Team FinanceLast Update - 19 novembre 2019 at 19:17
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 102 $ - 6,308 - 97.04%
Level 2: 5000 - 75 $ - 4,791 - 95.82%
Level 3: 3500 - 55 $ - 3,260 - 93.14%
Level 4: 2007 - 45 $ - 2,000 - 99.65%
Luxury : 1000 - 200 $ - 970 - 96.95%
Total Capacity :18007

Income

Home Games Left31
Average Attendance - %17,328 - 96.23%
Average Income per Game2 184 229 $
Year to Date Revenue21 842 288 $

Expense

Pro Players Total Salaries65 737 499 $
Pro Players Total Average Salaries66 381 249 $
Farm Players Total Salaries3 076 250 $
Farm Players Total Average Salaries3 182 531 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses15 289 740 $
Farm Year To Date Expenses682 461 $
Pro Salary Cap To Date14 897 049 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 711 093 $
Pro Remaining Season Days125
Pro Expenses Per Days423 214 $
Pro Estimated Expenses52 901 750 $
Farm Remaining Season Days125
Farm Expenses Per Days19 107 $
Farm Estimated Expenses2 388 375 $
Estimated Season Expenses55 290 125 $
Season Salary Cap66 381 249 $
Estimate Under Maximum Salary Cap of 78 500 000 $12 118 751 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 6 381 249 $
Current Bank Account165 374 344 $
Projected Bank Account177 795 312 $

Pro Players Salaries

Kris Letang 7 250 000 $ (1)
-Salary Remaining : 5 628 882 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 628 882 $
Mats Zuccarello 6 000 000 $ (1)
-Salary Remaining : 4 658 385 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 4 367 236 $
David Krejci 5 525 000 $ (4)
-Salary Remaining : 4 289 596 $
-Salary Average : 5 453 125 $
-Salary Average Remaining : 4 233 793 $
Alex Steen 5 500 000 $ (1)
-Salary Remaining : 4 270 186 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 4 755 435 $
Jaccob Slavin 5 225 000 $ (4)
-Salary Remaining : 4 056 677 $
-Salary Average : 5 956 250 $
-Salary Average Remaining : 4 624 418 $
Dylan Larkin 4 675 000 $ (4)
-Salary Remaining : 3 629 658 $
-Salary Average : 5 684 375 $
-Salary Average Remaining : 4 413 335 $
Chris Tanev 4 250 000 $ (2)
-Salary Remaining : 3 299 689 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 3 338 509 $
Jake Allen 3 500 000 $ (2)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 625 000 $
-Salary Average Remaining : 2 814 441 $
Troy Stecher 3 500 000 $ (2)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 717 391 $
Michal Kempny 3 000 000 $ (2)
-Salary Remaining : 2 329 193 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Tomas Hertl 2 950 000 $ (1)
-Salary Remaining : 2 290 373 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 863 354 $
Tobias Rieder 2 312 500 $ (3)
-Salary Remaining : 1 795 419 $
-Salary Average : 2 412 500 $
-Salary Average Remaining : 1 873 059 $
Ryan Dzingel 1 999 999 $ (1)
-Salary Remaining : 1 552 794 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 1 552 794 $
Frank Vatrano 1 500 000 $ (1)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 164 596 $
Dylan Strome 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Caleb Jones 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Mitch Marner 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Max Comtois 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Rasmus Dahlin 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Alex Nedeljkovic 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jimmy Vesey 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jordan Weal 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Noah Juulsen 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players23
Salary Commitment
Year 2019 : 65 737 499 $
Year 2020 : 40 162 500 $
Year 2021 : 24 425 000 $
Year 2022 : 18 400 000 $
Salary Average Commitment
Year 2019 : 66 381 249 $
Year 2020 : 38 631 250 $
Year 2021 : 23 306 250 $
Year 2022 : 17 093 750 $
Salary Cap with 1 Way Contract
Year 2019 : 66 381 249 $
Year 2020 : 38 631 250 $
Year 2021 : 23 306 250 $
Year 2022 : 17 093 750 $

Farm Players Salaries

Sam Bennett 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Scott Hartnell 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Dan ORegan 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Joakim Nordstrom 151 250 $ (2)
Salary Remaining : 151 250 $
Salary Average : 145 031 $
Salary Average Remaining : 145 031 $
Cooper Zech 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Remi Elie 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Collin Delia 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Adin Hill 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ty Rattie 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Nick Cousins 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Dmitrij Jaskin 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Matt Grzelcyk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
A.J. Greer 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tristan Jarry 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Lemieux 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trent Frederic 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake Bean 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joseph Blandisi 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Henrik Borgstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Daniel Brickley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pontus Aberg 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Will Butcher 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Miles Wood 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael McLeod 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Paul Ladue 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 076 250 $
Year 2020 : 2 481 375 $
Year 2021 : 1 715 000 $
Year 2022 : 1 125 000 $
Salary Average Commitment
Year 2019 : 3 182 531 $
Year 2020 : 2 497 531 $
Year 2021 : 1 677 500 $
Year 2022 : 1 012 500 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 250 $ - 2,547 - 39.18%
Level 2: 5000 - 200 $ - 1,827 - 36.55%
Level 3: 3500 - 175 $ - 1,064 - 30.39%
Level 4: 3717 - 150 $ - 693 - 18.64%
Luxury : 1000 - 400 $ - 479 - 47.88%
Total Capacity :19717

Income

Home Games Left31
Average Attendance - %6,610 - 33.52%
Average Income per Game2 210 817 $
Year to Date Revenue22 108 174 $

Expense

Pro Players Total Salaries76 260 500 $
Pro Players Total Average Salaries74 800 491 $
Farm Players Total Salaries1 435 000 $
Farm Players Total Average Salaries1 510 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 358 408 $
Farm Year To Date Expenses329 128 $
Pro Salary Cap To Date16 571 710 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue68 535 339 $
Pro Remaining Season Days125
Pro Expenses Per Days489 196 $
Pro Estimated Expenses61 149 500 $
Farm Remaining Season Days125
Farm Expenses Per Days8 913 $
Farm Estimated Expenses1 114 125 $
Estimated Season Expenses62 263 625 $
Season Salary Cap74 800 491 $
Estimate Under Maximum Salary Cap of 78 500 000 $3 699 509 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 800 491 $
Current Bank Account33 958 288 $
Projected Bank Account40 230 002 $

Pro Players Salaries

Braden Holtby 7 750 000 $ (1)
-Salary Remaining : 6 017 081 $
-Salary Average : 7 550 000 $
-Salary Average Remaining : 5 861 801 $
Ryan Suter 7 600 000 $ (3)
-Salary Remaining : 5 900 621 $
-Salary Average : 7 343 750 $
-Salary Average Remaining : 5 701 669 $
Evgeny Kuznetsov 7 500 000 $ (1)
-Salary Remaining : 5 822 981 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 822 981 $
Mikael Granlund 7 000 000 $ (1)
-Salary Remaining : 5 434 783 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 434 783 $
Alex Galchenyuk 6 500 000 $ (1)
-Salary Remaining : 5 046 584 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 3 959 627 $
Anze Kopitar 6 500 000 $ (2)
-Salary Remaining : 5 046 584 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 5 279 503 $
Keith Yandle 4 950 000 $ (4)
-Salary Remaining : 3 843 168 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 3 867 430 $
Corey Perry 4 400 000 $ (3)
-Salary Remaining : 3 416 149 $
-Salary Average : 4 425 000 $
-Salary Average Remaining : 3 435 559 $
Marco Scandella 4 250 000 $ (3)
-Salary Remaining : 3 299 689 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 3 425 854 $
Charlie Coyle 4 037 500 $ (1)
-Salary Remaining : 3 134 705 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 3 003 688 $
Mattias Ekholm 3 993 000 $ (2)
-Salary Remaining : 3 100 155 $
-Salary Average : 3 828 825 $
-Salary Average Remaining : 2 972 690 $
Casey DeSmith 1 750 000 $ (3)
-Salary Remaining : 1 358 696 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 358 696 $
Andrew Copp 1 330 000 $ (3)
-Salary Remaining : 1 032 609 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 1 111 219 $
Brent Seabrook 1 000 000 $ (4)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Brandon Dubinsky 1 000 000 $ (4)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Patric Hornqvist 1 000 000 $ (4)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Andrej Sekera 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Ryan Callahan 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Scott Laughton 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Johnny Boychuk 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Tom Wilson 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 779 956 $
Chris Tierney 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 779 956 $
Total Pro Players22
Salary Commitment
Year 2019 : 76 260 500 $
Year 2020 : 43 323 550 $
Year 2021 : 31 685 000 $
Year 2022 : 8 825 000 $
Salary Average Commitment
Year 2019 : 74 800 491 $
Year 2020 : 42 831 741 $
Year 2021 : 31 252 916 $
Year 2022 : 8 931 250 $
Salary Cap with 1 Way Contract
Year 2019 : 74 800 491 $
Year 2020 : 42 831 741 $
Year 2021 : 31 252 916 $
Year 2022 : 8 931 250 $

Farm Players Salaries

Michael McCarron 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Jake Virtanen 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Matt Beleskey 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jarred Tinordi 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Hayden 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dillon Heatherington 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jakub Jerabek 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brady Austin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Stewart 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Harri Sateri 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zane McIntyre 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oscar Fantenberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nikita Scherbak 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lawson Crouse 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Porter 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players15
Salary Commitment
Year 2019 : 1 435 000 $
Year 2020 : 1 105 000 $
Year 2021 : 585 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 1 510 000 $
Year 2020 : 1 130 000 $
Year 2021 : 560 000 $
Year 2022 : 275 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 110 $ - 6,224 - 95.75%
Level 2: 5000 - 75 $ - 4,884 - 97.67%
Level 3: 3500 - 55 $ - 3,144 - 89.83%
Level 4: 1562 - 39 $ - 1,562 - 100.00%
Luxury : 1000 - 199 $ - 958 - 95.81%
Total Capacity :17562

Income

Home Games Left31
Average Attendance - %16,772 - 95.50%
Average Income per Game2 198 380 $
Year to Date Revenue21 983 802 $

Expense

Pro Players Total Salaries72 433 750 $
Pro Players Total Average Salaries76 593 437 $
Farm Players Total Salaries2 200 000 $
Farm Players Total Average Salaries2 241 244 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 826 181 $
Farm Year To Date Expenses309 597 $
Pro Salary Cap To Date17 198 228 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue68 149 786 $
Pro Remaining Season Days125
Pro Expenses Per Days465 427 $
Pro Estimated Expenses58 178 375 $
Farm Remaining Season Days125
Farm Expenses Per Days13 665 $
Farm Estimated Expenses1 708 125 $
Estimated Season Expenses59 886 500 $
Season Salary Cap76 593 437 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 906 563 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 593 437 $
Current Bank Account119 933 750 $
Projected Bank Account128 197 036 $

Pro Players Salaries

Seth Jones 7 862 500 $ (4)
-Salary Remaining : 6 104 425 $
-Salary Average : 8 732 812 $
-Salary Average Remaining : 6 780 134 $
Sean Couturier 7 000 000 $ (2)
-Salary Remaining : 5 434 783 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 628 882 $
Kyle Turris 5 500 000 $ (2)
-Salary Remaining : 4 270 186 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 270 186 $
Justin Faulk 5 500 000 $ (3)
-Salary Remaining : 4 270 186 $
-Salary Average : 5 916 667 $
-Salary Average Remaining : 4 593 686 $
Kyle Palmieri 5 500 000 $ (4)
-Salary Remaining : 4 270 186 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 4 784 550 $
Matt Duchene 5 500 000 $ (4)
-Salary Remaining : 4 270 186 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 4 784 550 $
Brad Marchand 5 500 000 $ (1)
-Salary Remaining : 4 270 186 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 464 286 $
Alex Killorn 4 250 000 $ (3)
-Salary Remaining : 3 299 689 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 3 425 854 $
Dougie Hamilton 3 931 250 $ (2)
-Salary Remaining : 3 052 213 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 3 116 912 $
Bo Horvat 3 612 500 $ (3)
-Salary Remaining : 2 804 736 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 049 786 $
Darnell Nurse 3 612 500 $ (3)
-Salary Remaining : 2 804 736 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 049 786 $
Niklas Kronwall 2 800 000 $ (1)
-Salary Remaining : 2 173 913 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 173 913 $
Jacob Markstrom 2 750 000 $ (3)
-Salary Remaining : 2 135 093 $
-Salary Average : 2 878 125 $
-Salary Average Remaining : 2 234 569 $
Brian Boyle 2 000 000 $ (2)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Colin Miller 1 365 000 $ (2)
-Salary Remaining : 1 059 783 $
-Salary Average : 1 407 500 $
-Salary Average Remaining : 1 092 780 $
Nate Thompson 1 000 000 $ (3)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Mikko Rantanen 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Ryan Donato 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Trevor Lewis 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Drake Batherson 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players21
Salary Commitment
Year 2019 : 72 433 750 $
Year 2020 : 68 612 500 $
Year 2021 : 48 493 750 $
Year 2022 : 22 800 000 $
Salary Average Commitment
Year 2019 : 76 593 437 $
Year 2020 : 67 093 437 $
Year 2021 : 45 021 354 $
Year 2022 : 21 057 812 $
Salary Cap with 1 Way Contract
Year 2019 : 76 593 437 $
Year 2020 : 67 093 437 $
Year 2021 : 45 021 354 $
Year 2022 : 21 057 812 $

Farm Players Salaries

Carter Verhaeghe 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Scott Harrington 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Logan Shaw 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Xavier Ouellet 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Nicholas Baptiste 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Chaput 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 98 744 $
Salary Average Remaining : 98 744 $
Charles Hudon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexandre Grenier 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Martin Necas 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxime Lajoie 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trevor Carrick 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dustin Tokarski 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dan Hamhuis 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jacob Larsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players14
Salary Commitment
Year 2019 : 2 200 000 $
Year 2020 : 1 332 487 $
Year 2021 : 475 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 241 244 $
Year 2020 : 1 291 244 $
Year 2021 : 475 000 $
Year 2022 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 110 $ - 6,056 - 93.17%
Level 2: 5000 - 75 $ - 4,801 - 96.02%
Level 3: 3500 - 56 $ - 3,153 - 90.07%
Level 4: 1565 - 40 $ - 1,565 - 100.00%
Luxury : 1000 - 199 $ - 956 - 95.58%
Total Capacity :17565

Income

Home Games Left31
Average Attendance - %16,530 - 94.11%
Average Income per Game2 168 823 $
Year to Date Revenue21 688 234 $

Expense

Pro Players Total Salaries71 995 000 $
Pro Players Total Average Salaries72 425 728 $
Farm Players Total Salaries963 900 $
Farm Players Total Average Salaries959 422 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 685 850 $
Farm Year To Date Expenses192 385 $
Pro Salary Cap To Date16 108 836 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 233 525 $
Pro Remaining Season Days125
Pro Expenses Per Days465 807 $
Pro Estimated Expenses58 225 875 $
Farm Remaining Season Days125
Farm Expenses Per Days5 987 $
Farm Estimated Expenses748 375 $
Estimated Season Expenses58 974 250 $
Season Salary Cap72 425 728 $
Estimate Under Maximum Salary Cap of 78 500 000 $6 074 272 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 425 728 $
Current Bank Account138 968 759 $
Projected Bank Account147 228 034 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
-Salary Remaining : 7 375 776 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 7 235 054 $
Victor Hedman 8 000 000 $ (4)
-Salary Remaining : 6 211 180 $
-Salary Average : 8 187 500 $
-Salary Average Remaining : 6 356 755 $
P.K. Subban 7 250 000 $ (2)
-Salary Remaining : 5 628 882 $
-Salary Average : 7 225 000 $
-Salary Average Remaining : 5 609 472 $
Sergei Bobrovsky 7 000 000 $ (2)
-Salary Remaining : 5 434 783 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 5 531 832 $
Nino Niederreiter 5 000 000 $ (1)
-Salary Remaining : 3 881 988 $
-Salary Average : 4 466 666 $
-Salary Average Remaining : 3 467 908 $
Torey Krug 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 881 988 $
Brendan Gallagher 4 037 500 $ (1)
-Salary Remaining : 3 134 705 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 3 003 688 $
Ryan Spooner 4 037 500 $ (1)
-Salary Remaining : 3 134 705 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 3 003 688 $
Jonas Brodin 4 000 000 $ (2)
-Salary Remaining : 3 105 590 $
-Salary Average : 4 031 250 $
-Salary Average Remaining : 3 129 852 $
Brad Richardson 3 750 000 $ (2)
-Salary Remaining : 2 911 491 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 911 491 $
Noah Hanifin 2 975 000 $ (4)
-Salary Remaining : 2 309 783 $
-Salary Average : 3 639 062 $
-Salary Average Remaining : 2 825 359 $
Johan Larsson 1 200 000 $ (2)
-Salary Remaining : 931 677 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 931 677 $
Markus Granlund 1 200 000 $ (2)
-Salary Remaining : 931 677 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 931 677 $
Keith Kinkaid 995 000 $ (2)
-Salary Remaining : 772 516 $
-Salary Average : 995 000 $
-Salary Average Remaining : 772 516 $
Paul Carey 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jake Debrusk 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Joel Eriksson Ek 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Nick Schmaltz 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Connor Clifton 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Malcolm Subban 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Kasperi Kapanen 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Kevin Fiala 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players23
Salary Commitment
Year 2019 : 71 995 000 $
Year 2020 : 55 770 000 $
Year 2021 : 27 881 250 $
Year 2022 : 19 225 000 $
Salary Average Commitment
Year 2019 : 72 425 728 $
Year 2020 : 56 421 562 $
Year 2021 : 27 095 312 $
Year 2022 : 17 776 562 $
Salary Cap with 1 Way Contract
Year 2019 : 72 425 728 $
Year 2020 : 56 421 562 $
Year 2021 : 27 095 312 $
Year 2022 : 17 776 562 $

Farm Players Salaries

Paul Postma 108 900 $ (2)
Salary Remaining : 108 900 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Slater Koekkoek 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Peter Cehlarik 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Thomas 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anders Bjork 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Graves 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Antti Niemi 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Robert Thomas 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Erik Brannstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Juuso Valimaki 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2019 : 963 900 $
Year 2020 : 689 790 $
Year 2021 : 380 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 959 422 $
Year 2020 : 674 422 $
Year 2021 : 380 000 $
Year 2022 : 95 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - 110 $ - 6,181 - 95.09%
Level 2: 5000 - 75 $ - 4,833 - 96.65%
Level 3: 3500 - 55 $ - 3,300 - 94.27%
Level 4: 5287 - 30 $ - 2,773 - 52.45%
Luxury : 1000 - 199 $ - 974 - 97.39%
Total Capacity :21287

Income

Home Games Left31
Average Attendance - %18,060 - 84.84%
Average Income per Game2 236 223 $
Year to Date Revenue22 362 233 $

Expense

Pro Players Total Salaries71 950 000 $
Pro Players Total Average Salaries73 623 855 $
Farm Players Total Salaries1 593 361 $
Farm Players Total Average Salaries1 618 361 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses15 817 164 $
Farm Year To Date Expenses375 040 $
Pro Salary Cap To Date15 524 212 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 322 922 $
Pro Remaining Season Days125
Pro Expenses Per Days462 422 $
Pro Estimated Expenses57 802 750 $
Farm Remaining Season Days125
Farm Expenses Per Days9 897 $
Farm Estimated Expenses1 237 125 $
Estimated Season Expenses59 039 875 $
Season Salary Cap73 623 855 $
Estimate Under Maximum Salary Cap of 78 500 000 $4 876 145 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 623 855 $
Current Bank Account150 514 359 $
Projected Bank Account160 797 406 $

Pro Players Salaries

John Tavares 8 500 000 $ (4)
-Salary Remaining : 6 599 379 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 987 578 $
Dustin Byfuglien 6 800 000 $ (3)
-Salary Remaining : 5 279 503 $
-Salary Average : 6 615 625 $
-Salary Average Remaining : 5 136 355 $
Tuukka Rask 6 250 000 $ (4)
-Salary Remaining : 4 852 484 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 4 755 435 $
Cam Fowler 6 175 000 $ (1)
-Salary Remaining : 4 794 255 $
-Salary Average : 5 862 500 $
-Salary Average Remaining : 4 551 630 $
Jordan Eberle 5 500 000 $ (3)
-Salary Remaining : 4 270 186 $
-Salary Average : 5 637 500 $
-Salary Average Remaining : 4 376 941 $
Jakob Silfverberg 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 3 828 610 $
Marcus Johansson 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 3 828 610 $
Josh Morrissey 4 162 500 $ (4)
-Salary Remaining : 3 231 755 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 3 744 905 $
Ron Hainsey (1 Way Contract) 3 650 000 $ (1)
-Salary Remaining : 2 833 851 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 2 833 851 $
Teuvo Teravainen 3 612 500 $ (3)
-Salary Remaining : 2 804 736 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 049 786 $
Ilya Kovalchuk 2 750 000 $ (2)
-Salary Remaining : 2 135 093 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 135 093 $
Zack Smith 2 500 000 $ (1)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 940 994 $
Jonathan Bernier 2 500 000 $ (2)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 672 500 $
-Salary Average Remaining : 2 074 922 $
Nate Schmidt 2 000 000 $ (1)
-Salary Remaining : 1 552 795 $
-Salary Average : 1 646 667 $
-Salary Average Remaining : 1 278 468 $
Laurent Brossoit 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Karl Alzner 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Artturi Lehkonen 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Auston Matthews 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Matt Cullen (1 Way Contract) 950 000 $ (1)
-1 Way Contract Salary Cap : 950 000 $
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Tyson Jost 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Ivan Provorov 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Colin White 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Nick Shore 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players23
Salary Commitment
Year 2019 : 71 950 000 $
Year 2020 : 55 150 000 $
Year 2021 : 48 918 750 $
Year 2022 : 32 150 000 $
Salary Average Commitment
Year 2019 : 73 623 855 $
Year 2020 : 55 214 688 $
Year 2021 : 46 942 188 $
Year 2022 : 30 760 938 $
Salary Cap with 1 Way Contract
Year 2019 : 73 623 855 $
Year 2020 : 55 214 688 $
Year 2021 : 46 942 188 $
Year 2022 : 30 760 938 $

Farm Players Salaries

Brian Gibbons 199 750 $ (3)
Salary Remaining : 199 750 $
Salary Average : 199 750 $
Salary Average Remaining : 199 750 $
Justin Abdelkader 137 500 $ (4)
Salary Remaining : 137 500 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Taylor Leier 111 111 $ (2)
Salary Remaining : 111 111 $
Salary Average : 111 111 $
Salary Average Remaining : 111 111 $
Mike Reilly 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Joe Hicketts 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Moulson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Duncan Siemens 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Gaudette 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Shawn Matthias 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zack Mitchell 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kristian Vesalainen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Valeri Nichushkin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Miller 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Lappin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Danick Martel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players15
Salary Commitment
Year 2019 : 1 593 361 $
Year 2020 : 1 523 361 $
Year 2021 : 962 250 $
Year 2022 : 137 500 $
Salary Average Commitment
Year 2019 : 1 618 361 $
Year 2020 : 1 523 361 $
Year 2021 : 937 250 $
Year 2022 : 137 500 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 110 $ - 6,185 - 95.15%
Level 2: 5000 - 75 $ - 4,743 - 94.85%
Level 3: 3500 - 55 $ - 3,208 - 91.65%
Level 4: 2910 - 40 $ - 2,757 - 94.76%
Luxury : 1000 - 199 $ - 979 - 97.94%
Total Capacity :18910

Income

Home Games Left31
Average Attendance - %17,872 - 94.51%
Average Income per Game2 261 318 $
Year to Date Revenue22 613 181 $

Expense

Pro Players Total Salaries73 806 250 $
Pro Players Total Average Salaries76 294 271 $
Farm Players Total Salaries1 012 500 $
Farm Players Total Average Salaries1 012 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 062 272 $
Farm Year To Date Expenses226 404 $
Pro Salary Cap To Date17 059 572 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 100 861 $
Pro Remaining Season Days125
Pro Expenses Per Days473 952 $
Pro Estimated Expenses59 244 000 $
Farm Remaining Season Days125
Farm Expenses Per Days6 289 $
Farm Estimated Expenses786 125 $
Estimated Season Expenses60 030 125 $
Season Salary Cap76 294 271 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 205 729 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 294 271 $
Current Bank Account73 790 771 $
Projected Bank Account83 861 507 $

Pro Players Salaries

Alex Pietrangelo 8 500 000 $ (3)
-Salary Remaining : 6 599 379 $
-Salary Average : 8 400 000 $
-Salary Average Remaining : 6 521 739 $
Carey Price 7 500 000 $ (1)
-Salary Remaining : 5 822 981 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 6 211 180 $
Ryan O'Reilly 7 000 000 $ (4)
-Salary Remaining : 5 434 783 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 5 934 589 $
Tyson Barrie 6 000 000 $ (1)
-Salary Remaining : 4 658 385 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 881 988 $
Morgan Rielly 5 225 000 $ (1)
-Salary Remaining : 4 056 677 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 4 056 677 $
William Nylander 4 950 000 $ (4)
-Salary Remaining : 3 843 168 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 4 561 335 $
Aaron Ekblad 4 400 000 $ (3)
-Salary Remaining : 3 416 149 $
-Salary Average : 4 609 375 $
-Salary Average Remaining : 3 578 707 $
Kevin Hayes 4 037 500 $ (1)
-Salary Remaining : 3 134 705 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 3 003 688 $
William Karlsson 3 931 250 $ (2)
-Salary Remaining : 3 052 213 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 3 116 912 $
Dustin Brown 3 600 000 $ (4)
-Salary Remaining : 2 795 031 $
-Salary Average : 3 534 375 $
-Salary Average Remaining : 2 744 080 $
Boone Jenner 3 412 500 $ (2)
-Salary Remaining : 2 649 457 $
-Salary Average : 3 581 250 $
-Salary Average Remaining : 2 780 474 $
Petr Mrazek 3 000 000 $ (4)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 187 500 $
-Salary Average Remaining : 2 474 767 $
Jared McCann 2 700 000 $ (4)
-Salary Remaining : 2 096 273 $
-Salary Average : 3 292 188 $
-Salary Average Remaining : 2 556 047 $
Blake Coleman 1 400 000 $ (4)
-Salary Remaining : 1 086 957 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 1 193 711 $
Tanner Pearson 1 300 000 $ (4)
-Salary Remaining : 1 009 317 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 009 317 $
Tomas Plekanec 1 100 000 $ (1)
-Salary Remaining : 854 037 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 854 037 $
Brenden Dillon 1 000 000 $ (4)
-Salary Remaining : 776 398 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 067 547 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Vince Dunn 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Filip Chytil 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Brayden Point 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Brady Tkachuk 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players22
Salary Commitment
Year 2019 : 73 806 250 $
Year 2020 : 51 368 750 $
Year 2021 : 43 912 500 $
Year 2022 : 30 400 000 $
Salary Average Commitment
Year 2019 : 76 294 271 $
Year 2020 : 51 200 521 $
Year 2021 : 41 704 688 $
Year 2022 : 27 745 313 $
Salary Cap with 1 Way Contract
Year 2019 : 76 294 271 $
Year 2020 : 51 200 521 $
Year 2021 : 41 704 688 $
Year 2022 : 27 745 313 $

Farm Players Salaries

Anthony Duclair 152 500 $ (4)
Salary Remaining : 152 500 $
Salary Average : 152 500 $
Salary Average Remaining : 152 500 $
Gabriel Dumont 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Danton Heinen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ethan Bear 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander Petrovic 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Wilcox 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Robby Fabbri 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roope Hintz 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roland McKeown 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Stenlund 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2019 : 1 012 500 $
Year 2020 : 817 500 $
Year 2021 : 437 500 $
Year 2022 : 152 500 $
Salary Average Commitment
Year 2019 : 1 012 500 $
Year 2020 : 817 500 $
Year 2021 : 437 500 $
Year 2022 : 152 500 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - 250 $ - 2,555 - 39.31%
Level 2: 5000 - 200 $ - 1,836 - 36.71%
Level 3: 3500 - 175 $ - 1,028 - 29.37%
Level 4: 2506 - 150 $ - 712 - 28.42%
Luxury : 1000 - 400 $ - 469 - 46.94%
Total Capacity :18506

Income

Home Games Left32
Average Attendance - %6,601 - 35.67%
Average Income per Game2 205 883 $
Year to Date Revenue19 852 947 $

Expense

Pro Players Total Salaries70 214 000 $
Pro Players Total Average Salaries69 422 583 $
Farm Players Total Salaries1 000 800 $
Farm Players Total Average Salaries1 000 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses15 818 038 $
Farm Year To Date Expenses223 776 $
Pro Salary Cap To Date15 262 808 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 588 256 $
Pro Remaining Season Days125
Pro Expenses Per Days442 323 $
Pro Estimated Expenses55 290 375 $
Farm Remaining Season Days125
Farm Expenses Per Days6 216 $
Farm Estimated Expenses777 000 $
Estimated Season Expenses56 067 375 $
Season Salary Cap69 422 583 $
Estimate Under Maximum Salary Cap of 78 500 000 $9 077 417 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 9 422 583 $
Current Bank Account69 561 637 $
Projected Bank Account84 082 518 $

Pro Players Salaries

Erik Karlsson 9 500 000 $ (2)
-Salary Remaining : 7 375 776 $
-Salary Average : 9 258 333 $
-Salary Average Remaining : 7 188 147 $
Taylor Hall 8 500 000 $ (1)
-Salary Remaining : 6 599 379 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 599 379 $
Alex Ovechkin 7 225 000 $ (4)
-Salary Remaining : 5 609 472 $
-Salary Average : 7 003 125 $
-Salary Average Remaining : 5 437 209 $
Ryan McDonagh 7 000 000 $ (2)
-Salary Remaining : 5 434 783 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 5 163 043 $
Dmitry Orlov 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 493 789 $
Calvin de Haan 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 493 789 $
Martin Jones 4 500 000 $ (3)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 534 375 $
-Salary Average Remaining : 3 520 477 $
Mathieu Perreault 3 993 000 $ (1)
-Salary Remaining : 3 100 155 $
-Salary Average : 3 480 750 $
-Salary Average Remaining : 2 702 446 $
Ryan Kesler 3 400 000 $ (1)
-Salary Remaining : 2 639 752 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 2 639 752 $
Christian Fischer 2 500 000 $ (3)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 940 994 $
Cody Eakin 1 750 000 $ (3)
-Salary Remaining : 1 358 696 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Aaron Dell 1 500 000 $ (2)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 164 596 $
Joonas Korpisalo 1 500 000 $ (1)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 164 596 $
Chandler Stephenson 1 000 000 $ (1)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Ben Chiarot 1 000 000 $ (3)
-Salary Remaining : 776 398 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 970 497 $
Brandon Davidson 1 000 000 $ (1)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Tyler Graovac 1 000 000 $ (1)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Ryan Murphy 1 000 000 $ (1)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Tanner Fritz 1 000 000 $ (1)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Evan Rodrigues 996 000 $ (1)
-Salary Remaining : 773 292 $
-Salary Average : 996 000 $
-Salary Average Remaining : 773 292 $
Vinnie Hinostroza 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jason Dickinson 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jonas Siegenthaler 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players23
Salary Commitment
Year 2019 : 70 214 000 $
Year 2020 : 38 550 000 $
Year 2021 : 20 075 000 $
Year 2022 : 6 650 000 $
Salary Average Commitment
Year 2019 : 69 422 583 $
Year 2020 : 37 545 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $
Salary Cap with 1 Way Contract
Year 2019 : 69 422 583 $
Year 2020 : 37 545 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $

Farm Players Salaries

Josh Mahura 125 600 $ (3)
Salary Remaining : 125 600 $
Salary Average : 125 600 $
Salary Average Remaining : 125 600 $
Lukas Sedlak 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mark Alt 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Chase Balisy 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kale Kessy 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Riley Stillman 95 200 $ (1)
Salary Remaining : 95 200 $
Salary Average : 95 200 $
Salary Average Remaining : 95 200 $
Filip Zadina 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
C.J. Smith 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Kapla 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nathan Walker 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2019 : 1 000 800 $
Year 2020 : 505 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 000 800 $
Year 2020 : 505 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 112 $ - 5,913 - 98.55%
Level 2: 5000 - 81 $ - 4,793 - 95.85%
Level 3: 2000 - 80 $ - 2,000 - 100.00%
Level 4: 3625 - 15 $ - 3,055 - 84.26%
Luxury : 1000 - 195 $ - 968 - 96.82%
Total Capacity :17625

Income

Home Games Left31
Average Attendance - %16,728 - 94.91%
Average Income per Game2 153 111 $
Year to Date Revenue21 531 111 $

Expense

Pro Players Total Salaries68 531 250 $
Pro Players Total Average Salaries71 198 438 $
Farm Players Total Salaries1 335 000 $
Farm Players Total Average Salaries1 372 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 171 578 $
Farm Year To Date Expenses280 812 $
Pro Salary Cap To Date16 097 166 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 746 444 $
Pro Remaining Season Days125
Pro Expenses Per Days444 293 $
Pro Estimated Expenses55 536 625 $
Farm Remaining Season Days125
Farm Expenses Per Days8 292 $
Farm Estimated Expenses1 036 500 $
Estimated Season Expenses56 573 125 $
Season Salary Cap71 198 438 $
Estimate Under Maximum Salary Cap of 78 500 000 $7 301 562 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 11 198 438 $
Current Bank Account105 995 998 $
Projected Bank Account116 169 317 $

Pro Players Salaries

Nicklas Backstrom 7 500 000 $ (1)
-Salary Remaining : 5 822 981 $
-Salary Average : 7 587 500 $
-Salary Average Remaining : 5 890 916 $
Mike Hoffman 7 000 000 $ (3)
-Salary Remaining : 5 434 783 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 5 519 701 $
Marc-Andre Fleury 5 600 000 $ (4)
-Salary Remaining : 4 347 826 $
-Salary Average : 5 481 250 $
-Salary Average Remaining : 4 255 629 $
Chris Kreider 5 500 000 $ (4)
-Salary Remaining : 4 270 186 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 4 784 550 $
T.J. Oshie 5 000 000 $ (4)
-Salary Remaining : 3 881 988 $
-Salary Average : 5 137 500 $
-Salary Average Remaining : 3 988 742 $
Sam Reinhart 4 950 000 $ (2)
-Salary Remaining : 3 843 168 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 4 076 087 $
Jordan Staal 4 650 000 $ (1)
-Salary Remaining : 3 610 248 $
-Salary Average : 4 862 500 $
-Salary Average Remaining : 3 775 233 $
Ryan Pulock 4 162 500 $ (2)
-Salary Remaining : 3 231 755 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 3 367 624 $
Justin Schultz 3 168 750 $ (3)
-Salary Remaining : 2 460 210 $
-Salary Average : 3 442 188 $
-Salary Average Remaining : 2 672 506 $
Tyler Bozak 3 000 000 $ (3)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Dion Phaneuf 3 000 000 $ (1)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Damon Severson 2 762 500 $ (3)
-Salary Remaining : 2 144 798 $
-Salary Average : 3 059 375 $
-Salary Average Remaining : 2 375 291 $
Niklas Hjalmarsson 2 500 000 $ (4)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 940 994 $
Mathieu Joseph 2 200 000 $ (4)
-Salary Remaining : 1 708 075 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 708 075 $
Pavel Zacha 1 487 500 $ (2)
-Salary Remaining : 1 154 891 $
-Salary Average : 1 643 750 $
-Salary Average Remaining : 1 276 203 $
Jordie Benn 1 200 000 $ (2)
-Salary Remaining : 931 677 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 931 677 $
Scott Wilson 1 000 000 $ (4)
-Salary Remaining : 776 398 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 067 547 $
Eric Fehr 1 000 000 $ (3)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Jordan Binnington 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Brooks Orpik 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Travis Konecny 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players21
Salary Commitment
Year 2019 : 68 531 250 $
Year 2020 : 55 312 500 $
Year 2021 : 43 750 000 $
Year 2022 : 23 450 000 $
Salary Average Commitment
Year 2019 : 71 198 438 $
Year 2020 : 53 848 438 $
Year 2021 : 41 417 188 $
Year 2022 : 22 856 250 $
Salary Cap with 1 Way Contract
Year 2019 : 71 198 438 $
Year 2020 : 53 848 438 $
Year 2021 : 41 417 188 $
Year 2022 : 22 856 250 $

Farm Players Salaries

Tim Heed 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Keaton Thompson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kurtis MacDermid 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kurtis Gabriel 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dakota Mermis 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josiah Didier 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ashton Sautner 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chase De Leo 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Urho Vaakanainen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michal Neuvirth 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Thatcher Demko 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Miikka Salomaki 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rocco Grimaldi 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Steven Santini 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players14
Salary Commitment
Year 2019 : 1 335 000 $
Year 2020 : 600 000 $
Year 2021 : 625 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 1 372 500 $
Year 2020 : 612 500 $
Year 2021 : 612 500 $
Year 2022 : 137 500 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 110 $ - 6,214 - 95.59%
Level 2: 5000 - 75 $ - 4,882 - 97.64%
Level 3: 2600 - 56 $ - 2,600 - 100.00%
Level 4: 2074 - 40 $ - 2,074 - 100.00%
Luxury : 1000 - 199 $ - 957 - 95.74%
Total Capacity :17174

Income

Home Games Left31
Average Attendance - %16,727 - 97.40%
Average Income per Game2 188 428 $
Year to Date Revenue21 884 281 $

Expense

Pro Players Total Salaries77 425 000 $
Pro Players Total Average Salaries76 222 708 $
Farm Players Total Salaries2 105 000 $
Farm Players Total Average Salaries2 192 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 101 562 $
Farm Year To Date Expenses445 899 $
Pro Salary Cap To Date17 232 399 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 841 271 $
Pro Remaining Season Days125
Pro Expenses Per Days496 429 $
Pro Estimated Expenses62 053 625 $
Farm Remaining Season Days125
Farm Expenses Per Days13 075 $
Farm Estimated Expenses1 634 375 $
Estimated Season Expenses63 688 000 $
Season Salary Cap76 222 708 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 277 292 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 222 708 $
Current Bank Account67 354 794 $
Projected Bank Account71 508 065 $

Pro Players Salaries

Claude Giroux 7 500 000 $ (1)
-Salary Remaining : 5 822 981 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 5 803 571 $
Tyler Seguin 7 500 000 $ (1)
-Salary Remaining : 5 822 981 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 822 981 $
T.J. Brodie 6 500 000 $ (3)
-Salary Remaining : 5 046 584 $
-Salary Average : 6 437 500 $
-Salary Average Remaining : 4 998 059 $
Gabriel Landeskog 6 337 500 $ (2)
-Salary Remaining : 4 920 419 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 5 177 601 $
Pekka Rinne 5 950 000 $ (3)
-Salary Remaining : 4 619 565 $
-Salary Average : 5 233 333 $
-Salary Average Remaining : 4 063 147 $
Wayne Simmonds 5 750 000 $ (2)
-Salary Remaining : 4 464 286 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 464 286 $
Sami Vatanen 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 3 828 610 $
Josh Manson 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 493 789 $
Derek Forbort 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 493 789 $
Tyler Johnson 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 3 828 610 $
Jake Dotchin 4 000 000 $ (2)
-Salary Remaining : 3 105 590 $
-Salary Average : 2 125 000 $
-Salary Average Remaining : 1 649 845 $
David Backes 3 187 500 $ (3)
-Salary Remaining : 2 474 767 $
-Salary Average : 3 178 125 $
-Salary Average Remaining : 2 467 488 $
Philipp Grubauer 3 000 000 $ (1)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Troy Brouwer 1 950 000 $ (3)
-Salary Remaining : 1 513 975 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 708 075 $
Christian Dvorak 1 100 000 $ (4)
-Salary Remaining : 854 037 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 854 037 $
Luke Schenn 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 992 500 $
-Salary Average Remaining : 770 575 $
Brandon Tanev 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Anthony Beauvillier 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Torrey Mitchell 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
MacKenzie Weegar 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Mikkel Boedker 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Sean Kuraly 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players22
Salary Commitment
Year 2019 : 77 425 000 $
Year 2020 : 48 225 000 $
Year 2021 : 31 592 500 $
Year 2022 : 13 450 000 $
Salary Average Commitment
Year 2019 : 76 222 708 $
Year 2020 : 48 297 708 $
Year 2021 : 31 853 958 $
Year 2022 : 12 862 500 $
Salary Cap with 1 Way Contract
Year 2019 : 76 222 708 $
Year 2020 : 48 297 708 $
Year 2021 : 31 853 958 $
Year 2022 : 12 862 500 $

Farm Players Salaries

Joakim Ryan 195 000 $ (3)
Salary Remaining : 195 000 $
Salary Average : 240 000 $
Salary Average Remaining : 240 000 $
Alexandar Georgiev 195 000 $ (3)
Salary Remaining : 195 000 $
Salary Average : 240 000 $
Salary Average Remaining : 240 000 $
Michael Raffl 185 000 $ (2)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Curtis McKenzie 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Tomas Nosek 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Jacob de La Rose 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Ennis 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jimmy Hayes 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dean Kukan 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Broadhurst 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Nielsen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Byron Froese 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Travis Boyd 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Casey Mittelstadt 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tucker Poolman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Seeler 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mario Kempe 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxim Mamin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan Sikura 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 105 000 $
Year 2020 : 1 930 000 $
Year 2021 : 1 670 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 2 192 500 $
Year 2020 : 2 002 500 $
Year 2021 : 1 377 500 $
Year 2022 : 137 500 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 6,195 - 95.31%
Level 2: 5000 - 55 $ - 4,944 - 98.87%
Level 3: 3500 - 40 $ - 3,316 - 94.73%
Level 4: 3289 - 20 $ - 2,976 - 90.49%
Luxury : 1000 - 125 $ - 996 - 99.55%
Total Capacity :19289

Income

Home Games Left31
Average Attendance - %18,426 - 95.53%
Average Income per Game1 799 943 $
Year to Date Revenue17 999 430 $

Expense

Pro Players Total Salaries75 377 500 $
Pro Players Total Average Salaries73 786 459 $
Farm Players Total Salaries955 000 $
Farm Players Total Average Salaries992 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 707 088 $
Farm Year To Date Expenses262 768 $
Pro Salary Cap To Date15 708 462 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue55 798 233 $
Pro Remaining Season Days125
Pro Expenses Per Days480 606 $
Pro Estimated Expenses60 075 750 $
Farm Remaining Season Days125
Farm Expenses Per Days5 932 $
Farm Estimated Expenses741 500 $
Estimated Season Expenses60 817 250 $
Season Salary Cap73 786 459 $
Estimate Under Maximum Salary Cap of 78 500 000 $4 713 541 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 786 459 $
Current Bank Account163 045 235 $
Projected Bank Account158 026 218 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (2)
-Salary Remaining : 6 211 180 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 6 211 180 $
Derek Stepan 6 050 000 $ (2)
-Salary Remaining : 4 697 205 $
-Salary Average : 5 801 250 $
-Salary Average Remaining : 4 504 076 $
James van Riemsdyk 6 000 000 $ (2)
-Salary Remaining : 4 658 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 658 385 $
James Neal 5 800 000 $ (1)
-Salary Remaining : 4 503 106 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 658 385 $
Jared Spurgeon 4 840 000 $ (1)
-Salary Remaining : 3 757 764 $
-Salary Average : 4 413 334 $
-Salary Average Remaining : 3 426 502 $
Jason Demers 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 137 500 $
-Salary Average Remaining : 3 212 345 $
Alec Martinez 4 400 000 $ (1)
-Salary Remaining : 3 416 149 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 105 590 $
Artem Anisimov 4 037 500 $ (1)
-Salary Remaining : 3 134 705 $
-Salary Average : 4 018 750 $
-Salary Average Remaining : 3 120 148 $
Bobby Ryan 4 000 000 $ (4)
-Salary Remaining : 3 105 590 $
-Salary Average : 3 437 500 $
-Salary Average Remaining : 2 668 866 $
Brandon Sutter 3 500 000 $ (2)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 2 678 571 $
David Kampf 3 500 000 $ (3)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 717 391 $
Anton Stralman 3 200 000 $ (4)
-Salary Remaining : 2 484 472 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 484 472 $
Conor Sheary 3 000 000 $ (1)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Nick Ritchie 2 700 000 $ (2)
-Salary Remaining : 2 096 273 $
-Salary Average : 2 853 125 $
-Salary Average Remaining : 2 215 159 $
Curtis McElhinney 2 000 000 $ (3)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Daniel Carr 1 650 000 $ (1)
-Salary Remaining : 1 281 056 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 281 056 $
Brian Elliott 1 500 000 $ (4)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 164 596 $
Jordan Martinook 1 000 000 $ (2)
-Salary Remaining : 776 398 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 873 447 $
Alexander Nylander 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Joey Daccord 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jack Campbell 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Marc Staal 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Gabriel Bourque 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Esa Lindell 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players24
Salary Commitment
Year 2019 : 75 377 500 $
Year 2020 : 45 911 250 $
Year 2021 : 16 300 000 $
Year 2022 : 8 650 000 $
Salary Average Commitment
Year 2019 : 73 786 459 $
Year 2020 : 44 666 875 $
Year 2021 : 16 487 500 $
Year 2022 : 9 087 500 $
Salary Cap with 1 Way Contract
Year 2019 : 73 786 459 $
Year 2020 : 44 666 875 $
Year 2021 : 16 487 500 $
Year 2022 : 9 087 500 $

Farm Players Salaries

Devante Smith-Pelly 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Haydn Fleury 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lias Andersson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Connor Brickley 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Smith 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Jones 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Warren Foegele 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eeli Tolvanen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevan Miller 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matthew Peca 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2019 : 955 000 $
Year 2020 : 885 000 $
Year 2021 : 625 000 $
Year 2022 : 365 000 $
Salary Average Commitment
Year 2019 : 992 500 $
Year 2020 : 897 500 $
Year 2021 : 612 500 $
Year 2022 : 327 500 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6500 - 110 $ - 6,303 - 96.98%
Level 2: 5000 - 82 $ - 4,727 - 94.54%
Level 3: 3500 - 63 $ - 3,098 - 88.50%
Level 4: 3537 - 20 $ - 3,059 - 86.49%
Luxury : 1000 - 225 $ - 936 - 93.58%
Total Capacity :19537

Income

Home Games Left32
Average Attendance - %18,123 - 92.76%
Average Income per Game2 306 325 $
Year to Date Revenue20 756 921 $

Expense

Pro Players Total Salaries68 712 499 $
Pro Players Total Average Salaries69 560 417 $
Farm Players Total Salaries1 165 000 $
Farm Players Total Average Salaries1 165 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses15 778 104 $
Farm Year To Date Expenses261 676 $
Pro Salary Cap To Date15 524 913 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue73 802 386 $
Pro Remaining Season Days125
Pro Expenses Per Days439 208 $
Pro Estimated Expenses54 901 000 $
Farm Remaining Season Days125
Farm Expenses Per Days7 236 $
Farm Estimated Expenses904 500 $
Estimated Season Expenses55 805 500 $
Season Salary Cap69 560 417 $
Estimate Under Maximum Salary Cap of 78 500 000 $8 939 583 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 9 560 417 $
Current Bank Account145 795 145 $
Projected Bank Account163 792 031 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (1)
-Salary Remaining : 7 763 975 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 7 763 975 $
Viktor Arvidsson 6 337 500 $ (2)
-Salary Remaining : 4 920 419 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 5 177 601 $
Rickard Rakell 5 500 000 $ (2)
-Salary Remaining : 4 270 186 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 4 037 267 $
Anders Lee 5 500 000 $ (4)
-Salary Remaining : 4 270 186 $
-Salary Average : 5 993 750 $
-Salary Average Remaining : 4 653 533 $
Semyon Varlamov 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 881 988 $
Brandon Saad 4 387 500 $ (2)
-Salary Remaining : 3 406 444 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 3 547 166 $
Shayne Gostisbehere 4 387 500 $ (2)
-Salary Remaining : 3 406 444 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 3 547 166 $
Ben Hutton 3 750 000 $ (1)
-Salary Remaining : 2 911 491 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 911 491 $
Calle Jarnkrok 3 500 000 $ (1)
-Salary Remaining : 2 717 391 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 2 264 493 $
Radek Faksa 3 000 000 $ (3)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Jori Lehtera 2 950 000 $ (1)
-Salary Remaining : 2 290 373 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Jonathan Ericsson 2 700 000 $ (1)
-Salary Remaining : 2 096 273 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 096 273 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 1 940 994 $
-Salary Average : 3 018 750 $
-Salary Average Remaining : 2 343 750 $
Craig Anderson 2 000 000 $ (1)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Nikita Zaitsev 1 999 999 $ (2)
-Salary Remaining : 1 552 794 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 1 145 186 $
Nico Hischier 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Zach Werenski 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Mattias Janmark 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jakub Vrana 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Mathew Barzal 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players21
Salary Commitment
Year 2019 : 68 712 499 $
Year 2020 : 39 300 000 $
Year 2021 : 13 375 000 $
Year 2022 : 9 625 000 $
Salary Average Commitment
Year 2019 : 69 560 417 $
Year 2020 : 38 293 750 $
Year 2021 : 12 962 500 $
Year 2022 : 9 012 500 $
Salary Cap with 1 Way Contract
Year 2019 : 69 560 417 $
Year 2020 : 38 293 750 $
Year 2021 : 12 962 500 $
Year 2022 : 9 012 500 $

Farm Players Salaries

Sean Walker 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Matt Benning 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Marcus Kruger 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Carl Dahlstrom 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Aaron Ness 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominik Simon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Markus Nutivaara 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mike Vecchione 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Timothy Gettinger 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Lyon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Laurent Dauphin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2019 : 1 165 000 $
Year 2020 : 1 065 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $
Salary Average Commitment
Year 2019 : 1 165 000 $
Year 2020 : 1 065 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 118 $ - 5,922 - 98.70%
Level 2: 5000 - 75 $ - 4,938 - 98.76%
Level 3: 3500 - 48 $ - 3,296 - 94.16%
Level 4: 3180 - 30 $ - 2,874 - 90.37%
Luxury : 1000 - 211 $ - 959 - 95.86%
Total Capacity :18680

Income

Home Games Left31
Average Attendance - %17,988 - 96.29%
Average Income per Game2 258 503 $
Year to Date Revenue22 585 026 $

Expense

Pro Players Total Salaries69 062 500 $
Pro Players Total Average Salaries69 596 875 $
Farm Players Total Salaries1 010 000 $
Farm Players Total Average Salaries1 011 583 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 943 240 $
Farm Year To Date Expenses231 668 $
Pro Salary Cap To Date16 442 086 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 013 581 $
Pro Remaining Season Days125
Pro Expenses Per Days444 488 $
Pro Estimated Expenses55 561 000 $
Farm Remaining Season Days125
Farm Expenses Per Days6 273 $
Farm Estimated Expenses784 125 $
Estimated Season Expenses56 345 125 $
Season Salary Cap69 596 875 $
Estimate Under Maximum Salary Cap of 78 500 000 $8 903 125 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 9 596 875 $
Current Bank Account73 264 356 $
Projected Bank Account86 932 812 $

Pro Players Salaries

Frederik Andersen 7 000 000 $ (3)
-Salary Remaining : 5 434 783 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 5 519 701 $
Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 4 658 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 658 385 $
Brian Dumoulin 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 3 583 333 $
-Salary Average Remaining : 2 782 091 $
Brett Pesce 4 162 500 $ (2)
-Salary Remaining : 3 231 755 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 3 367 624 $
Tyler Bertuzzi 4 162 500 $ (3)
-Salary Remaining : 3 231 755 $
-Salary Average : 4 597 917 $
-Salary Average Remaining : 3 569 811 $
Vladimir Sobotka 4 125 000 $ (3)
-Salary Remaining : 3 202 640 $
-Salary Average : 4 125 000 $
-Salary Average Remaining : 3 202 640 $
Zach Parise 4 000 000 $ (2)
-Salary Remaining : 3 105 590 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 299 689 $
Jordan Oesterle 3 500 000 $ (1)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 717 391 $
Michael Frolik 3 500 000 $ (1)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 518 750 $
-Salary Average Remaining : 2 731 949 $
Brady Skjei 3 325 000 $ (2)
-Salary Remaining : 2 581 522 $
-Salary Average : 3 490 625 $
-Salary Average Remaining : 2 710 113 $
Michael Stone 3 250 000 $ (3)
-Salary Remaining : 2 523 292 $
-Salary Average : 3 431 250 $
-Salary Average Remaining : 2 664 014 $
Mathew Dumba 3 025 000 $ (2)
-Salary Remaining : 2 348 602 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 2 252 038 $
Thomas Greiss 3 000 000 $ (2)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Jan Rutta 3 000 000 $ (2)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Carl Hagelin 3 000 000 $ (2)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 102 500 $
-Salary Average Remaining : 2 408 773 $
Jonathon Merrill 2 800 000 $ (2)
-Salary Remaining : 2 173 913 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 173 913 $
Brayden McNabb 1 462 500 $ (3)
-Salary Remaining : 1 135 481 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 242 236 $
Tom Pyatt 1 400 000 $ (1)
-Salary Remaining : 1 086 957 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 086 957 $
Marcus Foligno 1 000 000 $ (1)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Alex Iafallo 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Dylan Gambrell 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Brendan Perlini 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players22
Salary Commitment
Year 2019 : 69 062 500 $
Year 2020 : 55 833 750 $
Year 2021 : 29 593 750 $
Year 2022 : 6 000 000 $
Salary Average Commitment
Year 2019 : 69 596 875 $
Year 2020 : 55 644 792 $
Year 2021 : 27 813 542 $
Year 2022 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 69 596 875 $
Year 2020 : 55 644 792 $
Year 2021 : 27 813 542 $
Year 2022 : 6 000 000 $

Farm Players Salaries

Marcus Sorensen 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Anthony Bitetto 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Stefan Matteau 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Colton White 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Hanley 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Hutchinson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 96 583 $
Salary Average Remaining : 96 583 $
Nelson Nogier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Aube-Kubel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Stefan Noesen 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kailer Yamamoto 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2019 : 1 010 000 $
Year 2020 : 720 000 $
Year 2021 : 629 750 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 1 011 583 $
Year 2020 : 721 583 $
Year 2021 : 626 583 $
Year 2022 : 150 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 125 $ - 5,011 - 83.52%
Level 2: 5000 - 85 $ - 4,717 - 94.34%
Level 3: 2000 - 75 $ - 2,000 - 100.00%
Level 4: 1795 - 58 $ - 1,768 - 98.50%
Luxury : 1000 - 190 $ - 964 - 96.38%
Total Capacity :15795

Income

Home Games Left31
Average Attendance - %14,460 - 91.55%
Average Income per Game2 179 945 $
Year to Date Revenue21 799 451 $

Expense

Pro Players Total Salaries70 705 850 $
Pro Players Total Average Salaries73 166 212 $
Farm Players Total Salaries2 275 000 $
Farm Players Total Average Salaries2 367 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 492 912 $
Farm Year To Date Expenses507 469 $
Pro Salary Cap To Date16 374 605 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 578 298 $
Pro Remaining Season Days125
Pro Expenses Per Days457 800 $
Pro Estimated Expenses57 225 000 $
Farm Remaining Season Days125
Farm Expenses Per Days14 130 $
Farm Estimated Expenses1 766 250 $
Estimated Season Expenses58 991 250 $
Season Salary Cap73 166 212 $
Estimate Under Maximum Salary Cap of 78 500 000 $5 333 788 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 166 212 $
Current Bank Account59 612 593 $
Projected Bank Account68 199 641 $

Pro Players Salaries

Jack Eichel 7 225 000 $ (4)
-Salary Remaining : 5 609 472 $
-Salary Average : 8 226 562 $
-Salary Average Remaining : 6 387 082 $
Nick Holden 6 500 000 $ (3)
-Salary Remaining : 5 046 584 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 046 584 $
Kyle Quincey 5 501 000 $ (2)
-Salary Remaining : 4 270 963 $
-Salary Average : 5 501 000 $
-Salary Average Remaining : 4 270 963 $
Dennis Seidenberg (1 Way Contract) 5 100 000 $ (1)
-Salary Remaining : 3 959 627 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 3 959 627 $
Mikko Koskinen 5 000 000 $ (3)
-Salary Remaining : 3 881 988 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 881 988 $
Richard Panik 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 3 828 610 $
Pat Maroon 4 037 500 $ (1)
-Salary Remaining : 3 134 705 $
-Salary Average : 4 018 750 $
-Salary Average Remaining : 3 120 148 $
Patrick Sharp 4 000 000 $ (1)
-Salary Remaining : 3 105 590 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 881 988 $
Taro Hirose 3 500 000 $ (3)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 717 391 $
Sam Gagner 3 250 000 $ (3)
-Salary Remaining : 2 523 292 $
-Salary Average : 3 431 250 $
-Salary Average Remaining : 2 664 014 $
Colton Sceviour 3 000 000 $ (2)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Calle Rosen 2 500 000 $ (3)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 940 994 $
Eric Gryba 2 462 350 $ (1)
-Salary Remaining : 1 911 762 $
-Salary Average : 2 146 462 $
-Salary Average Remaining : 1 666 508 $
Cooper Marody 2 000 000 $ (4)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Brock McGinn 1 330 000 $ (4)
-Salary Remaining : 1 032 609 $
-Salary Average : 1 510 938 $
-Salary Average Remaining : 1 173 089 $
Chad Johnson 1 300 000 $ (2)
-Salary Remaining : 1 009 317 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 009 317 $
Jesper Bratt 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Anthony DeAngelo 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Andrei Svechnikov 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Timo Meier 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Dennis Cholowski 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Elias Pettersson 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Janne Kuokkanen 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jujhar Khaira 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Henri Jokiharju 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Neal Pionk 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players26
Salary Commitment
Year 2019 : 70 705 850 $
Year 2020 : 54 914 750 $
Year 2021 : 43 406 250 $
Year 2022 : 18 000 000 $
Salary Average Commitment
Year 2019 : 73 166 212 $
Year 2020 : 55 001 000 $
Year 2021 : 42 350 000 $
Year 2022 : 16 668 750 $
Salary Cap with 1 Way Contract
Year 2019 : 73 166 212 $
Year 2020 : 55 001 000 $
Year 2021 : 42 350 000 $
Year 2022 : 16 668 750 $

Farm Players Salaries

Loui Eriksson 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 217 500 $
Salary Average Remaining : 217 500 $
Matt Luff 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Juuso Riikola 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Andy Andreoff 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Josh Jooris 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Austin Czarnik 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mikhail Vorobyev 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Bailey 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Reid Boucher 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesse Puljujarvi 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Travis Dermott 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jean-Sebastien Dea 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Libor Hajek 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kyle Capobianco 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Rasmussen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Veronneau 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake Paterson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max McCormick 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jayce Hawryluk 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Isac Lundestrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 275 000 $
Year 2020 : 1 970 000 $
Year 2021 : 1 542 500 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 2 367 500 $
Year 2020 : 1 987 500 $
Year 2021 : 1 507 500 $
Year 2022 : 275 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 120 $ - 5,944 - 99.07%
Level 2: 5000 - 110 $ - 3,236 - 64.72%
Level 3: 2200 - 100 $ - 1,835 - 83.42%
Level 4: 1016 - 90 $ - 1,016 - 100.00%
Luxury : 800 - 340 $ - 563 - 70.40%
Total Capacity :15016

Income

Home Games Left32
Average Attendance - %12,595 - 83.88%
Average Income per Game2 288 264 $
Year to Date Revenue20 594 377 $

Expense

Pro Players Total Salaries72 137 000 $
Pro Players Total Average Salaries72 242 938 $
Farm Players Total Salaries3 084 500 $
Farm Players Total Average Salaries3 084 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 453 312 $
Farm Year To Date Expenses708 214 $
Pro Salary Cap To Date16 141 588 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue73 224 452 $
Pro Remaining Season Days125
Pro Expenses Per Days457 373 $
Pro Estimated Expenses57 171 625 $
Farm Remaining Season Days125
Farm Expenses Per Days19 158 $
Farm Estimated Expenses2 394 750 $
Estimated Season Expenses59 566 375 $
Season Salary Cap72 242 938 $
Estimate Under Maximum Salary Cap of 78 500 000 $6 257 062 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 242 938 $
Current Bank Account156 557 033 $
Projected Bank Account170 215 110 $

Pro Players Salaries

Ben Bishop 7 650 000 $ (4)
-Salary Remaining : 5 939 441 $
-Salary Average : 7 337 500 $
-Salary Average Remaining : 5 696 817 $
Patrice Bergeron 7 500 000 $ (4)
-Salary Remaining : 5 822 981 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 5 531 832 $
Cam Atkinson 6 000 000 $ (2)
-Salary Remaining : 4 658 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 658 385 $
Mika Zibanejad 5 500 000 $ (4)
-Salary Remaining : 4 270 186 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 852 484 $
Hampus Lindholm 5 000 000 $ (2)
-Salary Remaining : 3 881 988 $
-Salary Average : 4 587 500 $
-Salary Average Remaining : 3 561 724 $
Jake Muzzin 5 000 000 $ (2)
-Salary Remaining : 3 881 988 $
-Salary Average : 4 946 875 $
-Salary Average Remaining : 3 840 741 $
Nick Foligno 4 750 000 $ (4)
-Salary Remaining : 3 687 888 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 687 888 $
Tomas Tatar 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 3 607 500 $
-Salary Average Remaining : 2 800 854 $
Zach Bogosian 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 3 828 610 $
Jay Bouwmeester 4 125 000 $ (3)
-Salary Remaining : 3 202 640 $
-Salary Average : 3 937 500 $
-Salary Average Remaining : 3 057 065 $
Mikko Koivu 3 500 000 $ (2)
-Salary Remaining : 2 717 391 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 299 689 $
Bryan Rust 3 087 500 $ (3)
-Salary Remaining : 2 397 127 $
-Salary Average : 3 379 688 $
-Salary Average Remaining : 2 623 981 $
Devon Toews 2 500 000 $ (4)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 940 994 $
Carl Soderberg 2 337 500 $ (3)
-Salary Remaining : 1 814 829 $
-Salary Average : 2 453 125 $
-Salary Average Remaining : 1 904 600 $
Par Lindholm 1 265 000 $ (4)
-Salary Remaining : 982 143 $
-Salary Average : 1 265 000 $
-Salary Average Remaining : 982 143 $
Pavel Francouz 1 100 000 $ (4)
-Salary Remaining : 854 037 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 854 037 $
Derek MacKenzie 972 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 972 000 $
-Salary Average Remaining : 754 658 $
Jake Guentzel 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Erik Gustafsson 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players20
Salary Commitment
Year 2019 : 72 137 000 $
Year 2020 : 66 096 250 $
Year 2021 : 45 790 000 $
Year 2022 : 35 590 000 $
Salary Average Commitment
Year 2019 : 72 242 938 $
Year 2020 : 65 763 438 $
Year 2021 : 45 029 063 $
Year 2022 : 35 258 750 $
Salary Cap with 1 Way Contract
Year 2019 : 72 242 938 $
Year 2020 : 65 763 438 $
Year 2021 : 45 029 063 $
Year 2022 : 35 258 750 $

Farm Players Salaries

Zach Sanford 177 500 $ (4)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Zack Kassian 162 500 $ (4)
Salary Remaining : 162 500 $
Salary Average : 162 500 $
Salary Average Remaining : 162 500 $
Trevor van Riemsdyk 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Andreas Englund 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Colby Cave 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Patrik Nemeth 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Alex Stalock 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Alan Quine 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Karson Kuhlman 99 500 $ (4)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Brendan Guhle 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carter Rowney 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mirco Mueller 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vinni Lettieri 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Agozzino 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roman Polak 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Frank Corrado 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Garnet Hathaway 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jaycob Megna 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nathan Bastian 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mark Friedman 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Rooney 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nate Prosser 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Lewington 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rasmus Andersson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Garret Sparks 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tim Schaller 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Greg Pateryn 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Guillaume Brisebois 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Graham Knott 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Carpenter 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players30
Salary Commitment
Year 2019 : 3 084 500 $
Year 2020 : 2 799 500 $
Year 2021 : 2 319 500 $
Year 2022 : 1 844 500 $
Salary Average Commitment
Year 2019 : 3 084 500 $
Year 2020 : 2 799 500 $
Year 2021 : 2 319 500 $
Year 2022 : 1 844 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 95 $ - 6,216 - 95.63%
Level 2: 5000 - 75 $ - 4,795 - 95.89%
Level 3: 3500 - 55 $ - 3,279 - 93.69%
Level 4: 2118 - 40 $ - 2,118 - 100.00%
Luxury : 1000 - 225 $ - 930 - 92.98%
Total Capacity :18118

Income

Home Games Left31
Average Attendance - %17,337 - 95.69%
Average Income per Game2 122 308 $
Year to Date Revenue21 223 084 $

Expense

Pro Players Total Salaries62 655 250 $
Pro Players Total Average Salaries63 285 000 $
Farm Players Total Salaries1 829 875 $
Farm Players Total Average Salaries1 815 208 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses14 238 757 $
Farm Year To Date Expenses408 646 $
Pro Salary Cap To Date14 155 990 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 791 560 $
Pro Remaining Season Days125
Pro Expenses Per Days395 374 $
Pro Estimated Expenses49 421 750 $
Farm Remaining Season Days125
Farm Expenses Per Days11 366 $
Farm Estimated Expenses1 420 750 $
Estimated Season Expenses50 842 500 $
Season Salary Cap63 285 000 $
Estimate Under Maximum Salary Cap of 78 500 000 $15 215 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 3 285 000 $
Current Bank Account48 111 081 $
Projected Bank Account63 060 141 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (1)
-Salary Remaining : 6 211 180 $
-Salary Average : 7 980 000 $
-Salary Average Remaining : 6 195 652 $
Joe Pavelski 6 500 000 $ (1)
-Salary Remaining : 5 046 584 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 5 531 832 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 4 658 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 658 385 $
Nick Bjugstad 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 3 524 750 $
-Salary Average Remaining : 2 736 607 $
Mikael Backlund 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 603 125 $
-Salary Average Remaining : 3 573 855 $
Andre Burakovsky 3 612 500 $ (3)
-Salary Remaining : 2 804 736 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 049 786 $
Matt Hunwick 3 500 000 $ (2)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 717 391 $
John Moore 3 168 750 $ (1)
-Salary Remaining : 2 460 210 $
-Salary Average : 3 009 375 $
-Salary Average Remaining : 2 336 471 $
Victor Rask 2 925 000 $ (1)
-Salary Remaining : 2 270 963 $
-Salary Average : 2 925 000 $
-Salary Average Remaining : 2 270 963 $
Ryan Strome 2 850 000 $ (1)
-Salary Remaining : 2 212 733 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 212 733 $
Henrik Lundqvist 2 700 000 $ (3)
-Salary Remaining : 2 096 273 $
-Salary Average : 2 559 375 $
-Salary Average Remaining : 1 987 092 $
Patrik Berglund 2 500 000 $ (1)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 831 250 $
-Salary Average Remaining : 2 198 175 $
Stephen Johns 1 300 000 $ (4)
-Salary Remaining : 1 009 317 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 1 145 186 $
Austin Watson 1 000 000 $ (4)
-Salary Remaining : 776 398 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 067 547 $
Oskar Sundqvist 1 000 000 $ (1)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Dominic Toninato 999 000 $ (2)
-Salary Remaining : 775 621 $
-Salary Average : 999 000 $
-Salary Average Remaining : 775 621 $
David Rittich 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Anthony Cirelli 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Klas Dahlbeck 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Travis Sanheim 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Zemgus Girgensons 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Mark Jankowski 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Lucas Wallmark 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Madison Bowey 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players24
Salary Commitment
Year 2019 : 62 655 250 $
Year 2020 : 22 061 500 $
Year 2021 : 14 712 500 $
Year 2022 : 8 175 000 $
Salary Average Commitment
Year 2019 : 63 285 000 $
Year 2020 : 22 239 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $
Salary Cap with 1 Way Contract
Year 2019 : 63 285 000 $
Year 2020 : 22 239 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $

Farm Players Salaries

Tyler Motte 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jesper Fast 166 375 $ (1)
Salary Remaining : 166 375 $
Salary Average : 151 708 $
Salary Average Remaining : 151 708 $
Kevin Gravel 115 000 $ (1)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Shane Prince 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nick Paul 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Andrei Mironov 99 500 $ (2)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Nikita Soshnikov 99 000 $ (1)
Salary Remaining : 99 000 $
Salary Average : 99 000 $
Salary Average Remaining : 99 000 $
Julius Honka 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Tennyson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Francis Beauvillier 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marko Dano 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mackenzie MacEachern 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Steven Fogarty 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Scott Wedgewood 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zachary Fucale 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jakub Zboril 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joshua Jacobs 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players17
Salary Commitment
Year 2019 : 1 829 875 $
Year 2020 : 1 059 500 $
Year 2021 : 475 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 815 208 $
Year 2020 : 1 059 500 $
Year 2021 : 475 000 $
Year 2022 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - 110 $ - 6,212 - 95.57%
Level 2: 5000 - 95 $ - 3,754 - 75.08%
Level 3: 3500 - 75 $ - 2,459 - 70.26%
Level 4: 3204 - 45 $ - 2,660 - 83.03%
Luxury : 1000 - 360 $ - 525 - 52.45%
Total Capacity :19204

Income

Home Games Left31
Average Attendance - %15,610 - 81.28%
Average Income per Game2 284 045 $
Year to Date Revenue22 840 449 $

Expense

Pro Players Total Salaries72 300 000 $
Pro Players Total Average Salaries73 904 376 $
Farm Players Total Salaries670 000 $
Farm Players Total Average Salaries670 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 437 284 $
Farm Year To Date Expenses145 076 $
Pro Salary Cap To Date16 572 396 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 805 392 $
Pro Remaining Season Days125
Pro Expenses Per Days455 280 $
Pro Estimated Expenses56 910 000 $
Farm Remaining Season Days125
Farm Expenses Per Days4 161 $
Farm Estimated Expenses520 125 $
Estimated Season Expenses57 430 125 $
Season Salary Cap73 904 376 $
Estimate Under Maximum Salary Cap of 78 500 000 $4 595 624 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 904 376 $
Current Bank Account112 875 816 $
Projected Bank Account126 251 083 $

Pro Players Salaries

Alexander Edler 8 500 000 $ (3)
-Salary Remaining : 6 599 379 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 599 379 $
Johnny Gaudreau 7 650 000 $ (3)
-Salary Remaining : 5 939 441 $
-Salary Average : 7 773 438 $
-Salary Average Remaining : 6 035 278 $
Logan Couture 6 400 000 $ (2)
-Salary Remaining : 4 968 944 $
-Salary Average : 6 463 750 $
-Salary Average Remaining : 5 018 439 $
Jeff Carter 5 600 000 $ (3)
-Salary Remaining : 4 347 826 $
-Salary Average : 5 587 500 $
-Salary Average Remaining : 4 338 121 $
Jeff Skinner 5 500 000 $ (4)
-Salary Remaining : 4 270 186 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 852 484 $
Trevor Daley 4 500 000 $ (2)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 493 789 $
Jaroslav Halak 4 400 000 $ (3)
-Salary Remaining : 3 416 149 $
-Salary Average : 3 966 667 $
-Salary Average Remaining : 3 079 710 $
Kevin Shattenkirk 4 000 000 $ (3)
-Salary Remaining : 3 105 590 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 105 590 $
Joonas Donskoi 4 000 000 $ (4)
-Salary Remaining : 3 105 590 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 105 590 $
Cory Schneider 3 500 000 $ (2)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 717 391 $
Travis Zajac 3 500 000 $ (1)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 833 333 $
-Salary Average Remaining : 2 976 190 $
Michael Grabner 2 500 000 $ (1)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 940 994 $
Erik Gudbranson 2 500 000 $ (4)
-Salary Remaining : 1 940 994 $
-Salary Average : 3 062 500 $
-Salary Average Remaining : 2 377 717 $
Luca Sbisa 1 500 000 $ (3)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 592 188 $
-Salary Average Remaining : 1 236 171 $
Drew Stafford 1 500 000 $ (2)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 164 596 $
Brad Hunt 1 000 000 $ (1)
-Salary Remaining : 776 398 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Frederik Gauthier 1 000 000 $ (2)
-Salary Remaining : 776 398 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 873 447 $
Matt Martin 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Andreas Martinsen 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Pierre-Edouard Bellemare 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Kerby Rychel 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Zac Dalpe 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players22
Salary Commitment
Year 2019 : 72 300 000 $
Year 2020 : 66 868 750 $
Year 2021 : 50 550 000 $
Year 2022 : 16 400 000 $
Salary Average Commitment
Year 2019 : 73 904 376 $
Year 2020 : 66 571 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $
Salary Cap with 1 Way Contract
Year 2019 : 73 904 376 $
Year 2020 : 66 571 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $

Farm Players Salaries

James Reimer 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jannik Hansen 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
JC Lipon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gabriel Carlsson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Gaudet 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Lindgren 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Steven Kampfer 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players7
Salary Commitment
Year 2019 : 670 000 $
Year 2020 : 480 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 670 000 $
Year 2020 : 480 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 115 $ - 6,188 - 95.20%
Level 2: 5000 - 80 $ - 4,788 - 95.75%
Level 3: 3500 - 70 $ - 3,050 - 87.13%
Level 4: 2819 - 45 $ - 2,600 - 92.24%
Luxury : 1000 - 225 $ - 958 - 95.82%
Total Capacity :18819

Income

Home Games Left31
Average Attendance - %17,584 - 93.44%
Average Income per Game2 444 683 $
Year to Date Revenue24 446 833 $

Expense

Pro Players Total Salaries75 815 000 $
Pro Players Total Average Salaries75 747 000 $
Farm Players Total Salaries1 480 000 $
Farm Players Total Average Salaries1 480 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 550 000 $
Pro Year To Date Expenses17 499 578 $
Farm Year To Date Expenses376 380 $
Pro Salary Cap To Date16 802 986 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue75 785 182 $
Pro Remaining Season Days125
Pro Expenses Per Days486 429 $
Pro Estimated Expenses60 803 625 $
Farm Remaining Season Days125
Farm Expenses Per Days9 193 $
Farm Estimated Expenses1 149 125 $
Estimated Season Expenses61 952 750 $
Season Salary Cap77 297 000 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 203 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 297 000 $
Current Bank Account91 324 310 $
Projected Bank Account105 156 742 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (4)
-Salary Remaining : 7 375 776 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 7 763 975 $
Nikolaj Ehlers 8 700 000 $ (4)
-Salary Remaining : 6 754 658 $
-Salary Average : 8 700 000 $
-Salary Average Remaining : 6 754 658 $
Kyle Okposo 6 250 000 $ (1)
-Salary Remaining : 4 852 484 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 658 385 $
Jimmy Howard 5 900 000 $ (3)
-Salary Remaining : 4 580 745 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 4 580 745 $
Carter Hutton 5 525 000 $ (2)
-Salary Remaining : 4 289 596 $
-Salary Average : 5 562 500 $
-Salary Average Remaining : 4 318 711 $
Leo Komarov 4 760 000 $ (2)
-Salary Remaining : 3 695 652 $
-Salary Average : 4 760 000 $
-Salary Average Remaining : 3 695 652 $
Travis Hamonic 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 3 828 610 $
Craig Smith 4 250 000 $ (1)
-Salary Remaining : 3 299 689 $
-Salary Average : 4 075 000 $
-Salary Average Remaining : 3 163 820 $
Marc Methot 4 000 000 $ (1)
-Salary Remaining : 3 105 590 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 493 789 $
Olli Maatta 3 500 000 $ (1)
-Salary Remaining : 2 717 391 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 2 264 493 $
Tomas Jurco 2 500 000 $ (2)
-Salary Remaining : 1 940 994 $
-Salary Average : 1 912 500 $
-Salary Average Remaining : 1 484 860 $
Cal Clutterbuck 2 500 000 $ (1)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 394 500 $
-Salary Average Remaining : 1 859 084 $
Colin Wilson 1 960 000 $ (4)
-Salary Remaining : 1 521 739 $
-Salary Average : 1 960 000 $
-Salary Average Remaining : 1 521 739 $
Jay Beagle 1 870 000 $ (2)
-Salary Remaining : 1 451 863 $
-Salary Average : 1 870 000 $
-Salary Average Remaining : 1 451 863 $
Radko Gudas 1 500 000 $ (2)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 489 583 $
-Salary Average Remaining : 1 156 509 $
Jamie Oleksiak 1 000 000 $ (2)
-Salary Remaining : 776 398 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 873 447 $
Ivan Barbashev 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Mikhail Sergachev 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Derrick Pouliot 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Peter Holland 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 776 398 $
Nolan Patrick 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Thomas Hickey 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Sam Steel 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Milan Lucic 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players24
Salary Commitment
Year 2019 : 75 815 000 $
Year 2020 : 56 040 000 $
Year 2021 : 34 660 000 $
Year 2022 : 26 385 000 $
Salary Average Commitment
Year 2019 : 75 747 000 $
Year 2020 : 54 910 833 $
Year 2021 : 34 341 250 $
Year 2022 : 25 591 250 $
Salary Cap with 1 Way Contract
Year 2019 : 75 747 000 $
Year 2020 : 54 910 833 $
Year 2021 : 34 341 250 $
Year 2022 : 25 591 250 $

Farm Players Salaries

Frederick Gaudreau 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Henrik Haapala 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jack Roslovic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Austin Wagner 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Leipsic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominic Turgeon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Beau Bennett 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Roy 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Kyrou 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Bunting 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marek Mazanec 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jeremy Lauzon 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Valentin Zykov 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Sproul 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dillon Dube 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players15
Salary Commitment
Year 2019 : 1 480 000 $
Year 2020 : 1 290 000 $
Year 2021 : 475 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 480 000 $
Year 2020 : 1 290 000 $
Year 2021 : 475 000 $
Year 2022 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - 125 $ - 6,343 - 97.59%
Level 2: 5000 - 95 $ - 4,757 - 95.14%
Level 3: 3500 - 75 $ - 2,926 - 83.60%
Level 4: 839 - 74 $ - 839 - 100.00%
Luxury : 1000 - 235 $ - 983 - 98.34%
Total Capacity :16839

Income

Home Games Left32
Average Attendance - %15,848 - 94.12%
Average Income per Game2 301 382 $
Year to Date Revenue20 712 438 $

Expense

Pro Players Total Salaries77 232 750 $
Pro Players Total Average Salaries78 199 585 $
Farm Players Total Salaries1 614 565 $
Farm Players Total Average Salaries1 687 466 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 232 266 $
Farm Year To Date Expenses379 180 $
Pro Salary Cap To Date17 036 541 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue73 644 224 $
Pro Remaining Season Days125
Pro Expenses Per Days492 129 $
Pro Estimated Expenses61 516 125 $
Farm Remaining Season Days125
Farm Expenses Per Days10 028 $
Farm Estimated Expenses1 253 500 $
Estimated Season Expenses62 769 625 $
Season Salary Cap78 199 585 $
Estimate Under Maximum Salary Cap of 78 500 000 $300 415 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 199 585 $
Current Bank Account91 550 298 $
Projected Bank Account102 424 897 $

Pro Players Salaries

Patrick Marleau 7 750 000 $ (1)
-Salary Remaining : 6 017 081 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 6 017 081 $
Evgenii Dadonov 7 500 000 $ (4)
-Salary Remaining : 5 822 981 $
-Salary Average : 7 437 500 $
-Salary Average Remaining : 5 774 457 $
Ryan Johansen 7 000 000 $ (1)
-Salary Remaining : 5 434 783 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 5 201 863 $
Brent Burns 7 000 000 $ (2)
-Salary Remaining : 5 434 783 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 628 882 $
Ryan Getzlaf 6 800 000 $ (3)
-Salary Remaining : 5 279 503 $
-Salary Average : 6 615 625 $
-Salary Average Remaining : 5 136 355 $
Jacob Trouba 6 175 000 $ (2)
-Salary Remaining : 4 794 255 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 046 584 $
Reilly Smith 5 500 000 $ (2)
-Salary Remaining : 4 270 186 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 464 286 $
Jack Johnson 5 445 000 $ (1)
-Salary Remaining : 4 227 484 $
-Salary Average : 5 085 000 $
-Salary Average Remaining : 3 947 981 $
Andreas Athanasiou 4 162 500 $ (4)
-Salary Remaining : 3 231 755 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 3 744 905 $
Jason Zucker 4 037 500 $ (3)
-Salary Remaining : 3 134 705 $
-Salary Average : 4 342 188 $
-Salary Average Remaining : 3 371 264 $
Robin Lehner 4 000 000 $ (1)
-Salary Remaining : 3 105 590 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 105 590 $
Antti Raanta 1 996 500 $ (1)
-Salary Remaining : 1 550 078 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 1 351 223 $
Jean-Gabriel Pageau 1 706 250 $ (3)
-Salary Remaining : 1 324 728 $
-Salary Average : 1 985 417 $
-Salary Average Remaining : 1 541 473 $
Justin Braun 1 250 000 $ (4)
-Salary Remaining : 970 497 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 970 497 $
Riley Nash 1 210 000 $ (2)
-Salary Remaining : 939 441 $
-Salary Average : 1 160 250 $
-Salary Average Remaining : 900 815 $
Deryk Engelland 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Alexander Kerfoot 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Pavel Buchnevich 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Mark Pysyk 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 986 875 $
-Salary Average Remaining : 766 207 $
Derick Brassard 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Adam Lowry 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 1 022 917 $
-Salary Average Remaining : 794 190 $
Total Pro Players21
Salary Commitment
Year 2019 : 77 232 750 $
Year 2020 : 50 633 500 $
Year 2021 : 29 415 000 $
Year 2022 : 14 925 000 $
Salary Average Commitment
Year 2019 : 78 199 585 $
Year 2020 : 51 024 210 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $
Salary Cap with 1 Way Contract
Year 2019 : 78 199 585 $
Year 2020 : 51 024 210 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $

Farm Players Salaries

Matthew Nieto 181 500 $ (2)
Salary Remaining : 181 500 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Matt Irwin 153 065 $ (1)
Salary Remaining : 153 065 $
Salary Average : 133 429 $
Salary Average Remaining : 133 429 $
Dylan DeMelo 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Sven Baertschi 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Barclay Goodrow 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Anton Forsberg 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Chad Ruhwedel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Bigras 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jason Pominville 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Conor Garland 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
William Carrier 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Martin Marincin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eric Comrie 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Ritchie 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nikolay Goldobin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players15
Salary Commitment
Year 2019 : 1 614 565 $
Year 2020 : 1 144 650 $
Year 2021 : 925 000 $
Year 2022 : 445 000 $
Salary Average Commitment
Year 2019 : 1 687 467 $
Year 2020 : 1 144 038 $
Year 2021 : 875 000 $
Year 2022 : 370 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 115 $ - 5,990 - 99.83%
Level 2: 5000 - 80 $ - 4,900 - 97.99%
Level 3: 3500 - 55 $ - 3,089 - 88.25%
Level 4: 3750 - 20 $ - 3,008 - 80.22%
Luxury : 1000 - 210 $ - 931 - 93.10%
Total Capacity :19250

Income

Home Games Left31
Average Attendance - %17,917 - 93.08%
Average Income per Game2 244 429 $
Year to Date Revenue22 444 286 $

Expense

Pro Players Total Salaries73 064 750 $
Pro Players Total Average Salaries75 225 713 $
Farm Players Total Salaries2 361 500 $
Farm Players Total Average Salaries2 354 038 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 256 405 $
Farm Year To Date Expenses510 284 $
Pro Salary Cap To Date16 783 691 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 577 287 $
Pro Remaining Season Days125
Pro Expenses Per Days478 663 $
Pro Estimated Expenses59 832 875 $
Farm Remaining Season Days125
Farm Expenses Per Days14 668 $
Farm Estimated Expenses1 833 500 $
Estimated Season Expenses61 666 375 $
Season Salary Cap75 225 713 $
Estimate Under Maximum Salary Cap of 78 500 000 $3 274 287 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 225 713 $
Current Bank Account129 849 367 $
Projected Bank Account137 760 279 $

Pro Players Salaries

Drew Doughty 9 500 000 $ (3)
-Salary Remaining : 7 375 776 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 7 235 054 $
Blake Wheeler 8 550 000 $ (4)
-Salary Remaining : 6 638 199 $
-Salary Average : 8 231 250 $
-Salary Average Remaining : 6 390 722 $
Mark Scheifele 8 287 500 $ (2)
-Salary Remaining : 6 434 394 $
-Salary Average : 8 643 750 $
-Salary Average Remaining : 6 710 986 $
Aleksander Barkov 7 000 000 $ (2)
-Salary Remaining : 5 434 783 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 852 484 $
Devan Dubnyk 6 162 500 $ (3)
-Salary Remaining : 4 784 550 $
-Salary Average : 6 115 625 $
-Salary Average Remaining : 4 748 156 $
Colton Parayko 5 362 500 $ (2)
-Salary Remaining : 4 163 432 $
-Salary Average : 5 681 250 $
-Salary Average Remaining : 4 410 908 $
Gustav Nyquist 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 493 789 $
Joe Thornton 3 400 000 $ (1)
-Salary Remaining : 2 639 752 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 795 031 $
Marc-Edouard Vlasic 3 000 000 $ (4)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Zdeno Chara 3 000 000 $ (1)
-Salary Remaining : 2 329 193 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 3 610 248 $
Andrew Ladd 2 762 500 $ (3)
-Salary Remaining : 2 144 798 $
-Salary Average : 2 865 625 $
-Salary Average Remaining : 2 224 864 $
Justin Williams 2 500 000 $ (1)
-Salary Remaining : 1 940 994 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 523 292 $
Joel Armia 1 706 250 $ (2)
-Salary Remaining : 1 324 728 $
-Salary Average : 1 853 125 $
-Salary Average Remaining : 1 438 762 $
Luke Glendening 1 633 500 $ (2)
-Salary Remaining : 1 268 245 $
-Salary Average : 1 566 338 $
-Salary Average Remaining : 1 216 101 $
Mike Matheson 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Patrik Laine 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Roberto Luongo (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Matt Calvert 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Charlie McAvoy 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players20
Salary Commitment
Year 2019 : 73 064 750 $
Year 2020 : 62 696 850 $
Year 2021 : 34 950 000 $
Year 2022 : 16 325 000 $
Salary Average Commitment
Year 2019 : 75 225 713 $
Year 2020 : 59 925 713 $
Year 2021 : 34 981 250 $
Year 2022 : 16 681 250 $
Salary Cap with 1 Way Contract
Year 2019 : 75 225 713 $
Year 2020 : 59 925 713 $
Year 2021 : 34 981 250 $
Year 2022 : 16 681 250 $

Farm Players Salaries

Jared Coreau 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Melker Karlsson 181 500 $ (2)
Salary Remaining : 181 500 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Philippe Myers 175 000 $ (4)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Cam Ward 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Drake Caggiula 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Erne 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ian Cole 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jacob Middleton 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gemel Smith 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Gaunce 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kalle Kossila 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexandre Fortin 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brandon Carlo 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Roy 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Samuel Girard 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Troy Terry 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dmitry Kulikov 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Wesley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Derek Grant 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Lomberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pheonix Copley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players21
Salary Commitment
Year 2019 : 2 361 500 $
Year 2020 : 2 284 650 $
Year 2021 : 1 405 000 $
Year 2022 : 660 000 $
Salary Average Commitment
Year 2019 : 2 354 038 $
Year 2020 : 2 259 038 $
Year 2021 : 1 405 000 $
Year 2022 : 660 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - 117 $ - 6,136 - 94.39%
Level 2: 5000 - 80 $ - 4,803 - 96.07%
Level 3: 3500 - 62 $ - 3,111 - 88.89%
Level 4: 2387 - 42 $ - 2,387 - 100.00%
Luxury : 1000 - 225 $ - 940 - 94.01%
Total Capacity :18387

Income

Home Games Left31
Average Attendance - %17,377 - 94.51%
Average Income per Game2 394 135 $
Year to Date Revenue23 941 348 $

Expense

Pro Players Total Salaries76 625 000 $
Pro Players Total Average Salaries77 387 707 $
Farm Players Total Salaries1 918 900 $
Farm Players Total Average Salaries1 914 422 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 884 151 $
Farm Year To Date Expenses427 314 $
Pro Salary Cap To Date16 845 658 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue74 218 179 $
Pro Remaining Season Days125
Pro Expenses Per Days500 776 $
Pro Estimated Expenses62 597 000 $
Farm Remaining Season Days125
Farm Expenses Per Days11 919 $
Farm Estimated Expenses1 489 875 $
Estimated Season Expenses64 086 875 $
Season Salary Cap77 387 707 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 112 293 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 387 707 $
Current Bank Account208 705 569 $
Projected Bank Account218 836 873 $

Pro Players Salaries

Nathan MacKinnon 8 550 000 $ (4)
-Salary Remaining : 6 638 199 $
-Salary Average : 9 387 500 $
-Salary Average Remaining : 7 288 432 $
Jonathan Huberdeau 6 937 500 $ (2)
-Salary Remaining : 5 386 258 $
-Salary Average : 6 866 666 $
-Salary Average Remaining : 5 331 262 $
Ryan Ellis 6 500 000 $ (4)
-Salary Remaining : 5 046 584 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 5 410 520 $
Connor Hellebuyck 6 500 000 $ (2)
-Salary Remaining : 5 046 584 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 240 683 $
Shea Weber 6 375 000 $ (4)
-Salary Remaining : 4 949 534 $
-Salary Average : 6 228 125 $
-Salary Average Remaining : 4 835 501 $
Phil Kessel 6 200 000 $ (1)
-Salary Remaining : 4 813 665 $
-Salary Average : 6 425 000 $
-Salary Average Remaining : 4 988 354 $
Mark Giordano 6 000 000 $ (4)
-Salary Remaining : 4 658 385 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 3 979 037 $
Max Domi 5 087 500 $ (3)
-Salary Remaining : 3 949 922 $
-Salary Average : 5 708 333 $
-Salary Average Remaining : 4 431 936 $
Jeff Petry 4 400 000 $ (1)
-Salary Remaining : 3 416 149 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 3 066 770 $
David Perron 3 500 000 $ (1)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 670 000 $
-Salary Average Remaining : 2 849 379 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 717 391 $
Cody Ceci 3 025 000 $ (1)
-Salary Remaining : 2 348 602 $
-Salary Average : 2 758 333 $
-Salary Average Remaining : 2 141 563 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 164 596 $
Brett Kulak 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Filip Hronek 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Alex DeBrincat 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Adrian Kempe 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Clayton Keller 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Luke Kunin 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Pierre-Luc Dubois 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Oskar Lindblom 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players22
Salary Commitment
Year 2019 : 76 625 000 $
Year 2020 : 53 912 500 $
Year 2021 : 35 225 000 $
Year 2022 : 27 325 000 $
Salary Average Commitment
Year 2019 : 77 387 707 $
Year 2020 : 52 734 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $
Salary Cap with 1 Way Contract
Year 2019 : 77 387 707 $
Year 2020 : 52 734 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $

Farm Players Salaries

Mark Barberio 108 900 $ (2)
Salary Remaining : 108 900 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Tanner Kero 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Seth Griffith 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marcus Pettersson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Schmaltz 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Martin Frk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Mangiapane 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andreas Johnsson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Darren Archibald 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Hudson Fasching 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dysin Mayo 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vladislav Kamenev 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rudolfs Balcers 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Charlie Lindgren 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zachary Senyshyn 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gustav Forsling 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Amadio 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxime Lagace 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Victor Mete 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carl Grundstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players20
Salary Commitment
Year 2019 : 1 918 900 $
Year 2020 : 1 544 790 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 1 914 422 $
Year 2020 : 1 529 422 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - 150 $ - 4,229 - 65.06%
Level 2: 5000 - 125 $ - 2,849 - 56.99%
Level 3: 3500 - 100 $ - 1,810 - 51.71%
Level 4: 1113 - 75 $ - 1,113 - 100.00%
Luxury : 1000 - 300 $ - 643 - 64.31%
Total Capacity :17113

Income

Home Games Left32
Average Attendance - %10,645 - 62.20%
Average Income per Game2 157 458 $
Year to Date Revenue19 417 122 $

Expense

Pro Players Total Salaries75 936 250 $
Pro Players Total Average Salaries75 941 146 $
Farm Players Total Salaries1 946 875 $
Farm Players Total Average Salaries2 037 917 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value750 000 $
Pro Year To Date Expenses17 926 542 $
Farm Year To Date Expenses455 390 $
Pro Salary Cap To Date17 482 593 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 038 656 $
Pro Remaining Season Days125
Pro Expenses Per Days484 076 $
Pro Estimated Expenses60 509 500 $
Farm Remaining Season Days125
Farm Expenses Per Days12 092 $
Farm Estimated Expenses1 511 500 $
Estimated Season Expenses62 021 000 $
Season Salary Cap76 691 146 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 808 854 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 691 146 $
Current Bank Account125 556 036 $
Projected Bank Account132 573 692 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (3)
-Salary Remaining : 7 375 776 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 7 235 054 $
Roman Josi 8 500 000 $ (4)
-Salary Remaining : 6 599 379 $
-Salary Average : 8 709 375 $
-Salary Average Remaining : 6 761 937 $
Max Pacioretty 6 900 000 $ (2)
-Salary Remaining : 5 357 143 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 5 357 143 $
Jaden Schwartz 6 650 000 $ (1)
-Salary Remaining : 5 163 043 $
-Salary Average : 6 331 250 $
-Salary Average Remaining : 4 915 567 $
Corey Crawford 6 600 000 $ (1)
-Salary Remaining : 5 124 224 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 5 201 863 $
Oliver Ekman-Larsson 6 500 000 $ (1)
-Salary Remaining : 5 046 584 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 046 584 $
Elias Lindholm 5 087 500 $ (1)
-Salary Remaining : 3 949 922 $
-Salary Average : 5 087 500 $
-Salary Average Remaining : 3 949 922 $
Oscar Klefbom 5 000 000 $ (2)
-Salary Remaining : 3 881 988 $
-Salary Average : 4 357 500 $
-Salary Average Remaining : 3 383 152 $
Phillip Danault 4 387 500 $ (1)
-Salary Remaining : 3 406 444 $
-Salary Average : 4 387 500 $
-Salary Average Remaining : 3 406 444 $
J.T. Miller 3 931 250 $ (2)
-Salary Remaining : 3 052 213 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 3 116 912 $
Shea Theodore 3 150 000 $ (4)
-Salary Remaining : 2 445 652 $
-Salary Average : 3 760 938 $
-Salary Average Remaining : 2 919 983 $
Louis Domingue 1 750 000 $ (1)
-Salary Remaining : 1 358 696 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 358 696 $
Colton Sissons 1 330 000 $ (3)
-Salary Remaining : 1 032 609 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 1 111 219 $
Adam Larsson 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Alex Tuch 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Antoine Roussel 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 992 500 $
-Salary Average Remaining : 770 575 $
Thomas Chabot 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Tyler Pitlick 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
J.T. Compher 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Kyle Connor 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players20
Salary Commitment
Year 2019 : 75 936 250 $
Year 2020 : 46 095 000 $
Year 2021 : 25 917 500 $
Year 2022 : 12 937 500 $
Salary Average Commitment
Year 2019 : 75 941 146 $
Year 2020 : 44 234 896 $
Year 2021 : 25 162 813 $
Year 2022 : 12 470 313 $
Salary Cap with 1 Way Contract
Year 2019 : 75 941 146 $
Year 2020 : 44 234 896 $
Year 2021 : 25 162 813 $
Year 2022 : 12 470 313 $

Farm Players Salaries

Nikita Zadorov 161 875 $ (3)
Salary Remaining : 161 875 $
Salary Average : 190 417 $
Salary Average Remaining : 190 417 $
Anton Lindholm 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
J.T. Brown 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Phillip Di Giuseppe 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Nicolas Deslauriers 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Magnus Paajarvi 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Kenny Agostino 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrej Sustr 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Folin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andy Welinski 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew MacDonald 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesperi Kotkaniemi 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ilya Lyubushkin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Al Montoya 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tage Thompson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oscar Lindberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eddie Pasquale 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Chlapik 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Jaros 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 1 946 875 $
Year 2020 : 1 695 000 $
Year 2021 : 939 375 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 2 037 917 $
Year 2020 : 1 657 917 $
Year 2021 : 885 417 $
Year 2022 : 95 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - 125 $ - 4,941 - 76.02%
Level 2: 5000 - 75 $ - 4,866 - 97.32%
Level 3: 3500 - 50 $ - 3,347 - 95.62%
Level 4: 2006 - 25 $ - 2,006 - 100.00%
Luxury : 1000 - 250 $ - 750 - 75.02%
Total Capacity :18006

Income

Home Games Left31
Average Attendance - %15,911 - 88.36%
Average Income per Game2 067 632 $
Year to Date Revenue20 676 319 $

Expense

Pro Players Total Salaries71 402 724 $
Pro Players Total Average Salaries73 201 705 $
Farm Players Total Salaries1 237 850 $
Farm Players Total Average Salaries1 235 329 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses17 127 780 $
Farm Year To Date Expenses275 757 $
Pro Salary Cap To Date16 762 793 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 096 589 $
Pro Remaining Season Days125
Pro Expenses Per Days459 023 $
Pro Estimated Expenses57 377 875 $
Farm Remaining Season Days125
Farm Expenses Per Days7 689 $
Farm Estimated Expenses961 125 $
Estimated Season Expenses58 339 000 $
Season Salary Cap74 701 705 $
Estimate Under Maximum Salary Cap of 78 500 000 $3 798 295 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 701 705 $
Current Bank Account57 320 441 $
Projected Bank Account63 078 030 $

Pro Players Salaries

Alexander Radulov 9 000 000 $ (2)
-Salary Remaining : 6 987 578 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 987 578 $
Connor McDavid 8 075 000 $ (4)
-Salary Remaining : 6 269 410 $
-Salary Average : 9 075 000 $
-Salary Average Remaining : 7 045 807 $
Andrei Vasilevskiy 5 525 000 $ (3)
-Salary Remaining : 4 289 596 $
-Salary Average : 5 718 750 $
-Salary Average Remaining : 4 440 023 $
Nick Leddy 5 362 500 $ (1)
-Salary Remaining : 4 163 432 $
-Salary Average : 5 056 250 $
-Salary Average Remaining : 3 925 660 $
Vincent Trocheck 5 225 000 $ (4)
-Salary Remaining : 4 056 677 $
-Salary Average : 6 143 750 $
-Salary Average Remaining : 4 769 992 $
Matt Niskanen 4 950 000 $ (4)
-Salary Remaining : 3 843 168 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 3 867 430 $
Ondrej Palat 4 658 500 $ (2)
-Salary Remaining : 3 616 848 $
-Salary Average : 4 466 962 $
-Salary Average Remaining : 3 468 138 $
Michael Del Zotto 4 250 000 $ (3)
-Salary Remaining : 3 299 689 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 3 425 854 $
Zach Hyman 3 500 000 $ (4)
-Salary Remaining : 2 717 391 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 105 590 $
Joel Edmundson 3 412 500 $ (4)
-Salary Remaining : 2 649 457 $
-Salary Average : 3 978 125 $
-Salary Average Remaining : 3 088 606 $
Nick Bonino 3 294 225 $ (1)
-Salary Remaining : 2 557 628 $
-Salary Average : 2 871 619 $
-Salary Average Remaining : 2 229 518 $
Mike Smith 3 000 000 $ (1)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Jordan Schroeder 2 500 000 $ (2)
-Salary Remaining : 1 940 994 $
-Salary Average : 1 847 500 $
-Salary Average Remaining : 1 434 394 $
Fredrik Claesson 1 999 999 $ (1)
-Salary Remaining : 1 552 794 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 1 552 794 $
Erik Cernak 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Brandon Pirri 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Nathan Beaulieu 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Noel Acciari 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Kyle Rau 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Braydon Coburn 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Cedric Paquette 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players21
Salary Commitment
Year 2019 : 71 402 724 $
Year 2020 : 59 199 350 $
Year 2021 : 43 325 000 $
Year 2022 : 30 850 000 $
Salary Average Commitment
Year 2019 : 73 201 705 $
Year 2020 : 57 423 837 $
Year 2021 : 41 159 375 $
Year 2022 : 28 178 125 $
Salary Cap with 1 Way Contract
Year 2019 : 73 201 705 $
Year 2020 : 57 423 837 $
Year 2021 : 41 159 375 $
Year 2022 : 28 178 125 $

Farm Players Salaries

Dale Weise 185 000 $ (2)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Lance Bouma 102 850 $ (2)
Salary Remaining : 102 850 $
Salary Average : 98 621 $
Salary Average Remaining : 98 621 $
Brandon Gignac 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Greg McKegg 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Lernout 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cory Conacher 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christopher Gibson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Calvin Pickard 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 96 708 $
Salary Average Remaining : 96 708 $
Richard Bachman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nic Petan 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tomas Hyka 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tom Kuhnhackl 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players12
Salary Commitment
Year 2019 : 1 237 850 $
Year 2020 : 1 070 385 $
Year 2021 : 190 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 235 329 $
Year 2020 : 1 045 329 $
Year 2021 : 190 000 $
Year 2022 : 0 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 112 $ - 6,129 - 94.28%
Level 2: 5000 - 82 $ - 4,701 - 94.03%
Level 3: 3500 - 70 $ - 3,224 - 92.12%
Level 4: 4027 - 40 $ - 2,666 - 66.21%
Luxury : 1000 - 225 $ - 918 - 91.78%
Total Capacity :20027

Income

Home Games Left31
Average Attendance - %17,638 - 88.07%
Average Income per Game2 290 594 $
Year to Date Revenue22 905 936 $

Expense

Pro Players Total Salaries75 412 500 $
Pro Players Total Average Salaries77 679 895 $
Farm Players Total Salaries926 375 $
Farm Players Total Average Salaries919 534 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 119 387 $
Farm Year To Date Expenses202 567 $
Pro Salary Cap To Date17 457 972 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue71 008 402 $
Pro Remaining Season Days125
Pro Expenses Per Days499 457 $
Pro Estimated Expenses62 432 125 $
Farm Remaining Season Days125
Farm Expenses Per Days5 754 $
Farm Estimated Expenses719 250 $
Estimated Season Expenses63 151 375 $
Season Salary Cap77 679 895 $
Estimate Under Maximum Salary Cap of 78 500 000 $820 105 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 679 895 $
Current Bank Account(12 108 671 $)
Projected Bank Account(4 251 644 $)

Pro Players Salaries

John Gibson 9 025 000 $ (4)
-Salary Remaining : 7 006 988 $
-Salary Average : 9 818 750 $
-Salary Average Remaining : 7 623 253 $
Tyler Toffoli 7 000 000 $ (1)
-Salary Remaining : 5 434 783 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 658 385 $
Sean Monahan 6 937 500 $ (4)
-Salary Remaining : 5 386 258 $
-Salary Average : 7 770 312 $
-Salary Average Remaining : 6 032 851 $
Brayden Schenn 6 650 000 $ (1)
-Salary Remaining : 5 163 043 $
-Salary Average : 6 331 250 $
-Salary Average Remaining : 4 915 567 $
Filip Forsberg 6 475 000 $ (4)
-Salary Remaining : 5 027 174 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 5 803 571 $
David Pastrnak 6 000 000 $ (3)
-Salary Remaining : 4 658 385 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 4 859 763 $
Jake Gardiner 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 875 000 $
-Salary Average Remaining : 3 784 938 $
Kris Russell 4 050 000 $ (4)
-Salary Remaining : 3 144 410 $
-Salary Average : 4 103 125 $
-Salary Average Remaining : 3 185 656 $
Jonathan Drouin 3 612 500 $ (3)
-Salary Remaining : 2 804 736 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 049 786 $
Kyle Brodziak 3 000 000 $ (2)
-Salary Remaining : 2 329 193 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 329 193 $
Micheal Ferland 2 500 000 $ (1)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 940 994 $
Josh Leivo 2 500 000 $ (2)
-Salary Remaining : 1 940 994 $
-Salary Average : 1 732 500 $
-Salary Average Remaining : 1 345 109 $
Andrew Cogliano 2 475 000 $ (3)
-Salary Remaining : 1 921 584 $
-Salary Average : 2 603 125 $
-Salary Average Remaining : 2 021 060 $
Sven Andrighetto 2 437 500 $ (3)
-Salary Remaining : 1 892 469 $
-Salary Average : 2 895 833 $
-Salary Average Remaining : 2 248 318 $
Frans Nielsen 2 000 000 $ (1)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Mike Condon 2 000 000 $ (1)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Nick Jensen 1 400 000 $ (4)
-Salary Remaining : 1 086 957 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 1 193 711 $
Andrew Campbell 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Dennis Gilbert 950 000 $ (3)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jordan Subban 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players20
Salary Commitment
Year 2019 : 75 412 500 $
Year 2020 : 59 937 500 $
Year 2021 : 55 418 750 $
Year 2022 : 38 625 000 $
Salary Average Commitment
Year 2019 : 77 679 895 $
Year 2020 : 58 848 645 $
Year 2021 : 52 216 145 $
Year 2022 : 35 579 687 $
Salary Cap with 1 Way Contract
Year 2019 : 77 679 895 $
Year 2020 : 58 848 645 $
Year 2021 : 52 216 145 $
Year 2022 : 35 579 687 $

Farm Players Salaries

Erik Haula 166 375 $ (2)
Salary Remaining : 166 375 $
Salary Average : 159 534 $
Salary Average Remaining : 159 534 $
Jordan Szwarz 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Howden 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zac Rinaldo 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Freddie Hamilton 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Hartman 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Denis Gurianov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Victor Olofsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christoffer Ehn 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2019 : 926 375 $
Year 2020 : 848 012 $
Year 2021 : 380 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 919 534 $
Year 2020 : 824 534 $
Year 2021 : 380 000 $
Year 2022 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 90 $ - 6,296 - 96.87%
Level 2: 5000 - 70 $ - 4,859 - 97.18%
Level 3: 3500 - 50 $ - 3,294 - 94.12%
Level 4: 3070 - 30 $ - 2,887 - 94.05%
Luxury : 1000 - 200 $ - 949 - 94.89%
Total Capacity :19070

Income

Home Games Left31
Average Attendance - %18,286 - 95.89%
Average Income per Game2 008 401 $
Year to Date Revenue20 084 008 $

Expense

Pro Players Total Salaries72 163 750 $
Pro Players Total Average Salaries76 450 417 $
Farm Players Total Salaries2 685 000 $
Farm Players Total Average Salaries2 685 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 258 585 $
Farm Year To Date Expenses406 727 $
Pro Salary Cap To Date16 473 979 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 260 425 $
Pro Remaining Season Days125
Pro Expenses Per Days466 856 $
Pro Estimated Expenses58 357 000 $
Farm Remaining Season Days125
Farm Expenses Per Days16 677 $
Farm Estimated Expenses2 084 625 $
Estimated Season Expenses60 441 625 $
Season Salary Cap76 450 417 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 049 583 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 450 417 $
Current Bank Account171 110 400 $
Projected Bank Account172 929 200 $

Pro Players Salaries

John Carlson 7 000 000 $ (2)
-Salary Remaining : 5 434 783 $
-Salary Average : 6 833 333 $
-Salary Average Remaining : 5 305 383 $
Leon Draisaitl 6 000 000 $ (3)
-Salary Remaining : 4 658 385 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 4 859 763 $
Evander Kane 5 500 000 $ (4)
-Salary Remaining : 4 270 186 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 852 484 $
Bryan Little 5 500 000 $ (1)
-Salary Remaining : 4 270 186 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 464 286 $
Matt Murray 5 500 000 $ (2)
-Salary Remaining : 4 270 186 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 464 286 $
Ryan Nugent-Hopkins 5 362 500 $ (4)
-Salary Remaining : 4 163 432 $
-Salary Average : 6 215 625 $
-Salary Average Remaining : 4 825 796 $
Paul Stastny 4 675 000 $ (4)
-Salary Remaining : 3 629 658 $
-Salary Average : 4 812 500 $
-Salary Average Remaining : 3 736 413 $
Brock Nelson 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 881 988 $
Tyler Myers 4 250 000 $ (3)
-Salary Remaining : 3 299 689 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 3 425 854 $
Anthony Mantha 4 162 500 $ (4)
-Salary Remaining : 3 231 755 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 3 744 905 $
Ryan Murray 3 500 000 $ (1)
-Salary Remaining : 2 717 391 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 2 264 493 $
Jake McCabe 3 325 000 $ (4)
-Salary Remaining : 2 581 522 $
-Salary Average : 3 932 812 $
-Salary Average Remaining : 3 053 425 $
Brett Connolly 2 420 000 $ (1)
-Salary Remaining : 1 878 882 $
-Salary Average : 2 206 667 $
-Salary Average Remaining : 1 713 251 $
Riley Sheahan 2 000 000 $ (2)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Lars Eller 2 000 000 $ (2)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Alex Chiasson 1 750 000 $ (4)
-Salary Remaining : 1 358 696 $
-Salary Average : 2 093 750 $
-Salary Average Remaining : 1 625 582 $
Adam Pelech 1 618 750 $ (4)
-Salary Remaining : 1 256 793 $
-Salary Average : 2 053 125 $
-Salary Average Remaining : 1 594 041 $
Lawrence Pilut 1 100 000 $ (4)
-Salary Remaining : 854 037 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 854 037 $
Anders Nilsson 1 050 000 $ (3)
-Salary Remaining : 815 217 $
-Salary Average : 1 090 625 $
-Salary Average Remaining : 846 759 $
Gavin Bayreuther 950 000 $ (4)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players20
Salary Commitment
Year 2019 : 72 163 750 $
Year 2020 : 65 156 250 $
Year 2021 : 52 125 000 $
Year 2022 : 41 325 000 $
Salary Average Commitment
Year 2019 : 76 450 417 $
Year 2020 : 65 577 083 $
Year 2021 : 48 993 750 $
Year 2022 : 37 231 250 $
Salary Cap with 1 Way Contract
Year 2019 : 76 450 417 $
Year 2020 : 65 577 083 $
Year 2021 : 48 993 750 $
Year 2022 : 37 231 250 $

Farm Players Salaries

Joey Anderson 1 150 000 $ (4)
Salary Remaining : 1 150 000 $
Salary Average : 1 150 000 $
Salary Average Remaining : 1 150 000 $
Brayden Burke 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Oliver Kylington 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carson Soucy 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Markus Hannikainen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Djoos 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andreas Borgman 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joshua Ho-Sang 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kyle Criscuolo 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Kuffner 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mason Appleton 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anthony Stolarz 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vitaly Abramov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joona Koppanen 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel L'Esperance 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kiefer Sherwood 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Brown 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players17
Salary Commitment
Year 2019 : 2 685 000 $
Year 2020 : 1 555 000 $
Year 2021 : 1 270 000 $
Year 2022 : 1 080 000 $
Salary Average Commitment
Year 2019 : 2 685 000 $
Year 2020 : 1 555 000 $
Year 2021 : 1 270 000 $
Year 2022 : 1 080 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - 100 $ - 6,149 - 94.61%
Level 2: 5000 - 60 $ - 4,913 - 98.26%
Level 3: 3500 - 35 $ - 3,471 - 99.17%
Level 4: 3153 - 30 $ - 2,950 - 93.57%
Luxury : 1000 - 250 $ - 762 - 76.20%
Total Capacity :19153

Income

Home Games Left32
Average Attendance - %18,245 - 95.26%
Average Income per Game1 952 211 $
Year to Date Revenue17 569 901 $

Expense

Pro Players Total Salaries74 525 000 $
Pro Players Total Average Salaries72 567 709 $
Farm Players Total Salaries1 630 050 $
Farm Players Total Average Salaries1 633 960 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 572 443 $
Farm Year To Date Expenses344 996 $
Pro Salary Cap To Date16 453 258 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 470 759 $
Pro Remaining Season Days125
Pro Expenses Per Days481 522 $
Pro Estimated Expenses60 190 250 $
Farm Remaining Season Days125
Farm Expenses Per Days10 125 $
Farm Estimated Expenses1 265 625 $
Estimated Season Expenses61 455 875 $
Season Salary Cap72 567 709 $
Estimate Under Maximum Salary Cap of 78 500 000 $5 932 291 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 567 709 $
Current Bank Account105 268 702 $
Projected Bank Account106 283 586 $

Pro Players Salaries

Patrick Kane 8 500 000 $ (2)
-Salary Remaining : 6 599 379 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 599 379 $
Vladimir Tarasenko 7 125 000 $ (1)
-Salary Remaining : 5 531 832 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 5 279 503 $
Mark Stone 7 000 000 $ (1)
-Salary Remaining : 5 434 783 $
-Salary Average : 5 483 334 $
-Salary Average Remaining : 4 257 247 $
Mike Green 6 000 000 $ (4)
-Salary Remaining : 4 658 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 658 385 $
Eric Staal 5 200 000 $ (4)
-Salary Remaining : 4 037 267 $
-Salary Average : 5 006 250 $
-Salary Average Remaining : 3 886 840 $
Alex Goligoski 5 000 000 $ (4)
-Salary Remaining : 3 881 988 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 881 988 $
Andrew Shaw 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 3 590 839 $
Cam Talbot 4 500 000 $ (1)
-Salary Remaining : 3 493 789 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 3 008 540 $
Alexander Wennberg 3 612 500 $ (3)
-Salary Remaining : 2 804 736 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 049 786 $
Valtteri Filppula 3 500 000 $ (3)
-Salary Remaining : 2 717 391 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 717 391 $
Vladislav Namestnikov 3 412 500 $ (1)
-Salary Remaining : 2 649 457 $
-Salary Average : 3 412 500 $
-Salary Average Remaining : 2 649 457 $
Connor Brown 2 375 000 $ (3)
-Salary Remaining : 1 843 944 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 212 733 $
Derek Ryan 2 300 000 $ (4)
-Salary Remaining : 1 785 714 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 785 714 $
Matt Bartkowski 2 200 000 $ (1)
-Salary Remaining : 1 708 075 $
-Salary Average : 1 987 500 $
-Salary Average Remaining : 1 543 090 $
Andy Greene 2 000 000 $ (3)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Blake Comeau 2 000 000 $ (4)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 552 795 $
Chris Wagner 1 500 000 $ (4)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 164 596 $
Anton Khudobin 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Jakob Chychrun 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Josh Anderson 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Ben Harpur 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players21
Salary Commitment
Year 2019 : 74 525 000 $
Year 2020 : 48 950 000 $
Year 2021 : 40 000 000 $
Year 2022 : 25 800 000 $
Salary Average Commitment
Year 2019 : 72 567 709 $
Year 2020 : 48 159 375 $
Year 2021 : 38 709 375 $
Year 2022 : 26 431 250 $
Salary Cap with 1 Way Contract
Year 2019 : 72 567 709 $
Year 2020 : 48 159 375 $
Year 2021 : 38 709 375 $
Year 2022 : 26 431 250 $

Farm Players Salaries

Andrew Hammond 199 650 $ (1)
Salary Remaining : 199 650 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Jason Spezza 170 000 $ (3)
Salary Remaining : 170 000 $
Salary Average : 170 000 $
Salary Average Remaining : 170 000 $
Ross Johnston 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Darren Helm 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Connor Murphy 136 500 $ (3)
Salary Remaining : 136 500 $
Salary Average : 145 500 $
Salary Average Remaining : 145 500 $
Oscar Dansk 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Justin Falk 108 900 $ (2)
Salary Remaining : 108 900 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Adam Clendening 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Connor Carrick 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Matt Puempel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Korbinian Holzer 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rob O'Gara 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Robert Hagg 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players13
Salary Commitment
Year 2019 : 1 630 050 $
Year 2020 : 1 474 790 $
Year 2021 : 1 200 000 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 1 633 960 $
Year 2020 : 1 459 922 $
Year 2021 : 1 165 500 $
Year 2022 : 150 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 135 $ - 4,434 - 73.90%
Level 2: 5000 - 115 $ - 2,930 - 58.60%
Level 3: 2000 - 90 $ - 1,995 - 99.75%
Level 4: 4532 - 48 $ - 1,867 - 41.20%
Luxury : 1000 - 230 $ - 921 - 92.07%
Total Capacity :18532

Income

Home Games Left31
Average Attendance - %12,147 - 65.54%
Average Income per Game2 183 951 $
Year to Date Revenue21 839 507 $

Expense

Pro Players Total Salaries75 930 000 $
Pro Players Total Average Salaries77 321 250 $
Farm Players Total Salaries3 218 000 $
Farm Players Total Average Salaries3 284 042 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 686 709 $
Farm Year To Date Expenses551 184 $
Pro Salary Cap To Date17 621 183 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 702 472 $
Pro Remaining Season Days125
Pro Expenses Per Days484 037 $
Pro Estimated Expenses60 504 625 $
Farm Remaining Season Days125
Farm Expenses Per Days19 988 $
Farm Estimated Expenses2 498 500 $
Estimated Season Expenses63 003 125 $
Season Salary Cap77 321 250 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 178 750 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 321 250 $
Current Bank Account17 595 192 $
Projected Bank Account22 294 539 $

Pro Players Salaries

Sidney Crosby 8 200 000 $ (1)
-Salary Remaining : 6 366 460 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 599 379 $
Jakub Voracek 7 500 000 $ (3)
-Salary Remaining : 5 822 981 $
-Salary Average : 7 418 750 $
-Salary Average Remaining : 5 759 899 $
Jon Marchessault 7 000 000 $ (4)
-Salary Remaining : 5 434 783 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 5 934 589 $
John Klingberg 6 337 500 $ (2)
-Salary Remaining : 4 920 419 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 5 177 601 $
Rasmus Ristolainen 6 000 000 $ (2)
-Salary Remaining : 4 658 385 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 270 186 $
Duncan Keith 5 625 000 $ (3)
-Salary Remaining : 4 367 236 $
-Salary Average : 5 362 500 $
-Salary Average Remaining : 4 163 432 $
Nazem Kadri 5 500 000 $ (4)
-Salary Remaining : 4 270 186 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 4 784 550 $
Jonathan Quick 4 500 000 $ (3)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 299 689 $
Josh Bailey 4 500 000 $ (3)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 493 789 $
David Savard 4 500 000 $ (4)
-Salary Remaining : 3 493 789 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 3 828 610 $
Danny DeKeyser 4 250 000 $ (3)
-Salary Remaining : 3 299 689 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 3 425 854 $
Paul Byron 2 500 000 $ (2)
-Salary Remaining : 1 940 994 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 940 994 $
Darcy Kuemper 2 000 000 $ (3)
-Salary Remaining : 1 552 795 $
-Salary Average : 2 062 500 $
-Salary Average Remaining : 1 601 320 $
Yanni Gourde 1 500 000 $ (2)
-Salary Remaining : 1 164 596 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 048 137 $
Scott Mayfield 1 267 500 $ (2)
-Salary Remaining : 984 084 $
-Salary Average : 1 308 750 $
-Salary Average Remaining : 1 016 110 $
Devin Shore 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Nic Dowd 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Sebastian Aho 950 000 $ (1)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Josh Archibald 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Zach Aston-Reese 950 000 $ (2)
-Salary Remaining : 737 578 $
-Salary Average : 950 000 $
-Salary Average Remaining : 737 578 $
Total Pro Players20
Salary Commitment
Year 2019 : 75 930 000 $
Year 2020 : 69 125 000 $
Year 2021 : 47 900 000 $
Year 2022 : 19 950 000 $
Salary Average Commitment
Year 2019 : 77 321 250 $
Year 2020 : 65 971 250 $
Year 2021 : 46 743 750 $
Year 2022 : 18 737 500 $
Salary Cap with 1 Way Contract
Year 2019 : 77 321 250 $
Year 2020 : 65 971 250 $
Year 2021 : 46 743 750 $
Year 2022 : 18 737 500 $

Farm Players Salaries

Tommy Wingels 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Linus Ullmark 142 500 $ (3)
Salary Remaining : 142 500 $
Salary Average : 171 042 $
Salary Average Remaining : 171 042 $
Dominik Kahun 138 000 $ (4)
Salary Remaining : 138 000 $
Salary Average : 138 000 $
Salary Average Remaining : 138 000 $
Matthew Highmore 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Curtis Lazar 128 500 $ (4)
Salary Remaining : 128 500 $
Salary Average : 128 500 $
Salary Average Remaining : 128 500 $
Sebastian AhoD 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Boo Nieves 99 500 $ (3)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Dylan Ferguson 99 500 $ (3)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Jonny Brodzinski 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anthony Richard 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Denis Malgin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Wideman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
David Gust 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Wolanin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dryden Hunt 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ian McCoshen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trevor Murphy 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sami Niku 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joseph Gambardella 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Samuel Blais 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Gilmour 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Roy 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zack MacEwen 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players23
Salary Commitment
Year 2019 : 3 218 000 $
Year 2020 : 2 416 125 $
Year 2021 : 1 805 500 $
Year 2022 : 821 500 $
Salary Average Commitment
Year 2019 : 3 284 042 $
Year 2020 : 2 429 042 $
Year 2021 : 1 764 042 $
Year 2022 : 784 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 78 500 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 165 374 344 $ 66 381 249 $ 12 118 751 $ 6 381 249 $ 232649
BlackHawks 33 958 288 $ 74 800 491 $ 3 699 509 $ 14 800 491 $ 221537
Blues 119 933 750 $ 76 593 437 $ 1 906 563 $ 16 593 437 $ 211435
Bruins 138 968 759 $ 72 425 728 $ 6 074 272 $ 12 425 728 $ 231033
Canadiens 150 514 359 $ 73 623 855 $ 4 876 145 $ 13 623 855 $ 231538
Canucks 73 790 771 $ 76 294 271 $ 2 205 729 $ 16 294 271 $ 221032
Capitals 69 561 637 $ 69 422 583 $ 9 077 417 $ 9 422 583 $ 231033
Devils 105 995 998 $ 71 198 438 $ 7 301 562 $ 11 198 438 $ 211435
Ducks 67 354 794 $ 76 222 708 $ 2 277 292 $ 16 222 708 $ 221941
Flames 163 045 235 $ 73 786 459 $ 4 713 541 $ 13 786 459 $ 241034
Golden Knights 145 795 145 $ 69 560 417 $ 8 939 583 $ 9 560 417 $ 211132
Hurricanes 73 264 356 $ 69 596 875 $ 8 903 125 $ 9 596 875 $ 221032
Islanders 59 612 593 $ 73 166 212 $ 5 333 788 $ 13 166 212 $ 262248
Jets 156 557 033 $ 72 242 938 $ 6 257 062 $ 12 242 938 $ 203050
Kings 48 111 081 $ 63 285 000 $ 15 215 000 $ 3 285 000 $ 241741
Lightning 112 875 816 $ 73 904 376 $ 4 595 624 $ 13 904 376 $ 22729
MapleLeafs 91 324 310 $ 77 297 000 $ 1 203 000 $ 17 297 000 $ 241539
Oilers 91 550 298 $ 78 199 585 $ 300 415 $ 18 199 585 $ 211536
Panthers 129 849 367 $ 75 225 713 $ 3 274 287 $ 15 225 713 $ 202141
Penguins 208 705 569 $ 77 387 707 $ 1 112 293 $ 17 387 707 $ 222042
Predators 125 556 036 $ 76 691 146 $ 1 808 854 $ 16 691 146 $ 201939
Rangers 57 320 441 $ 74 701 705 $ 3 798 295 $ 14 701 705 $ 211233
RedWings (12 108 671 $) 77 679 895 $ 820 105 $ 17 679 895 $ 20929
Sabres 171 110 400 $ 76 450 417 $ 2 049 583 $ 16 450 417 $ 201737
Senators 105 268 702 $ 72 567 709 $ 5 932 291 $ 12 567 709 $ 211334
Stars 17 595 192 $ 77 321 250 $ 1 178 750 $ 17 321 250 $ 202343