (2)
-Salary Remaining : 9 783 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 783 $
Jannik Hansen 1 800 000 $ (1)
-Salary Remaining : 9 783 $
-Salary Average : 1 790 000 $
-Salary Average Remaining : 9 728 $
Antti Raanta 1 650 000 $ (3)
-Salary Remaining : 8 967 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 9 459 $
Riley Nash 1 000 000 $ (4)
-Salary Remaining : 5 435 $
-Salary Average : 1 160 250 $
-Salary Average Remaining : 6 306 $
Ron Hainsey (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 5 435 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 435 $
Michael Matheson 800 000 $ (3)
-Salary Remaining : 4 348 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 348 $
Andreas Athanasiou 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players20
Salary Commitment
Year 2017 : 69 440 000 $
Year 2018 : 52 594 000 $
Year 2019 : 39 506 500 $
Year 2020 : 14 831 000 $
Salary Average Commitment
Year 2017 : 69 204 042 $
Year 2018 : 52 114 042 $
Year 2019 : 39 900 625 $
Year 2020 : 14 660 250 $
Salary Cap with 1 Way Contract
Year 2017 : 69 204 042 $
Year 2018 : 52 114 042 $
Year 2019 : 39 900 625 $
Year 2020 : 14 660 250 $

Farm Players Salaries

Martin Marincin 1 999 999 $ (4)
Salary Remaining : 1 999 999 $
Salary Average : 1 999 999 $
Salary Average Remaining : 1 999 999 $
Matthew Nieto 1 500 000 $ (4)
Salary Remaining : 1 500 000 $
Salary Average : 1 740 375 $
Salary Average Remaining : 1 740 375 $
Mark Borowiecki 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Barclay Goodrow 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jayson Megna 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Iiro Pakarinen 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Anton Forsberg 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Dylan Demelo 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Chad Ruhwedel 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Taylor Chorney 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nikolay Goldobin 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Eric Comrie 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Pavel Buchnevich 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
William Carrier 75 000 $ (3)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tyler Wotherspoon 71 500 $ (4)
Salary Remaining : 71 500 $
Salary Average : 82 958 $
Salary Average Remaining : 82 958 $
Nikita Tryamkin 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Oskar Sundqvist 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players17
Salary Commitment
Year 2017 : 5 301 499 $
Year 2018 : 2 053 650 $
Year 2019 : 908 015 $
Year 2020 : 494 816 $
Salary Average Commitment
Year 2017 : 5 553 332 $
Year 2018 : 2 066 996 $
Year 2019 : 896 996 $
Year 2020 : 456 996 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 107 $ - 5,895 - 98.26%
Level 2: 5000 - 75 $ - 4,789 - 95.79%
Level 3: 3500 - 49 $ - 3,284 - 93.84%
Level 4: 3750 - 22 $ - 3,028 - 80.74%
Luxury : 1000 - 202 $ - 952 - 95.22%
Total Capacity :19250

Income

Home Games Left1
Average Attendance - %17,949 - 93.24%
Average Income per Game1 621 381 $
Year to Date Revenue64 855 232 $

Expense

Pro Players Total Salaries66 957 600 $
Pro Players Total Average Salaries68 241 639 $
Farm Players Total Salaries2 040 000 $
Farm Players Total Average Salaries2 050 438 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 327 060 $
Farm Year To Date Expenses2 480 097 $
Pro Salary Cap To Date67 229 191 $
Farm Salary Cap To Date2 490 449 $

Estimate

Pro Estimated Season Revenue1 621 381 $
Pro Remaining Season Days1
Pro Expenses Per Days393 791 $
Pro Estimated Expenses393 791 $
Farm Remaining Season Days1
Farm Expenses Per Days11 087 $
Farm Estimated Expenses11 087 $
Estimated Season Expenses404 878 $
Season Salary Cap68 241 639 $
Estimate Under Maximum Salary Cap of 70 000 000 $1 758 361 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 241 639 $
Current Bank Account83 104 451 $
Projected Bank Account84 320 954 $

Pro Players Salaries

Patrick Kane 8 500 000 $ (4)
-Salary Remaining : 46 196 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 46 196 $
Drew Doughty 6 655 000 $ (1)
-Salary Remaining : 36 168 $
-Salary Average : 6 068 334 $
-Salary Average Remaining : 32 980 $
Logan Couture 6 655 000 $ (4)
-Salary Remaining : 36 168 $
-Salary Average : 6 463 750 $
-Salary Average Remaining : 35 129 $
Pekka Rinne 6 500 000 $ (2)
-Salary Remaining : 35 326 $
-Salary Average : 6 625 000 $
-Salary Average Remaining : 36 005 $
Blake Wheeler 6 122 600 $ (2)
-Salary Remaining : 33 275 $
-Salary Average : 5 717 800 $
-Salary Average Remaining : 31 075 $
Jacob Trouba 4 000 000 $ (2)
-Salary Remaining : 21 739 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 22 826 $
Joe Thornton 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 5 733 334 $
-Salary Average Remaining : 31 159 $
T.J. Brodie 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Justin Braun 3 700 000 $ (2)
-Salary Remaining : 20 109 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 20 109 $
Tyler Johnson 3 300 000 $ (1)
-Salary Remaining : 17 935 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 17 120 $
Brooks Orpik 3 000 000 $ (2)
-Salary Remaining : 16 304 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 17 391 $
Brian Campbell 2 000 000 $ (1)
-Salary Remaining : 10 870 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 870 $
Jesper Fast 1 375 000 $ (3)
-Salary Remaining : 7 473 $
-Salary Average : 1 517 083 $
-Salary Average Remaining : 8 245 $
Luke Glendening 1 350 000 $ (4)
-Salary Remaining : 7 337 $
-Salary Average : 1 566 338 $
-Salary Average Remaining : 8 513 $
Nikolaj Ehlers 950 000 $ (2)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Patrik Laine 950 000 $ (3)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Matthew Tkachuk 950 000 $ (3)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Jakob Chychrun 900 000 $ (3)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Anthony Duclair 800 000 $ (1)
-Salary Remaining : 4 348 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 348 $
Pierre-Edouard Bellemare 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Peter Budaj 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players21
Salary Commitment
Year 2017 : 66 957 600 $
Year 2018 : 45 520 100 $
Year 2019 : 20 997 250 $
Year 2020 : 16 696 850 $
Salary Average Commitment
Year 2017 : 68 241 639 $
Year 2018 : 45 889 971 $
Year 2019 : 20 847 171 $
Year 2020 : 16 530 088 $
Salary Cap with 1 Way Contract
Year 2017 : 68 241 639 $
Year 2018 : 45 889 971 $
Year 2019 : 20 847 171 $
Year 2020 : 16 530 088 $

Farm Players Salaries

Tyler Motte 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jared Coreau 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Casey Nelson 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Andreas Martinsen 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Philipp Grubauer 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jack Skille 140 000 $ (2)
Salary Remaining : 140 000 $
Salary Average : 150 438 $
Salary Average Remaining : 150 438 $
Dennis Rasmussen 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Sergey Tolchinsky 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Anton Blidh 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Drake Caggiula 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Derek Grant 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Kevin Rooney 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Julian Melchiori 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Chris Wagner 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Josh Archibald 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Griffen Molino 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Kalle Kossila 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Sean Malone 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Gemel Smith 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players19
Salary Commitment
Year 2017 : 2 040 000 $
Year 2018 : 1 760 000 $
Year 2019 : 1 600 000 $
Year 2020 : 1 085 000 $
Salary Average Commitment
Year 2017 : 2 050 438 $
Year 2018 : 1 810 438 $
Year 2019 : 1 595 000 $
Year 2020 : 1 080 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - 107 $ - 5,961 - 91.71%
Level 2: 5000 - 81 $ - 4,572 - 91.44%
Level 3: 3500 - 64 $ - 3,071 - 87.75%
Level 4: 2387 - 47 $ - 1,988 - 83.29%
Luxury : 1000 - 208 $ - 927 - 92.72%
Total Capacity :18387

Income

Home Games Left1
Average Attendance - %16,520 - 89.85%
Average Income per Game1 734 151 $
Year to Date Revenue69 366 038 $

Expense

Pro Players Total Salaries67 116 000 $
Pro Players Total Average Salaries68 625 542 $
Farm Players Total Salaries575 000 $
Farm Players Total Average Salaries575 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 856 250 $
Pro Year To Date Expenses66 931 739 $
Farm Year To Date Expenses993 013 $
Pro Salary Cap To Date66 843 286 $
Farm Salary Cap To Date993 091 $

Estimate

Pro Estimated Season Revenue1 734 151 $
Pro Remaining Season Days1
Pro Expenses Per Days372 913 $
Pro Estimated Expenses372 913 $
Farm Remaining Season Days1
Farm Expenses Per Days3 125 $
Farm Estimated Expenses3 125 $
Estimated Season Expenses376 038 $
Season Salary Cap69 481 792 $
Estimate Under Maximum Salary Cap of 70 000 000 $518 208 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 481 792 $
Current Bank Account157 638 187 $
Projected Bank Account158 996 300 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (4)
-Salary Remaining : 43 478 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 43 478 $
Mark Giordano 6 500 000 $ (2)
-Salary Remaining : 35 326 $
-Salary Average : 6 557 500 $
-Salary Average Remaining : 35 639 $
Phil Kessel 6 200 000 $ (3)
-Salary Remaining : 33 696 $
-Salary Average : 6 425 000 $
-Salary Average Remaining : 34 918 $
Ben Bishop 6 000 000 $ (2)
-Salary Remaining : 32 609 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 32 609 $
Ryan Suter 6 000 000 $ (1)
-Salary Remaining : 32 609 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 35 326 $
Vladimir Tarasenko 6 000 000 $ (1)
-Salary Remaining : 32 609 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Nikita Kucherov 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Nathan MacKinnon 4 500 000 $ (2)
-Salary Remaining : 24 457 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 25 679 $
David Perron 3 500 000 $ (3)
-Salary Remaining : 19 022 $
-Salary Average : 3 670 000 $
-Salary Average Remaining : 19 946 $
David Savard 2 783 000 $ (2)
-Salary Remaining : 15 125 $
-Salary Average : 2 668 575 $
-Salary Average Remaining : 14 503 $
Ryan Ellis 2 783 000 $ (2)
-Salary Remaining : 15 125 $
-Salary Average : 2 668 575 $
-Salary Average Remaining : 14 503 $
Olli Maatta 2 500 000 $ (3)
-Salary Remaining : 13 587 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 15 851 $
Tanner Kero (Out of Payroll) 1 000 000 $ (3)
-Salary Remaining : 5 435 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 435 $
Alexander Wennberg 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Sebastian Aho 900 000 $ (3)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Mark Barberio 900 000 $ (4)
-Salary Remaining : 4 891 $
-Salary Average : 1 044 225 $
-Salary Average Remaining : 5 675 $
Christian Dvorak 850 000 $ (3)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Adrian Kempe 850 000 $ (3)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Tim Schaller 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Kevin Labanc 650 000 $ (3)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Connor Hellebuyck 600 000 $ (2)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players21
Salary Commitment
Year 2017 : 67 116 000 $
Year 2018 : 55 862 600 $
Year 2019 : 26 539 000 $
Year 2020 : 9 197 900 $
Salary Average Commitment
Year 2017 : 68 625 542 $
Year 2018 : 55 025 542 $
Year 2019 : 26 305 892 $
Year 2020 : 9 044 225 $
Salary Cap with 1 Way Contract
Year 2017 : 68 625 542 $
Year 2018 : 55 025 542 $
Year 2019 : 26 305 892 $
Year 2020 : 9 044 225 $

Farm Players Salaries

Jordan Schmaltz 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Oliver Bjorkstrand 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Andrew Poturalski 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Hudson Fasching 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Seth Griffith 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Gustav Forsling 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Brett Kulak 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players8
Salary Commitment
Year 2017 : 575 000 $
Year 2018 : 435 000 $
Year 2019 : 355 000 $
Year 2020 : 75 000 $
Salary Average Commitment
Year 2017 : 575 000 $
Year 2018 : 435 000 $
Year 2019 : 355 000 $
Year 2020 : 75 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - 100 $ - 6,209 - 95.52%
Level 2: 5000 - 77 $ - 4,747 - 94.93%
Level 3: 3500 - 58 $ - 3,185 - 91.01%
Level 4: 1113 - 42 $ - 1,113 - 100.00%
Luxury : 1000 - 185 $ - 958 - 95.85%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %16,212 - 94.74%
Average Income per Game1 604 468 $
Year to Date Revenue65 783 175 $

Expense

Pro Players Total Salaries66 615 000 $
Pro Players Total Average Salaries69 747 500 $
Farm Players Total Salaries1 442 000 $
Farm Players Total Average Salaries1 436 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 428 976 $
Farm Year To Date Expenses1 716 600 $
Pro Salary Cap To Date67 655 775 $
Farm Salary Cap To Date1 712 617 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days383 777 $
Pro Estimated Expenses383 777 $
Farm Remaining Season Days1
Farm Expenses Per Days7 837 $
Farm Estimated Expenses7 837 $
Estimated Season Expenses391 614 $
Season Salary Cap69 747 500 $
Estimate Under Maximum Salary Cap of 70 000 000 $252 500 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 747 500 $
Current Bank Account92 410 125 $
Projected Bank Account92 018 511 $

Pro Players Salaries

Nicklas Backstrom 7 500 000 $ (3)
-Salary Remaining : 40 761 $
-Salary Average : 7 587 500 $
-Salary Average Remaining : 41 236 $
Max Pacioretty 6 900 000 $ (4)
-Salary Remaining : 37 500 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 37 500 $
Steven Stamkos 6 500 000 $ (1)
-Salary Remaining : 35 326 $
-Salary Average : 7 260 000 $
-Salary Average Remaining : 39 457 $
Roman Josi 5 700 000 $ (2)
-Salary Remaining : 30 978 $
-Salary Average : 5 525 000 $
-Salary Average Remaining : 30 027 $
Oliver Ekman-Larsson 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 27 174 $
Jaden Schwartz 4 750 000 $ (1)
-Salary Remaining : 25 815 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 24 457 $
Corey Crawford 4 250 000 $ (1)
-Salary Remaining : 23 098 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 26 087 $
Antti Niemi 3 500 000 $ (2)
-Salary Remaining : 19 022 $
-Salary Average : 4 240 000 $
-Salary Average Remaining : 23 043 $
Oscar Klefbom 3 300 000 $ (4)
-Salary Remaining : 17 935 $
-Salary Average : 4 357 500 $
-Salary Average Remaining : 23 682 $
Nikita Zadorov 2 750 000 $ (1)
-Salary Remaining : 14 946 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 946 $
Connor Murphy 2 750 000 $ (2)
-Salary Remaining : 14 946 $
-Salary Average : 2 887 500 $
-Salary Average Remaining : 15 693 $
J.T. Miller 2 650 000 $ (1)
-Salary Remaining : 14 402 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 13 587 $
Elias Lindholm 2 500 000 $ (2)
-Salary Remaining : 13 587 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 946 $
Vladislav Namestnikov 2 500 000 $ (2)
-Salary Remaining : 13 587 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 14 266 $
Anton Lindholm 1 500 000 $ (4)
-Salary Remaining : 8 152 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 8 152 $
Kevin Hayes 850 000 $ (1)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Phillip Danault 850 000 $ (2)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Colton Sissons 850 000 $ (2)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Chris Thorburn 715 000 $ (1)
-Salary Remaining : 3 886 $
-Salary Average : 715 000 $
-Salary Average Remaining : 3 886 $
Chris Kelly (1 Way Contract) 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Milan Michalek 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players21
Salary Commitment
Year 2017 : 66 615 000 $
Year 2018 : 44 505 000 $
Year 2019 : 20 900 000 $
Year 2020 : 13 900 000 $
Salary Average Commitment
Year 2017 : 69 747 500 $
Year 2018 : 45 072 500 $
Year 2019 : 20 345 000 $
Year 2020 : 12 757 500 $
Salary Cap with 1 Way Contract
Year 2017 : 69 747 500 $
Year 2018 : 45 072 500 $
Year 2019 : 20 345 000 $
Year 2020 : 12 757 500 $

Farm Players Salaries

Magnus Paajarvi 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 127 000 $
Salary Average Remaining : 127 000 $
Carter Hutton 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 94 000 $
Salary Average Remaining : 94 000 $
Anton Slepyshev 97 000 $ (3)
Salary Remaining : 97 000 $
Salary Average : 97 000 $
Salary Average Remaining : 97 000 $
Shea Theodore 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Nicolas Deslauriers 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 94 500 $
Salary Average Remaining : 94 500 $
J.T. Brown 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Petter Granberg 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Magnus Hellberg 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tyler Pitlick 80 000 $ (3)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Phillip Di Giuseppe 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jordan Nolan 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 73 500 $
Salary Average Remaining : 73 500 $
Oscar Lindberg 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Cal OReilly 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Yohann Auvitu 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Brian Lashoff 65 000 $ (2)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Kenny Agostino 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Wade Megan 65 000 $ (4)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Michal Rozsival 65 000 $ (1)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Total Farm Players18
Salary Commitment
Year 2017 : 1 442 000 $
Year 2018 : 1 128 500 $
Year 2019 : 372 000 $
Year 2020 : 130 000 $
Salary Average Commitment
Year 2017 : 1 436 000 $
Year 2018 : 1 066 000 $
Year 2019 : 372 000 $
Year 2020 : 130 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - 125 $ - 4,652 - 71.57%
Level 2: 5000 - 75 $ - 4,842 - 96.85%
Level 3: 3500 - 50 $ - 3,251 - 92.89%
Level 4: 2006 - 25 $ - 2,006 - 100.00%
Luxury : 1000 - 250 $ - 723 - 72.33%
Total Capacity :18006

Income

Home Games Left1
Average Attendance - %15,475 - 85.94%
Average Income per Game1 538 957 $
Year to Date Revenue61 558 260 $

Expense

Pro Players Total Salaries64 408 500 $
Pro Players Total Average Salaries64 218 493 $
Farm Players Total Salaries1 506 000 $
Farm Players Total Average Salaries1 740 620 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 810 000 $
Pro Year To Date Expenses67 802 478 $
Farm Year To Date Expenses1 478 910 $
Pro Salary Cap To Date65 480 768 $
Farm Salary Cap To Date1 712 235 $

Estimate

Pro Estimated Season Revenue1 538 956 $
Pro Remaining Season Days1
Pro Expenses Per Days363 633 $
Pro Estimated Expenses363 633 $
Farm Remaining Season Days1
Farm Expenses Per Days8 185 $
Farm Estimated Expenses8 185 $
Estimated Season Expenses371 818 $
Season Salary Cap67 028 493 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 971 507 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 028 493 $
Current Bank Account23 969 187 $
Projected Bank Account25 136 325 $

Pro Players Salaries

James Neal 5 800 000 $ (3)
-Salary Remaining : 31 522 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 32 609 $
Matt Niskanen 5 445 000 $ (2)
-Salary Remaining : 29 592 $
-Salary Average : 5 098 750 $
-Salary Average Remaining : 27 711 $
Alex Goligoski 4 658 500 $ (2)
-Salary Remaining : 25 318 $
-Salary Average : 4 466 962 $
-Salary Average Remaining : 24 277 $
Jamie McGinn 4 500 000 $ (4)
-Salary Remaining : 24 457 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 24 457 $
Vincent Trocheck 4 000 000 $ (2)
-Salary Remaining : 21 739 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 22 826 $
Michael Del Zotto 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 4 475 000 $
-Salary Average Remaining : 24 321 $
Ondrej Palat 3 850 000 $ (4)
-Salary Remaining : 20 924 $
-Salary Average : 4 466 962 $
-Salary Average Remaining : 24 277 $
Mikkel Boedker 3 500 000 $ (1)
-Salary Remaining : 19 022 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 15 489 $
Benoit Pouliot 3 327 500 $ (2)
-Salary Remaining : 18 084 $
-Salary Average : 3 190 688 $
-Salary Average Remaining : 17 341 $
Nick Leddy 3 100 000 $ (1)
-Salary Remaining : 16 848 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 15 217 $
Alexei Emelin 3 000 000 $ (2)
-Salary Remaining : 16 304 $
-Salary Average : 2 710 000 $
-Salary Average Remaining : 14 728 $
Conor Sheary 3 000 000 $ (3)
-Salary Remaining : 16 304 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 16 304 $
Brandon Pirri 2 805 000 $ (3)
-Salary Remaining : 15 245 $
-Salary Average : 2 958 512 $
-Salary Average Remaining : 16 079 $
Nick Bonino 2 722 500 $ (3)
-Salary Remaining : 14 796 $
-Salary Average : 2 871 619 $
-Salary Average Remaining : 15 607 $
Mark Letestu 2 600 000 $ (2)
-Salary Remaining : 14 130 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 14 130 $
Nick Schultz 2 500 000 $ (3)
-Salary Remaining : 13 587 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 13 587 $
Brian Elliott 2 350 000 $ (2)
-Salary Remaining : 12 772 $
-Salary Average : 2 280 000 $
-Salary Average Remaining : 12 391 $
Anthony Mantha 950 000 $ (2)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Connor McDavid 950 000 $ (2)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Calvin Pickard 700 000 $ (1)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Cedric Paquette 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players21
Salary Commitment
Year 2017 : 64 408 500 $
Year 2018 : 55 049 350 $
Year 2019 : 27 146 775 $
Year 2020 : 9 624 350 $
Salary Average Commitment
Year 2017 : 64 218 493 $
Year 2018 : 52 743 493 $
Year 2019 : 26 297 093 $
Year 2020 : 8 966 962 $
Salary Cap with 1 Way Contract
Year 2017 : 64 218 493 $
Year 2018 : 52 743 493 $
Year 2019 : 26 297 093 $
Year 2020 : 8 966 962 $

Farm Players Salaries

Alexey Marchenko 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Fredrik Claesson 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Dale Weise 185 000 $ (4)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Jordan Schroeder 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 184 750 $
Salary Average Remaining : 184 750 $
Justin Falk 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Noel Acciari 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Tomas Jurco 90 000 $ (4)
Salary Remaining : 90 000 $
Salary Average : 191 250 $
Salary Average Remaining : 191 250 $
Lance Bouma 85 000 $ (4)
Salary Remaining : 85 000 $
Salary Average : 98 621 $
Salary Average Remaining : 98 621 $
Cory Conacher 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Joel Edmundson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kyle Rau 70 000 $ (3)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Linden Vey 66 000 $ (4)
Salary Remaining : 66 000 $
Salary Average : 76 577 $
Salary Average Remaining : 76 577 $
Joseph Cramarossa 65 000 $ (3)
Salary Remaining : 65 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
Richard Bachman 60 000 $ (3)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players15
Salary Commitment
Year 2017 : 1 506 000 $
Year 2018 : 1 529 100 $
Year 2019 : 1 536 610 $
Year 2020 : 1 155 771 $
Salary Average Commitment
Year 2017 : 1 740 620 $
Year 2018 : 1 670 620 $
Year 2019 : 1 400 620 $
Year 2020 : 915 620 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 67 $ - 6,481 - 99.71%
Level 2: 5000 - 50 $ - 4,957 - 99.14%
Level 3: 3500 - 27 $ - 3,458 - 98.81%
Level 4: 4027 - 8 $ - 2,970 - 73.76%
Luxury : 1000 - 130 $ - 995 - 99.46%
Total Capacity :20027

Income

Home Games Left0
Average Attendance - %18,861 - 94.18%
Average Income per Game1 067 797 $
Year to Date Revenue43 779 696 $

Expense

Pro Players Total Salaries66 419 500 $
Pro Players Total Average Salaries67 327 138 $
Farm Players Total Salaries674 700 $
Farm Players Total Average Salaries770 707 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 887 561 $
Farm Year To Date Expenses809 575 $
Pro Salary Cap To Date65 230 713 $
Farm Salary Cap To Date905 101 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days415 323 $
Pro Estimated Expenses415 323 $
Farm Remaining Season Days1
Farm Expenses Per Days3 667 $
Farm Estimated Expenses3 667 $
Estimated Season Expenses418 990 $
Season Salary Cap67 327 138 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 672 862 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 327 138 $
Current Bank Account(6 908 415 $)
Projected Bank Account(7 327 405 $)

Pro Players Salaries

Tyler Toffoli 5 500 000 $ (3)
-Salary Remaining : 29 891 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 32 609 $
Dennis Seidenberg (1 Way Contract) 5 100 000 $ (3)
-Salary Remaining : 27 717 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 27 717 $
Loui Eriksson 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 4 790 000 $
-Salary Average Remaining : 26 033 $
Filip Forsberg 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 28 533 $
Ben Lovejoy 5 000 000 $ (3)
-Salary Remaining : 27 174 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 27 174 $
Sean Monahan 4 500 000 $ (2)
-Salary Remaining : 24 457 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 25 679 $
Kris Russell 4 235 000 $ (2)
-Salary Remaining : 23 016 $
-Salary Average : 4 060 875 $
-Salary Average Remaining : 22 070 $
Sam Gagner 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 20 924 $
Paul Martin 3 500 000 $ (2)
-Salary Remaining : 19 022 $
-Salary Average : 3 816 667 $
-Salary Average Remaining : 20 743 $
John Gibson 3 250 000 $ (2)
-Salary Remaining : 17 663 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 19 022 $
Andrew Cogliano 3 000 000 $ (1)
-Salary Remaining : 16 304 $
-Salary Average : 2 320 000 $
-Salary Average Remaining : 12 609 $
Roberto Luongo (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 16 304 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 16 304 $
Jake Gardiner 2 964 500 $ (2)
-Salary Remaining : 16 111 $
-Salary Average : 2 842 612 $
-Salary Average Remaining : 15 449 $
Micheal Ferland 2 550 000 $ (2)
-Salary Remaining : 13 859 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 13 859 $
Thomas Hickey 2 310 000 $ (4)
-Salary Remaining : 12 554 $
-Salary Average : 2 680 178 $
-Salary Average Remaining : 14 566 $
Eric Gryba 2 035 000 $ (3)
-Salary Remaining : 11 060 $
-Salary Average : 2 146 462 $
-Salary Average Remaining : 11 666 $
Erik Haula 1 375 000 $ (4)
-Salary Remaining : 7 473 $
-Salary Average : 1 595 344 $
-Salary Average Remaining : 8 670 $
Jonathan Drouin 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
David Pastrnak 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Ryan Hartman 850 000 $ (3)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Sven Andrighetto 700 000 $ (2)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Nick Jensen 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Total Pro Players22
Salary Commitment
Year 2017 : 66 419 500 $
Year 2018 : 60 011 450 $
Year 2019 : 24 871 200 $
Year 2020 : 4 904 735 $
Salary Average Commitment
Year 2017 : 67 327 138 $
Year 2018 : 59 257 138 $
Year 2019 : 23 371 984 $
Year 2020 : 4 275 522 $
Salary Cap with 1 Way Contract
Year 2017 : 67 327 138 $
Year 2018 : 59 257 138 $
Year 2019 : 23 371 984 $
Year 2020 : 4 275 522 $

Farm Players Salaries

Jamie McBain 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 207 500 $
Salary Average Remaining : 207 500 $
Mike Condon 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Kevin Connauton 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 105 000 $
Salary Average Remaining : 105 000 $
Taylor Beck 84 700 $ (2)
Salary Remaining : 84 700 $
Salary Average : 84 957 $
Salary Average Remaining : 84 957 $
Josh Leivo 80 000 $ (4)
Salary Remaining : 80 000 $
Salary Average : 173 250 $
Salary Average Remaining : 173 250 $
Total Farm Players5
Salary Commitment
Year 2017 : 674 700 $
Year 2018 : 581 170 $
Year 2019 : 650 000 $
Year 2020 : 275 000 $
Salary Average Commitment
Year 2017 : 770 707 $
Year 2018 : 665 707 $
Year 2019 : 580 750 $
Year 2020 : 173 250 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 100 $ - 6,189 - 95.22%
Level 2: 5000 - 75 $ - 4,780 - 95.60%
Level 3: 3500 - 50 $ - 3,280 - 93.72%
Level 4: 3070 - 25 $ - 2,889 - 94.10%
Luxury : 1000 - 250 $ - 729 - 72.88%
Total Capacity :19070

Income

Home Games Left0
Average Attendance - %17,867 - 93.69%
Average Income per Game1 600 295 $
Year to Date Revenue65 612 107 $

Expense

Pro Players Total Salaries61 613 500 $
Pro Players Total Average Salaries62 729 542 $
Farm Players Total Salaries2 295 000 $
Farm Players Total Average Salaries2 295 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 833 333 $
Pro Year To Date Expenses64 229 602 $
Farm Year To Date Expenses1 414 234 $
Pro Salary Cap To Date64 374 227 $
Farm Salary Cap To Date1 414 234 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days348 443 $
Pro Estimated Expenses348 443 $
Farm Remaining Season Days1
Farm Expenses Per Days12 473 $
Farm Estimated Expenses12 473 $
Estimated Season Expenses360 916 $
Season Salary Cap64 562 875 $
Estimate Under Maximum Salary Cap of 70 000 000 $5 437 125 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 9 562 875 $
Current Bank Account129 290 828 $
Projected Bank Account128 929 912 $

Pro Players Salaries

Victor Hedman 6 000 000 $ (2)
-Salary Remaining : 32 609 $
-Salary Average : 6 116 666 $
-Salary Average Remaining : 33 243 $
Kyle Turris 5 500 000 $ (4)
-Salary Remaining : 29 891 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Paul Stastny 5 500 000 $ (2)
-Salary Remaining : 29 891 $
-Salary Average : 5 180 000 $
-Salary Average Remaining : 28 152 $
Dan Girardi 5 445 000 $ (2)
-Salary Remaining : 29 592 $
-Salary Average : 5 221 125 $
-Salary Average Remaining : 28 376 $
Tyler Myers 5 445 000 $ (1)
-Salary Remaining : 29 592 $
-Salary Average : 5 445 000 $
-Salary Average Remaining : 29 592 $
Brandon Saad 4 000 000 $ (2)
-Salary Remaining : 21 739 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Anders Lee 3 500 000 $ (2)
-Salary Remaining : 19 022 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Brock Nelson 3 250 000 $ (2)
-Salary Remaining : 17 663 $
-Salary Average : 3 412 500 $
-Salary Average Remaining : 18 546 $
Josh Bailey 2 843 500 $ (1)
-Salary Remaining : 15 454 $
-Salary Average : 2 714 250 $
-Salary Average Remaining : 14 751 $
Jake McCabe 2 750 000 $ (2)
-Salary Remaining : 14 946 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 16 984 $
Roman Polak 2 600 000 $ (2)
-Salary Remaining : 14 130 $
-Salary Average : 2 390 000 $
-Salary Average Remaining : 12 989 $
Jean-Gabriel Pageau 2 530 000 $ (2)
-Salary Remaining : 13 750 $
-Salary Average : 2 776 667 $
-Salary Average Remaining : 15 091 $
Ryan Murray 2 500 000 $ (3)
-Salary Remaining : 13 587 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 15 851 $
Jason Zucker 2 250 000 $ (1)
-Salary Remaining : 12 228 $
-Salary Average : 2 225 000 $
-Salary Average Remaining : 12 092 $
Zach Hyman 2 100 000 $ (2)
-Salary Remaining : 11 413 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 11 413 $
Brett Connolly 2 000 000 $ (3)
-Salary Remaining : 10 870 $
-Salary Average : 2 206 667 $
-Salary Average Remaining : 11 993 $
Michael Hutchinson 1 000 000 $ (1)
-Salary Remaining : 5 435 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 435 $
Remi Elie 850 000 $ (3)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Hunter Shinkaruk 850 000 $ (2)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Matt Murray 700 000 $ (2)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Total Pro Players20
Salary Commitment
Year 2017 : 61 613 500 $
Year 2018 : 53 714 500 $
Year 2019 : 12 270 000 $
Year 2020 : 5 500 000 $
Salary Average Commitment
Year 2017 : 62 729 542 $
Year 2018 : 51 345 292 $
Year 2019 : 11 473 334 $
Year 2020 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 62 729 542 $
Year 2018 : 51 345 292 $
Year 2019 : 11 473 334 $
Year 2020 : 5 500 000 $

Farm Players Salaries

Justin Bailey 700 000 $ (3)
Salary Remaining : 700 000 $
Salary Average : 700 000 $
Salary Average Remaining : 700 000 $
Adam Pelech 700 000 $ (2)
Salary Remaining : 700 000 $
Salary Average : 700 000 $
Salary Average Remaining : 700 000 $
Markus Hannikainen 610 000 $ (4)
Salary Remaining : 610 000 $
Salary Average : 610 000 $
Salary Average Remaining : 610 000 $
Anders Nilsson 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Michael Leighton 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Seth Helgeson 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players6
Salary Commitment
Year 2017 : 2 295 000 $
Year 2018 : 261 000 $
Year 2019 : 131 000 $
Year 2020 : 61 000 $
Salary Average Commitment
Year 2017 : 2 295 000 $
Year 2018 : 261 000 $
Year 2019 : 131 000 $
Year 2020 : 61 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - 100 $ - 6,143 - 94.51%
Level 2: 5000 - 60 $ - 4,880 - 97.60%
Level 3: 3500 - 35 $ - 3,399 - 97.11%
Level 4: 3153 - 30 $ - 2,769 - 87.81%
Luxury : 1000 - 250 $ - 716 - 71.57%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %17,907 - 93.49%
Average Income per Game1 481 259 $
Year to Date Revenue60 731 622 $

Expense

Pro Players Total Salaries65 816 849 $
Pro Players Total Average Salaries66 170 867 $
Farm Players Total Salaries800 000 $
Farm Players Total Average Salaries800 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 312 826 $
Pro Year To Date Expenses67 733 760 $
Farm Year To Date Expenses447 393 $
Pro Salary Cap To Date66 049 290 $
Farm Salary Cap To Date447 393 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days364 222 $
Pro Estimated Expenses364 222 $
Farm Remaining Season Days1
Farm Expenses Per Days4 348 $
Farm Estimated Expenses4 348 $
Estimated Season Expenses368 570 $
Season Salary Cap67 483 693 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 516 307 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 483 693 $
Current Bank Account90 379 357 $
Projected Bank Account90 010 787 $

Pro Players Salaries

Tyler Seguin 7 500 000 $ (3)
-Salary Remaining : 40 761 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 40 761 $
Tuukka Rask 7 000 000 $ (2)
-Salary Remaining : 38 043 $
-Salary Average : 6 625 000 $
-Salary Average Remaining : 36 005 $
Eric Staal 6 000 000 $ (2)
-Salary Remaining : 32 609 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 33 696 $
Mike Hoffman 5 500 000 $ (1)
-Salary Remaining : 29 891 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Niklas Hjalmarsson 5 124 350 $ (2)
-Salary Remaining : 27 850 $
-Salary Average : 4 913 659 $
-Salary Average Remaining : 26 705 $
Mark Stone 4 500 000 $ (3)
-Salary Remaining : 24 457 $
-Salary Average : 5 483 334 $
-Salary Average Remaining : 29 801 $
Craig Anderson 4 000 000 $ (1)
-Salary Remaining : 21 739 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 21 739 $
Jason Garrison 3 500 000 $ (1)
-Salary Remaining : 19 022 $
-Salary Average : 3 230 000 $
-Salary Average Remaining : 17 554 $
Brayden Schenn 3 150 000 $ (1)
-Salary Remaining : 17 120 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 17 120 $
Jussi Jokinen 3 000 000 $ (1)
-Salary Remaining : 16 304 $
-Salary Average : 3 332 000 $
-Salary Average Remaining : 18 109 $
Michael Stone 2 722 500 $ (1)
-Salary Remaining : 14 796 $
-Salary Average : 2 482 500 $
-Salary Average Remaining : 13 492 $
Lauri Korpikoski 2 400 000 $ (2)
-Salary Remaining : 13 043 $
-Salary Average : 2 240 000 $
-Salary Average Remaining : 12 174 $
Danny DeKeyser 1 999 999 $ (1)
-Salary Remaining : 10 870 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 10 870 $
Andrew Hammond 1 650 000 $ (3)
-Salary Remaining : 8 967 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 9 459 $
Drew Miller 1 450 000 $ (1)
-Salary Remaining : 7 880 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 7 880 $
Anton Lander 1 320 000 $ (2)
-Salary Remaining : 7 174 $
-Salary Average : 1 324 000 $
-Salary Average Remaining : 7 196 $
Kevin Bieksa (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Matt Puempel 900 000 $ (3)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Zbynek Michalek 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Devin Setoguchi 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Robbie Russo 800 000 $ (4)
-Salary Remaining : 4 348 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 348 $
Jakub Nakladal 600 000 $ (2)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players22
Salary Commitment
Year 2017 : 65 816 849 $
Year 2018 : 41 753 785 $
Year 2019 : 18 196 500 $
Year 2020 : 800 000 $
Salary Average Commitment
Year 2017 : 66 170 867 $
Year 2018 : 41 026 368 $
Year 2019 : 16 423 709 $
Year 2020 : 800 000 $
Salary Cap with 1 Way Contract
Year 2017 : 66 170 867 $
Year 2018 : 41 026 368 $
Year 2019 : 16 423 709 $
Year 2020 : 800 000 $

Farm Players Salaries

Rob OGara 800 000 $ (4)
Salary Remaining : 800 000 $
Salary Average : 800 000 $
Salary Average Remaining : 800 000 $
Total Farm Players1
Salary Commitment
Year 2017 : 800 000 $
Year 2018 : 80 000 $
Year 2019 : 80 000 $
Year 2020 : 80 000 $
Salary Average Commitment
Year 2017 : 800 000 $
Year 2018 : 80 000 $
Year 2019 : 80 000 $
Year 2020 : 80 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP center
Level 1: 6500 - 105 $ - 6,154 - 94.68%
Level 2: 5000 - 70 $ - 4,825 - 96.50%
Level 3: 3500 - 51 $ - 3,268 - 93.36%
Level 4: 1562 - 35 $ - 1,562 - 100.00%
Luxury : 1000 - 200 $ - 952 - 95.18%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %16,761 - 95.44%
Average Income per Game1 604 964 $
Year to Date Revenue65 803 530 $

Expense

Pro Players Total Salaries64 492 625 $
Pro Players Total Average Salaries63 025 920 $
Farm Players Total Salaries300 000 $
Farm Players Total Average Salaries300 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 543 042 $
Pro Year To Date Expenses57 033 317 $
Farm Year To Date Expenses369 599 $
Pro Salary Cap To Date54 741 036 $
Farm Salary Cap To Date369 599 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days353 764 $
Pro Estimated Expenses353 764 $
Farm Remaining Season Days1
Farm Expenses Per Days1 630 $
Farm Estimated Expenses1 630 $
Estimated Season Expenses355 394 $
Season Salary Cap65 568 962 $
Estimate Under Maximum Salary Cap of 70 000 000 $4 431 038 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 568 962 $
Current Bank Account74 662 357 $
Projected Bank Account74 306 963 $

Pro Players Salaries

Bracken Kearns 10 000 000 $ (1)
-Salary Remaining : 54 348 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 54 348 $
Anze Kopitar 7 700 000 $ (4)
-Salary Remaining : 41 848 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 36 957 $
Semyon Varlamov 5 250 000 $ (3)
-Salary Remaining : 28 533 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 27 174 $
Marc Staal 5 157 625 $ (2)
-Salary Remaining : 28 031 $
-Salary Average : 4 945 566 $
-Salary Average Remaining : 26 878 $
Seth Jones 4 500 000 $ (2)
-Salary Remaining : 24 457 $
-Salary Average : 4 725 000 $
-Salary Average Remaining : 25 679 $
Chris Tanev 3 811 500 $ (1)
-Salary Remaining : 20 715 $
-Salary Average : 3 475 500 $
-Salary Average Remaining : 18 889 $
Charlie Coyle 3 740 000 $ (1)
-Salary Remaining : 20 326 $
-Salary Average : 3 570 000 $
-Salary Average Remaining : 19 402 $
Sean Couturier 3 448 500 $ (2)
-Salary Remaining : 18 742 $
-Salary Average : 3 306 712 $
-Salary Average Remaining : 17 971 $
Nick Bjugstad 3 190 000 $ (3)
-Salary Remaining : 17 337 $
-Salary Average : 3 524 750 $
-Salary Average Remaining : 19 156 $
Xavier Ouellet 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 13 587 $
Brenden Dillon 1 900 000 $ (1)
-Salary Remaining : 10 326 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 511 $
Mikhail Grigorenko 1 500 000 $ (3)
-Salary Remaining : 8 152 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 8 424 $
Andrej Sustr 1 500 000 $ (2)
-Salary Remaining : 8 152 $
-Salary Average : 1 575 000 $
-Salary Average Remaining : 8 560 $
Tom Wilson 1 500 000 $ (1)
-Salary Remaining : 8 152 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 8 152 $
Mikko Rantanen 950 000 $ (3)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Sam Reinhart 950 000 $ (2)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Matt Martin 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Louis Domingue 900 000 $ (2)
-Salary Remaining : 4 891 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 891 $
Travis Konecny 850 000 $ (3)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Patrick Maroon 825 000 $ (1)
-Salary Remaining : 4 484 $
-Salary Average : 710 000 $
-Salary Average Remaining : 3 859 $
Michael Chaput 770 000 $ (4)
-Salary Remaining : 4 185 $
-Salary Average : 893 392 $
-Salary Average Remaining : 4 855 $
Scott Harrington 700 000 $ (1)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Esa Lindell 700 000 $ (3)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Gabriel Dumont 650 000 $ (1)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Micheal Haley 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players25
Salary Commitment
Year 2017 : 64 492 625 $
Year 2018 : 38 922 738 $
Year 2019 : 20 581 700 $
Year 2020 : 7 524 870 $
Salary Average Commitment
Year 2017 : 63 025 920 $
Year 2018 : 37 570 420 $
Year 2019 : 20 268 142 $
Year 2020 : 7 693 392 $
Salary Cap with 1 Way Contract
Year 2017 : 63 025 920 $
Year 2018 : 37 570 420 $
Year 2019 : 20 268 142 $
Year 2020 : 7 693 392 $

Farm Players Salaries

Luke Witkowski 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Dustin Tokarski 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Colin Miller 60 000 $ (2)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Anton Khudobin 60 000 $ (3)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players4
Salary Commitment
Year 2017 : 300 000 $
Year 2018 : 120 000 $
Year 2019 : 60 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 300 000 $
Year 2018 : 120 000 $
Year 2019 : 60 000 $
Year 2020 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 185 $ - 3,027 - 50.44%
Level 2: 5000 - 130 $ - 2,553 - 51.06%
Level 3: 2000 - 105 $ - 1,556 - 77.79%
Level 4: 4532 - 75 $ - 1,220 - 26.92%
Luxury : 1000 - 360 $ - 491 - 49.09%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %8,847 - 47.74%
Average Income per Game1 558 654 $
Year to Date Revenue63 904 803 $

Expense

Pro Players Total Salaries64 940 000 $
Pro Players Total Average Salaries67 044 333 $
Farm Players Total Salaries995 000 $
Farm Players Total Average Salaries995 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 594 495 $
Farm Year To Date Expenses399 030 $
Pro Salary Cap To Date68 788 400 $
Farm Salary Cap To Date399 072 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days407 283 $
Pro Estimated Expenses407 283 $
Farm Remaining Season Days1
Farm Expenses Per Days5 408 $
Farm Estimated Expenses5 408 $
Estimated Season Expenses412 691 $
Season Salary Cap67 044 333 $
Estimate Under Maximum Salary Cap of 70 000 000 $2 955 667 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 044 333 $
Current Bank Account835 338 $
Projected Bank Account422 647 $

Pro Players Salaries

Jakub Voracek 6 000 000 $ (1)
-Salary Remaining : 32 609 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 32 065 $
Jonathan Quick 5 900 000 $ (2)
-Salary Remaining : 32 065 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 32 065 $
Kyle Okposo 5 750 000 $ (3)
-Salary Remaining : 31 250 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 32 609 $
Zdeno Chara 5 500 000 $ (3)
-Salary Remaining : 29 891 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 25 272 $
John Klingberg 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 28 533 $
Duncan Keith 5 000 000 $ (1)
-Salary Remaining : 27 174 $
-Salary Average : 6 350 000 $
-Salary Average Remaining : 34 511 $
Ryan Nugent-Hopkins 4 840 000 $ (2)
-Salary Remaining : 26 304 $
-Salary Average : 4 641 000 $
-Salary Average Remaining : 25 223 $
Rasmus Ristolainen 4 500 000 $ (4)
-Salary Remaining : 24 457 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Jonathan Huberdeau 4 400 000 $ (1)
-Salary Remaining : 23 913 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 22 826 $
Jeff Petry 3 800 000 $ (3)
-Salary Remaining : 20 652 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 21 467 $
Nikita Nesterov 3 500 000 $ (2)
-Salary Remaining : 19 022 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 19 022 $
Paul Byron 2 000 000 $ (4)
-Salary Remaining : 10 870 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 13 587 $
Richard Panik 1 100 000 $ (1)
-Salary Remaining : 5 978 $
-Salary Average : 1 050 000 $
-Salary Average Remaining : 5 707 $
Brandon Manning 1 100 000 $ (2)
-Salary Remaining : 5 978 $
-Salary Average : 1 103 333 $
-Salary Average Remaining : 5 996 $
John Mitchell 1 100 000 $ (2)
-Salary Remaining : 5 978 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 5 978 $
Jack Eichel 950 000 $ (2)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Darcy Kuemper 950 000 $ (1)
-Salary Remaining : 5 163 $
-Salary Average : 950 000 $
-Salary Average Remaining : 5 163 $
Tommy Wingels 850 000 $ (4)
-Salary Remaining : 4 620 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 620 $
Michael Bournival 750 000 $ (2)
-Salary Remaining : 4 076 $
-Salary Average : 750 000 $
-Salary Average Remaining : 4 076 $
Devin Shore 700 000 $ (3)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Jonny Brodzinski 650 000 $ (4)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Chris Wideman 600 000 $ (1)
-Salary Remaining : 3 261 $
-Salary Average : 600 000 $
-Salary Average Remaining : 3 261 $
Total Pro Players22
Salary Commitment
Year 2017 : 64 940 000 $
Year 2018 : 47 684 000 $
Year 2019 : 24 350 000 $
Year 2020 : 11 100 000 $
Salary Average Commitment
Year 2017 : 67 044 333 $
Year 2018 : 47 994 333 $
Year 2019 : 24 800 000 $
Year 2020 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 67 044 333 $
Year 2018 : 47 994 333 $
Year 2019 : 24 800 000 $
Year 2020 : 9 500 000 $

Farm Players Salaries

Joel Vermin 700 000 $ (4)
Salary Remaining : 700 000 $
Salary Average : 700 000 $
Salary Average Remaining : 700 000 $
Jeff Zatkoff 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Scott Mayfield 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Ryan Johnston 70 000 $ (4)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Cody McLeod 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players5
Salary Commitment
Year 2017 : 995 000 $
Year 2018 : 305 000 $
Year 2019 : 140 000 $
Year 2020 : 140 000 $
Salary Average Commitment
Year 2017 : 995 000 $
Year 2018 : 305 000 $
Year 2019 : 140 000 $
Year 2020 : 140 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 110 $ - 6,121 - 94.17%
Level 2: 5000 - 75 $ - 4,755 - 95.11%
Level 3: 3500 - 56 $ - 3,214 - 91.83%
Level 4: 1954 - 40 $ - 1,954 - 100.00%
Luxury : 1000 - 199 $ - 954 - 95.38%
Total Capacity :17954

Income

Home Games Left0
Average Attendance - %16,998 - 94.68%
Average Income per Game1 699 594 $
Year to Date Revenue69 683 367 $

Expense

Pro Players Total Salaries59 538 409 $
Pro Players Total Average Salaries60 683 088 $
Farm Players Total Salaries1 765 000 $
Farm Players Total Average Salaries1 762 225 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value557 718 $
Pro Year To Date Expenses64 440 541 $
Farm Year To Date Expenses1 099 029 $
Pro Salary Cap To Date65 027 895 $
Farm Salary Cap To Date1 115 247 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days339 883 $
Pro Estimated Expenses339 883 $
Farm Remaining Season Days1
Farm Expenses Per Days9 592 $
Farm Estimated Expenses9 592 $
Estimated Season Expenses349 475 $
Season Salary Cap61 240 806 $
Estimate Under Maximum Salary Cap of 70 000 000 $8 759 194 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 6 240 806 $
Current Bank Account60 391 131 $
Projected Bank Account60 041 656 $

Pro Players Salaries

Jason Spezza 6 250 000 $ (1)
-Salary Remaining : 33 967 $
-Salary Average : 6 830 000 $
-Salary Average Remaining : 37 120 $
Derick Brassard 6 000 000 $ (3)
-Salary Remaining : 32 609 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Joonas Donskoi 5 500 000 $ (3)
-Salary Remaining : 29 891 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Alexander Edler (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 27 174 $
-Salary Average : 4 812 000 $
-Salary Average Remaining : 26 152 $
Johnny Oduya 4 500 000 $ (1)
-Salary Remaining : 24 457 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 29 891 $
Marco Scandella 3 932 500 $ (1)
-Salary Remaining : 21 372 $
-Salary Average : 3 585 833 $
-Salary Average Remaining : 19 488 $
Luke Schenn 3 806 660 $ (1)
-Salary Remaining : 20 688 $
-Salary Average : 3 470 887 $
-Salary Average Remaining : 18 864 $
Marian Gaborik 3 500 000 $ (3)
-Salary Remaining : 19 022 $
-Salary Average : 3 543 750 $
-Salary Average Remaining : 19 260 $
Jason Pominville 3 500 000 $ (3)
-Salary Remaining : 19 022 $
-Salary Average : 3 903 750 $
-Salary Average Remaining : 21 216 $
Josh Gorges 3 500 000 $ (4)
-Salary Remaining : 19 022 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 19 022 $
Tanner Pearson 3 000 000 $ (2)
-Salary Remaining : 16 304 $
-Salary Average : 3 150 000 $
-Salary Average Remaining : 17 120 $
James Reimer 2 500 000 $ (3)
-Salary Remaining : 13 587 $
-Salary Average : 3 030 000 $
-Salary Average Remaining : 16 467 $
Mason Raymond 2 500 000 $ (1)
-Salary Remaining : 13 587 $
-Salary Average : 2 361 250 $
-Salary Average Remaining : 12 833 $
Mark Pysyk 2 200 000 $ (1)
-Salary Remaining : 11 957 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 11 413 $
Nicklas Grossmann 1 950 000 $ (4)
-Salary Remaining : 10 598 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 10 598 $
Ryan Callahan 1 800 000 $ (4)
-Salary Remaining : 9 783 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 783 $
Yannick Weber 1 485 000 $ (4)
-Salary Remaining : 8 071 $
-Salary Average : 1 722 971 $
-Salary Average Remaining : 9 364 $
Trevor Lewis 1 100 000 $ (2)
-Salary Remaining : 5 978 $
-Salary Average : 1 190 750 $
-Salary Average Remaining : 6 471 $
Emerson Etem 1 089 000 $ (3)
-Salary Remaining : 5 918 $
-Salary Average : 1 148 648 $
-Salary Average Remaining : 6 243 $
Austin Czarnik 1 000 000 $ (4)
-Salary Remaining : 5 435 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 435 $
Christian Folin 975 000 $ (1)
-Salary Remaining : 5 299 $
-Salary Average : 975 000 $
-Salary Average Remaining : 5 299 $
Brett Ritchie 700 000 $ (1)
-Salary Remaining : 3 804 $
-Salary Average : 700 000 $
-Salary Average Remaining : 3 804 $
Juuse Saros 650 000 $ (2)
-Salary Remaining : 3 533 $
-Salary Average : 650 000 $
-Salary Average Remaining : 3 533 $
Jonas Gustavsson 600 249 $ (2)
-Salary Remaining : 3 262 $
-Salary Average : 600 249 $
-Salary Average Remaining : 3 262 $
Total Pro Players24
Salary Commitment
Year 2017 : 67 038 409 $
Year 2018 : 41 231 649 $
Year 2019 : 30 864 540 $
Year 2020 : 10 226 535 $
Salary Average Commitment
Year 2017 : 68 525 088 $
Year 2018 : 43 002 118 $
Year 2019 : 32 599 119 $
Year 2020 : 9 972 971 $
Salary Cap with 1 Way Contract
Year 2017 : 68 525 088 $
Year 2018 : 43 002 118 $
Year 2019 : 32 599 119 $
Year 2020 : 9 972 971 $

Farm Players Salaries

Tyler Gaudet 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Kyle Clifford 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 127 250 $
Salary Average Remaining : 127 250 $
Taylor Fedun 145 000 $ (2)
Salary Remaining : 145 000 $
Salary Average : 145 000 $
Salary Average Remaining : 145 000 $
Patrik Nemeth 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Christian Fischer 90 000 $ (3)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Matt Lorito 75 000 $ (4)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tom Sestito 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 94 975 $
Salary Average Remaining : 94 975 $
Buddy Robinson 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Colin McDonald 60 000 $ (1)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Zac Dalpe 60 000 $ (4)
Salary Remaining : 60 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Total Farm Players10
Salary Commitment
Year 2017 : 1 765 000 $
Year 2018 : 625 000 $
Year 2019 : 385 000 $
Year 2020 : 195 000 $
Salary Average Commitment
Year 2017 : 1 762 225 $
Year 2018 : 625 000 $
Year 2019 : 385 000 $
Year 2020 : 195 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
70 000 000 $

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 132 157 334 $ 69 710 000 $ 290 000 $ 14 710 000 $ 231538
BlackHawks 17 478 233 $ 65 120 000 $ 4 880 000 $ 10 120 000 $ 211435
Blues 46 128 955 $ 67 447 416 $ 2 552 584 $ 12 447 416 $ 23326
Bruins 111 860 377 $ 68 330 124 $ 1 669 876 $ 13 330 124 $ 231336
Canadiens 88 086 731 $ 68 657 163 $ 1 342 837 $ 13 657 163 $ 231336
Canucks 22 615 176 $ 69 981 734 $ 18 266 $ 14 981 734 $ 211132
Capitals 48 978 445 $ 66 750 519 $ 3 249 481 $ 11 750 519 $ 211031
Devils 73 448 276 $ 60 041 799 $ 9 958 201 $ 5 041 799 $ 24731
Ducks 46 356 796 $ 69 825 375 $ 174 625 $ 14 825 375 $ 201333
Flames 155 279 893 $ 69 230 192 $ 769 808 $ 14 230 192 $ 22931
Flyers 114 867 238 $ 60 751 319 $ 9 248 681 $ 5 751 319 $ 231134
Hurricanes 50 098 854 $ 69 785 960 $ 214 040 $ 14 785 960 $ 22931
Islanders 46 474 911 $ 69 704 507 $ 295 493 $ 14 704 507 $ 211435
Jets 133 305 332 $ 67 712 330 $ 2 287 670 $ 12 712 330 $ 202040
Kings 24 118 972 $ 69 232 062 $ 767 938 $ 14 232 062 $ 211031
Lightning 78 023 296 $ 68 582 908 $ 1 417 092 $ 13 582 908 $ 21425
MapleLeafs 55 415 130 $ 60 640 291 $ 9 359 709 $ 5 640 291 $ 22931
Oilers 48 234 780 $ 69 204 042 $ 795 958 $ 14 204 042 $ 201737
Panthers 83 104 451 $ 68 241 639 $ 1 758 361 $ 13 241 639 $ 211940
Penguins 157 638 187 $ 69 481 792 $ 518 208 $ 14 481 792 $ 21829
Predators 92 410 125 $ 69 747 500 $ 252 500 $ 14 747 500 $ 211839
Rangers 23 969 187 $ 67 028 493 $ 2 971 507 $ 12 028 493 $ 211536
RedWings (6 908 415 $) 67 327 138 $ 2 672 862 $ 12 327 138 $ 22527
Sabres 129 290 828 $ 64 562 875 $ 5 437 125 $ 9 562 875 $ 20626
Senators 90 379 357 $ 67 483 693 $ 2 516 307 $ 12 483 693 $ 22123
Sharks 74 662 357 $ 65 568 962 $ 4 431 038 $ 10 568 962 $ 25429
Stars 835 338 $ 67 044 333 $ 2 955 667 $ 12 044 333 $ 22527
Wild 60 391 131 $ 61 240 806 $ 8 759 194 $ 6 240 806 $ 241034