Team FinanceLast Update - 25 février 2020 at 18:54
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 102 $ - 6 250 - 96%
Level 2: 5000 - 75 $ - 4 784 - 96%
Level 3: 3500 - 55 $ - 3 267 - 93%
Level 4: 2007 - 45 $ - 2 005 - 100%
Luxury : 1000 - 200 $ - 948 - 95%
Total Capacity :18007

Income

Home Games Left7
Average Attendance - %17 254 - 96%
Average Income per Game2 169 235 $
Year to Date Revenue73 753 983 $

Expense

Pro Players Total Salaries69 099 999 $
Pro Players Total Average Salaries69 303 124 $
Farm Players Total Salaries4 881 250 $
Farm Players Total Average Salaries4 987 531 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses57 302 154 $
Farm Year To Date Expenses3 357 441 $
Pro Salary Cap To Date56 541 526 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 184 644 $
Pro Remaining Season Days27
Pro Expenses Per Days436 646 $
Pro Estimated Expenses11 789 442 $
Farm Remaining Season Days27
Farm Expenses Per Days30 318 $
Farm Estimated Expenses818 586 $
Estimated Season Expenses12 608 028 $
Season Salary Cap69 303 124 $
Estimate Under Maximum Salary Cap of 78 500 000 $9 196 876 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 9 303 124 $
Current Bank Account172 598 645 $
Projected Bank Account175 175 261 $

Pro Players Salaries

Kris Letang 7 250 000 $ (1)
-Salary Remaining : 1 215 839 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 215 839 $
Frederik Andersen 7 000 000 $ (3)
-Salary Remaining : 1 173 913 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 1 192 255 $
Mats Zuccarello 6 000 000 $ (1)
-Salary Remaining : 1 006 211 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 943 323 $
David Krejci 5 525 000 $ (4)
-Salary Remaining : 926 553 $
-Salary Average : 5 453 125 $
-Salary Average Remaining : 914 499 $
Alex Steen 5 500 000 $ (1)
-Salary Remaining : 922 360 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 1 027 174 $
Dylan Larkin 4 675 000 $ (4)
-Salary Remaining : 784 006 $
-Salary Average : 5 684 375 $
-Salary Average Remaining : 953 280 $
Shayne Gostisbehere 4 387 500 $ (2)
-Salary Remaining : 735 792 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 766 188 $
Chris Tanev 4 250 000 $ (2)
-Salary Remaining : 712 733 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 721 118 $
Troy Stecher 3 500 000 $ (2)
-Salary Remaining : 586 957 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 586 957 $
Jake Allen 3 500 000 $ (2)
-Salary Remaining : 586 957 $
-Salary Average : 3 625 000 $
-Salary Average Remaining : 607 919 $
Michal Kempny 3 000 000 $ (2)
-Salary Remaining : 503 106 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Tomas Hertl 2 950 000 $ (1)
-Salary Remaining : 494 720 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 402 484 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 419 255 $
-Salary Average : 3 018 750 $
-Salary Average Remaining : 506 250 $
Tobias Rieder 2 312 500 $ (3)
-Salary Remaining : 387 811 $
-Salary Average : 2 412 500 $
-Salary Average Remaining : 404 581 $
Ryan Dzingel 1 999 999 $ (1)
-Salary Remaining : 335 404 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 335 404 $
Frank Vatrano 1 500 000 $ (1)
-Salary Remaining : 251 553 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 251 553 $
Thomas Vanek 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Jordan Weal 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Mitch Marner 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Caleb Jones 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Jimmy Vesey 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Rasmus Dahlin 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players22
Salary Commitment
Year 2019 : 71 599 999 $
Year 2020 : 45 762 500 $
Year 2021 : 27 125 000 $
Year 2022 : 15 225 000 $
Salary Average Commitment
Year 2019 : 72 321 874 $
Year 2020 : 43 571 875 $
Year 2021 : 25 578 125 $
Year 2022 : 14 156 250 $
Salary Cap with 1 Way Contract
Year 2019 : 72 321 874 $
Year 2020 : 43 571 875 $
Year 2021 : 25 578 125 $
Year 2022 : 14 156 250 $

Farm Players Salaries

Alex Nedeljkovic 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Max Comtois 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Sam Bennett 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Scott Hartnell 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Dan ORegan 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Joakim Nordstrom 151 250 $ (2)
Salary Remaining : 151 250 $
Salary Average : 145 031 $
Salary Average Remaining : 145 031 $
Cooper Zech 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Remi Elie 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Collin Delia 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Adin Hill 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Nick Cousins 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Ty Rattie 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Dmitrij Jaskin 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Noah Juulsen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
A.J. Greer 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Grzelcyk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Miles Wood 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joseph Blandisi 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake Bean 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trent Frederic 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael McLeod 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Henrik Borgstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Paul Ladue 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Will Butcher 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Daniel Brickley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pontus Aberg 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players27
Salary Commitment
Year 2019 : 4 881 250 $
Year 2020 : 2 671 375 $
Year 2021 : 1 905 000 $
Year 2022 : 1 125 000 $
Salary Average Commitment
Year 2019 : 4 987 531 $
Year 2020 : 2 687 531 $
Year 2021 : 1 867 500 $
Year 2022 : 1 012 500 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 250 $ - 2 501 - 38%
Level 2: 5000 - 200 $ - 1 765 - 35%
Level 3: 3500 - 175 $ - 1 068 - 31%
Level 4: 3717 - 150 $ - 701 - 19%
Luxury : 1000 - 400 $ - 475 - 48%
Total Capacity :19717

Income

Home Games Left7
Average Attendance - %6 510 - 33%
Average Income per Game2 176 116 $
Year to Date Revenue73 987 927 $

Expense

Pro Players Total Salaries72 260 500 $
Pro Players Total Average Salaries71 418 825 $
Farm Players Total Salaries1 720 000 $
Farm Players Total Average Salaries1 795 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 101 769 $
Farm Year To Date Expenses1 332 541 $
Pro Salary Cap To Date61 654 294 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 232 808 $
Pro Remaining Season Days27
Pro Expenses Per Days464 351 $
Pro Estimated Expenses12 537 477 $
Farm Remaining Season Days27
Farm Expenses Per Days10 683 $
Farm Estimated Expenses288 441 $
Estimated Season Expenses12 825 918 $
Season Salary Cap71 418 825 $
Estimate Under Maximum Salary Cap of 78 500 000 $7 081 175 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 11 418 825 $
Current Bank Account37 091 267 $
Projected Bank Account39 498 157 $

Pro Players Salaries

Braden Holtby 7 750 000 $ (1)
-Salary Remaining : 1 299 689 $
-Salary Average : 7 550 000 $
-Salary Average Remaining : 1 266 149 $
Evgeny Kuznetsov 7 500 000 $ (1)
-Salary Remaining : 1 257 764 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 257 764 $
Mikael Granlund 7 000 000 $ (1)
-Salary Remaining : 1 173 913 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 173 913 $
Alex Galchenyuk 6 500 000 $ (1)
-Salary Remaining : 1 090 062 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 855 280 $
Anze Kopitar 6 500 000 $ (2)
-Salary Remaining : 1 090 062 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 1 140 373 $
Kyle Palmieri (Out of Payroll) 5 500 000 $ (4)
-Salary Remaining : 922 360 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 1 033 463 $
Justin Faulk 5 500 000 $ (3)
-Salary Remaining : 922 360 $
-Salary Average : 5 916 667 $
-Salary Average Remaining : 992 236 $
Keith Yandle 4 950 000 $ (4)
-Salary Remaining : 830 124 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 835 365 $
Corey Perry 4 400 000 $ (3)
-Salary Remaining : 737 888 $
-Salary Average : 4 425 000 $
-Salary Average Remaining : 742 081 $
Marco Scandella 4 250 000 $ (3)
-Salary Remaining : 712 733 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 739 984 $
Charlie Coyle 4 037 500 $ (1)
-Salary Remaining : 677 096 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 648 797 $
Mattias Ekholm 3 993 000 $ (2)
-Salary Remaining : 669 634 $
-Salary Average : 3 828 825 $
-Salary Average Remaining : 642 101 $
Casey DeSmith 1 750 000 $ (3)
-Salary Remaining : 293 478 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 293 478 $
Andrew Copp 1 330 000 $ (3)
-Salary Remaining : 223 043 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 240 023 $
Brent Seabrook 1 000 000 $ (4)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Patric Hornqvist 1 000 000 $ (4)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Brandon Dubinsky 1 000 000 $ (4)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Scott Laughton 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Andrej Sekera 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Johnny Boychuk 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Tom Wilson 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 168 470 $
Total Pro Players21
Salary Commitment
Year 2019 : 77 760 500 $
Year 2020 : 47 227 300 $
Year 2021 : 36 342 500 $
Year 2022 : 15 475 000 $
Salary Average Commitment
Year 2019 : 77 581 325 $
Year 2020 : 46 562 575 $
Year 2021 : 34 983 750 $
Year 2022 : 15 093 750 $
Salary Cap with 1 Way Contract
Year 2019 : 77 581 325 $
Year 2020 : 46 562 575 $
Year 2021 : 34 983 750 $
Year 2022 : 15 093 750 $

Farm Players Salaries

Michael McCarron 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Jake Virtanen 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Jakub Jerabek 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jarred Tinordi 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Hayden 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Beleskey 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Charles Hudon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brady Austin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Callahan 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dillon Heatherington 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Stewart 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oscar Fantenberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Harri Sateri 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jacob Larsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nikita Scherbak 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zane McIntyre 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Porter 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lawson Crouse 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players18
Salary Commitment
Year 2019 : 1 720 000 $
Year 2020 : 1 295 000 $
Year 2021 : 680 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 1 795 000 $
Year 2020 : 1 320 000 $
Year 2021 : 655 000 $
Year 2022 : 275 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 110 $ - 6 176 - 95%
Level 2: 5000 - 75 $ - 4 868 - 97%
Level 3: 3500 - 55 $ - 3 217 - 92%
Level 4: 1562 - 39 $ - 1 562 - 100%
Luxury : 1000 - 199 $ - 952 - 95%
Total Capacity :17562

Income

Home Games Left7
Average Attendance - %16 775 - 96%
Average Income per Game2 192 778 $
Year to Date Revenue74 554 466 $

Expense

Pro Players Total Salaries68 521 250 $
Pro Players Total Average Salaries71 231 353 $
Farm Players Total Salaries2 770 000 $
Farm Players Total Average Salaries2 811 244 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 599 602 $
Farm Year To Date Expenses1 947 891 $
Pro Salary Cap To Date62 690 592 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 349 449 $
Pro Remaining Season Days27
Pro Expenses Per Days441 126 $
Pro Estimated Expenses11 910 402 $
Farm Remaining Season Days27
Farm Expenses Per Days17 205 $
Farm Estimated Expenses464 535 $
Estimated Season Expenses12 374 937 $
Season Salary Cap71 231 353 $
Estimate Under Maximum Salary Cap of 78 500 000 $7 268 647 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 11 231 353 $
Current Bank Account126 092 699 $
Projected Bank Account129 067 211 $

Pro Players Salaries

Seth Jones 7 862 500 $ (4)
-Salary Remaining : 1 318 556 $
-Salary Average : 8 732 812 $
-Salary Average Remaining : 1 464 509 $
Ryan Suter 7 600 000 $ (3)
-Salary Remaining : 1 274 534 $
-Salary Average : 7 343 750 $
-Salary Average Remaining : 1 231 561 $
Sean Couturier 7 000 000 $ (2)
-Salary Remaining : 1 173 913 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 215 839 $
Brad Marchand 5 500 000 $ (1)
-Salary Remaining : 922 360 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 964 286 $
Matt Duchene 5 500 000 $ (4)
-Salary Remaining : 922 360 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 1 033 463 $
Alex Killorn 4 250 000 $ (3)
-Salary Remaining : 712 733 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 739 984 $
Kevin Hayes 4 037 500 $ (1)
-Salary Remaining : 677 096 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 648 797 $
Dougie Hamilton 3 931 250 $ (2)
-Salary Remaining : 659 278 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 673 253 $
Darnell Nurse 3 612 500 $ (3)
-Salary Remaining : 605 823 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 658 754 $
Bo Horvat 3 612 500 $ (3)
-Salary Remaining : 605 823 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 658 754 $
Niklas Kronwall 2 800 000 $ (1)
-Salary Remaining : 469 565 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 469 565 $
Jacob Markstrom 2 750 000 $ (3)
-Salary Remaining : 461 180 $
-Salary Average : 2 878 125 $
-Salary Average Remaining : 482 667 $
Brian Boyle 2 000 000 $ (2)
-Salary Remaining : 335 404 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Colin Miller 1 365 000 $ (2)
-Salary Remaining : 228 913 $
-Salary Average : 1 407 500 $
-Salary Average Remaining : 236 040 $
Nate Thompson 1 000 000 $ (3)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Carter Verhaeghe 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Dan Hamhuis 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Chris Tierney 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 168 470 $
Mikko Rantanen 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Trevor Lewis 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players21
Salary Commitment
Year 2019 : 68 521 250 $
Year 2020 : 58 258 750 $
Year 2021 : 42 886 250 $
Year 2022 : 16 150 000 $
Salary Average Commitment
Year 2019 : 71 231 353 $
Year 2020 : 56 912 603 $
Year 2021 : 40 340 520 $
Year 2022 : 14 895 312 $
Salary Cap with 1 Way Contract
Year 2019 : 71 231 353 $
Year 2020 : 56 912 603 $
Year 2021 : 40 340 520 $
Year 2022 : 14 895 312 $

Farm Players Salaries

Martin Necas 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Drake Batherson 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Scott Harrington 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Xavier Ouellet 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Logan Shaw 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Alexandre Grenier 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Chaput 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 98 744 $
Salary Average Remaining : 98 744 $
Nicholas Baptiste 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trevor Carrick 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Donato 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dustin Tokarski 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2019 : 2 770 000 $
Year 2020 : 1 142 487 $
Year 2021 : 380 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 811 244 $
Year 2020 : 1 101 244 $
Year 2021 : 380 000 $
Year 2022 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 110 $ - 6 079 - 94%
Level 2: 5000 - 75 $ - 4 854 - 97%
Level 3: 3500 - 56 $ - 3 133 - 90%
Level 4: 1565 - 40 $ - 1 565 - 100%
Luxury : 1000 - 199 $ - 962 - 96%
Total Capacity :17565

Income

Home Games Left7
Average Attendance - %16 593 - 94%
Average Income per Game2 178 794 $
Year to Date Revenue74 078 996 $

Expense

Pro Players Total Salaries64 700 000 $
Pro Players Total Average Salaries65 155 728 $
Farm Players Total Salaries1 063 400 $
Farm Players Total Average Salaries1 058 922 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 583 516 $
Farm Year To Date Expenses852 515 $
Pro Salary Cap To Date58 446 621 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 251 558 $
Pro Remaining Season Days27
Pro Expenses Per Days420 497 $
Pro Estimated Expenses11 353 419 $
Farm Remaining Season Days27
Farm Expenses Per Days6 605 $
Farm Estimated Expenses178 335 $
Estimated Season Expenses11 531 754 $
Season Salary Cap65 155 728 $
Estimate Under Maximum Salary Cap of 78 500 000 $13 344 272 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 5 155 728 $
Current Bank Account146 801 725 $
Projected Bank Account150 521 529 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
-Salary Remaining : 1 593 168 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 1 562 772 $
Victor Hedman 8 000 000 $ (4)
-Salary Remaining : 1 341 615 $
-Salary Average : 8 187 500 $
-Salary Average Remaining : 1 373 059 $
Sergei Bobrovsky 7 000 000 $ (2)
-Salary Remaining : 1 173 913 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 1 194 876 $
Nino Niederreiter 5 000 000 $ (1)
-Salary Remaining : 838 509 $
-Salary Average : 4 466 666 $
-Salary Average Remaining : 749 068 $
Torey Krug 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 838 509 $
Brendan Gallagher 4 037 500 $ (1)
-Salary Remaining : 677 096 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 648 797 $
Ryan Spooner 4 037 500 $ (1)
-Salary Remaining : 677 096 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 648 797 $
Jonas Brodin 4 000 000 $ (2)
-Salary Remaining : 670 807 $
-Salary Average : 4 031 250 $
-Salary Average Remaining : 676 048 $
Brad Richardson 3 750 000 $ (2)
-Salary Remaining : 628 882 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 628 882 $
Noah Hanifin 2 975 000 $ (4)
-Salary Remaining : 498 913 $
-Salary Average : 3 639 062 $
-Salary Average Remaining : 610 277 $
Johan Larsson 1 200 000 $ (2)
-Salary Remaining : 201 242 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 201 242 $
Markus Granlund 1 200 000 $ (2)
-Salary Remaining : 201 242 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 201 242 $
Joel Eriksson Ek 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Paul Carey 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Jake Debrusk 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Nick Schmaltz 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Connor Clifton 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Kasperi Kapanen 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Malcolm Subban 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Slater Koekkoek 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players22
Salary Commitment
Year 2019 : 64 700 000 $
Year 2020 : 47 525 000 $
Year 2021 : 27 881 250 $
Year 2022 : 19 225 000 $
Salary Average Commitment
Year 2019 : 65 155 728 $
Year 2020 : 48 201 562 $
Year 2021 : 27 095 312 $
Year 2022 : 17 776 562 $
Salary Cap with 1 Way Contract
Year 2019 : 65 155 728 $
Year 2020 : 48 201 562 $
Year 2021 : 27 095 312 $
Year 2022 : 17 776 562 $

Farm Players Salaries

Paul Postma 108 900 $ (2)
Salary Remaining : 108 900 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Keith Kinkaid 99 500 $ (2)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Peter Cehlarik 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Erik Brannstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Thomas 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anders Bjork 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Graves 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Antti Niemi 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Robert Thomas 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Juuso Valimaki 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rasmus Andersson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2019 : 1 063 400 $
Year 2020 : 884 290 $
Year 2021 : 475 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 1 058 922 $
Year 2020 : 868 922 $
Year 2021 : 475 000 $
Year 2022 : 95 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - 110 $ - 6 078 - 94%
Level 2: 5000 - 75 $ - 4 807 - 96%
Level 3: 3500 - 55 $ - 3 261 - 93%
Level 4: 5287 - 30 $ - 2 820 - 53%
Luxury : 1000 - 199 $ - 954 - 95%
Total Capacity :21287

Income

Home Games Left7
Average Attendance - %17 921 - 84%
Average Income per Game2 209 559 $
Year to Date Revenue75 125 011 $

Expense

Pro Players Total Salaries71 950 000 $
Pro Players Total Average Salaries73 623 855 $
Farm Players Total Salaries1 593 361 $
Farm Players Total Average Salaries1 618 361 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 134 520 $
Farm Year To Date Expenses1 344 946 $
Pro Salary Cap To Date60 338 730 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 466 914 $
Pro Remaining Season Days27
Pro Expenses Per Days462 422 $
Pro Estimated Expenses12 485 394 $
Farm Remaining Season Days27
Farm Expenses Per Days9 897 $
Farm Estimated Expenses267 219 $
Estimated Season Expenses12 752 613 $
Season Salary Cap73 623 855 $
Estimate Under Maximum Salary Cap of 78 500 000 $4 876 145 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 623 855 $
Current Bank Account156 989 875 $
Projected Bank Account159 704 176 $

Pro Players Salaries

John Tavares 8 500 000 $ (4)
-Salary Remaining : 1 425 466 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 1 509 317 $
Dustin Byfuglien 6 800 000 $ (3)
-Salary Remaining : 1 140 373 $
-Salary Average : 6 615 625 $
-Salary Average Remaining : 1 109 453 $
Tuukka Rask 6 250 000 $ (4)
-Salary Remaining : 1 048 137 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 1 027 174 $
Cam Fowler 6 175 000 $ (1)
-Salary Remaining : 1 035 559 $
-Salary Average : 5 862 500 $
-Salary Average Remaining : 983 152 $
Jordan Eberle 5 500 000 $ (3)
-Salary Remaining : 922 360 $
-Salary Average : 5 637 500 $
-Salary Average Remaining : 945 419 $
Jakob Silfverberg 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 826 980 $
Marcus Johansson 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 826 980 $
Josh Morrissey 4 162 500 $ (4)
-Salary Remaining : 698 059 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 808 900 $
Ron Hainsey (1 Way Contract) 3 650 000 $ (1)
-Salary Remaining : 612 112 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 612 112 $
Teuvo Teravainen 3 612 500 $ (3)
-Salary Remaining : 605 823 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 658 754 $
Ilya Kovalchuk 2 750 000 $ (2)
-Salary Remaining : 461 180 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 461 180 $
Zack Smith 2 500 000 $ (1)
-Salary Remaining : 419 255 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 419 255 $
Jonathan Bernier 2 500 000 $ (2)
-Salary Remaining : 419 255 $
-Salary Average : 2 672 500 $
-Salary Average Remaining : 448 183 $
Nate Schmidt 2 000 000 $ (1)
-Salary Remaining : 335 404 $
-Salary Average : 1 646 667 $
-Salary Average Remaining : 276 149 $
Laurent Brossoit 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Karl Alzner 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Artturi Lehkonen 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Auston Matthews 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Matt Cullen (1 Way Contract) 950 000 $ (1)
-1 Way Contract Salary Cap : 950 000 $
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Tyson Jost 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Ivan Provorov 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Colin White 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Nick Shore 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players23
Salary Commitment
Year 2019 : 71 950 000 $
Year 2020 : 55 150 000 $
Year 2021 : 48 918 750 $
Year 2022 : 32 150 000 $
Salary Average Commitment
Year 2019 : 73 623 855 $
Year 2020 : 55 214 688 $
Year 2021 : 46 942 188 $
Year 2022 : 30 760 938 $
Salary Cap with 1 Way Contract
Year 2019 : 73 623 855 $
Year 2020 : 55 214 688 $
Year 2021 : 46 942 188 $
Year 2022 : 30 760 938 $

Farm Players Salaries

Brian Gibbons 199 750 $ (3)
Salary Remaining : 199 750 $
Salary Average : 199 750 $
Salary Average Remaining : 199 750 $
Justin Abdelkader 137 500 $ (4)
Salary Remaining : 137 500 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Taylor Leier 111 111 $ (2)
Salary Remaining : 111 111 $
Salary Average : 111 111 $
Salary Average Remaining : 111 111 $
Mike Reilly 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Joe Hicketts 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Moulson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Duncan Siemens 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Gaudette 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Shawn Matthias 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zack Mitchell 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kristian Vesalainen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Valeri Nichushkin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Miller 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Lappin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Danick Martel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players15
Salary Commitment
Year 2019 : 1 593 361 $
Year 2020 : 1 523 361 $
Year 2021 : 962 250 $
Year 2022 : 137 500 $
Salary Average Commitment
Year 2019 : 1 618 361 $
Year 2020 : 1 523 361 $
Year 2021 : 937 250 $
Year 2022 : 137 500 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 110 $ - 6 219 - 96%
Level 2: 5000 - 75 $ - 4 806 - 96%
Level 3: 3500 - 55 $ - 3 173 - 91%
Level 4: 2910 - 40 $ - 2 705 - 93%
Luxury : 1000 - 199 $ - 960 - 96%
Total Capacity :18910

Income

Home Games Left6
Average Attendance - %17 862 - 94%
Average Income per Game2 262 160 $
Year to Date Revenue79 175 609 $

Expense

Pro Players Total Salaries74 862 500 $
Pro Players Total Average Salaries77 060 938 $
Farm Players Total Salaries860 000 $
Farm Players Total Average Salaries860 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 837 606 $
Farm Year To Date Expenses800 904 $
Pro Salary Cap To Date63 771 864 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 572 962 $
Pro Remaining Season Days27
Pro Expenses Per Days480 512 $
Pro Estimated Expenses12 973 824 $
Farm Remaining Season Days27
Farm Expenses Per Days5 342 $
Farm Estimated Expenses144 234 $
Estimated Season Expenses13 118 058 $
Season Salary Cap77 060 938 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 439 062 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 060 938 $
Current Bank Account83 003 365 $
Projected Bank Account83 458 269 $

Pro Players Salaries

Patrick Kane 8 500 000 $ (2)
-Salary Remaining : 1 425 466 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 425 466 $
Alex Pietrangelo 8 500 000 $ (3)
-Salary Remaining : 1 425 466 $
-Salary Average : 8 400 000 $
-Salary Average Remaining : 1 408 696 $
Carey Price 7 500 000 $ (1)
-Salary Remaining : 1 257 764 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 1 341 615 $
Ryan O'Reilly 7 000 000 $ (4)
-Salary Remaining : 1 173 913 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 1 281 871 $
Tyson Barrie 6 000 000 $ (1)
-Salary Remaining : 1 006 211 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 838 509 $
Morgan Rielly 5 225 000 $ (1)
-Salary Remaining : 876 242 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 876 242 $
William Nylander 4 950 000 $ (4)
-Salary Remaining : 830 124 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 985 248 $
Aaron Ekblad 4 400 000 $ (3)
-Salary Remaining : 737 888 $
-Salary Average : 4 609 375 $
-Salary Average Remaining : 773 001 $
Dustin Brown 3 600 000 $ (4)
-Salary Remaining : 603 727 $
-Salary Average : 3 534 375 $
-Salary Average Remaining : 592 721 $
Boone Jenner 3 412 500 $ (2)
-Salary Remaining : 572 283 $
-Salary Average : 3 581 250 $
-Salary Average Remaining : 600 582 $
Petr Mrazek 3 000 000 $ (4)
-Salary Remaining : 503 106 $
-Salary Average : 3 187 500 $
-Salary Average Remaining : 534 550 $
Jared McCann 2 700 000 $ (4)
-Salary Remaining : 452 795 $
-Salary Average : 3 292 188 $
-Salary Average Remaining : 552 106 $
Anthony Duclair 1 525 000 $ (4)
-Salary Remaining : 255 745 $
-Salary Average : 1 525 000 $
-Salary Average Remaining : 255 745 $
Blake Coleman 1 400 000 $ (4)
-Salary Remaining : 234 783 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 257 842 $
Tanner Pearson 1 300 000 $ (4)
-Salary Remaining : 218 012 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 218 012 $
Tomas Plekanec 1 100 000 $ (1)
-Salary Remaining : 184 472 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 184 472 $
Vince Dunn 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Brady Tkachuk 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Roope Hintz 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Brayden Point 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players21
Salary Commitment
Year 2019 : 74 862 500 $
Year 2020 : 55 631 250 $
Year 2021 : 44 887 500 $
Year 2022 : 30 175 000 $
Salary Average Commitment
Year 2019 : 77 060 938 $
Year 2020 : 55 835 938 $
Year 2021 : 42 804 688 $
Year 2022 : 27 895 313 $
Salary Cap with 1 Way Contract
Year 2019 : 77 060 938 $
Year 2020 : 55 835 938 $
Year 2021 : 42 804 688 $
Year 2022 : 27 895 313 $

Farm Players Salaries

Gabriel Dumont 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ethan Bear 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander Petrovic 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Danton Heinen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roland McKeown 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Robby Fabbri 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Wilcox 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Stenlund 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxime Lajoie 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2019 : 860 000 $
Year 2020 : 665 000 $
Year 2021 : 285 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 860 000 $
Year 2020 : 665 000 $
Year 2021 : 285 000 $
Year 2022 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - 250 $ - 2 542 - 39%
Level 2: 5000 - 200 $ - 1 844 - 37%
Level 3: 3500 - 175 $ - 1 064 - 30%
Level 4: 2506 - 150 $ - 706 - 28%
Luxury : 1000 - 400 $ - 462 - 46%
Total Capacity :18506

Income

Home Games Left7
Average Attendance - %6 618 - 36%
Average Income per Game2 207 099 $
Year to Date Revenue75 041 355 $

Expense

Pro Players Total Salaries69 714 000 $
Pro Players Total Average Salaries68 922 583 $
Farm Players Total Salaries1 905 800 $
Farm Players Total Average Salaries1 905 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses58 861 304 $
Farm Year To Date Expenses1 383 802 $
Pro Salary Cap To Date57 215 726 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 449 691 $
Pro Remaining Season Days27
Pro Expenses Per Days439 217 $
Pro Estimated Expenses11 858 859 $
Farm Remaining Season Days27
Farm Expenses Per Days11 837 $
Farm Estimated Expenses319 599 $
Estimated Season Expenses12 178 458 $
Season Salary Cap68 922 583 $
Estimate Under Maximum Salary Cap of 78 500 000 $9 577 417 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 922 583 $
Current Bank Account80 546 753 $
Projected Bank Account83 817 986 $

Pro Players Salaries

Erik Karlsson 9 500 000 $ (2)
-Salary Remaining : 1 593 168 $
-Salary Average : 9 258 333 $
-Salary Average Remaining : 1 552 640 $
Taylor Hall 8 500 000 $ (1)
-Salary Remaining : 1 425 466 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 425 466 $
Alex Ovechkin 7 225 000 $ (4)
-Salary Remaining : 1 211 646 $
-Salary Average : 7 003 125 $
-Salary Average Remaining : 1 174 437 $
Ryan McDonagh 7 000 000 $ (2)
-Salary Remaining : 1 173 913 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 1 115 217 $
Dmitry Orlov 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 754 658 $
Calvin de Haan 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 754 658 $
Martin Jones 4 500 000 $ (3)
-Salary Remaining : 754 658 $
-Salary Average : 4 534 375 $
-Salary Average Remaining : 760 423 $
Mathieu Perreault 3 993 000 $ (1)
-Salary Remaining : 669 634 $
-Salary Average : 3 480 750 $
-Salary Average Remaining : 583 728 $
Ryan Kesler 3 400 000 $ (1)
-Salary Remaining : 570 186 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 570 186 $
Christian Fischer 2 500 000 $ (3)
-Salary Remaining : 419 255 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 419 255 $
Cody Eakin 1 750 000 $ (3)
-Salary Remaining : 293 478 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Joonas Korpisalo 1 500 000 $ (1)
-Salary Remaining : 251 553 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 251 553 $
Brandon Davidson 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Ben Chiarot 1 000 000 $ (3)
-Salary Remaining : 167 702 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 209 627 $
Chandler Stephenson 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Tyler Graovac 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Tanner Fritz 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Lukas Sedlak 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Ryan Murphy 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Evan Rodrigues 996 000 $ (1)
-Salary Remaining : 167 031 $
-Salary Average : 996 000 $
-Salary Average Remaining : 167 031 $
Jason Dickinson 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Filip Zadina 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Vinnie Hinostroza 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players23
Salary Commitment
Year 2019 : 69 714 000 $
Year 2020 : 37 050 000 $
Year 2021 : 20 075 000 $
Year 2022 : 6 650 000 $
Salary Average Commitment
Year 2019 : 68 922 583 $
Year 2020 : 36 045 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $
Salary Cap with 1 Way Contract
Year 2019 : 68 922 583 $
Year 2020 : 36 045 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $

Farm Players Salaries

Jonas Siegenthaler 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Aaron Dell 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Josh Mahura 125 600 $ (3)
Salary Remaining : 125 600 $
Salary Average : 125 600 $
Salary Average Remaining : 125 600 $
Mark Alt 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kale Kessy 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Chase Balisy 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Riley Stillman 95 200 $ (1)
Salary Remaining : 95 200 $
Salary Average : 95 200 $
Salary Average Remaining : 95 200 $
C.J. Smith 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Kapla 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nathan Walker 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2019 : 1 905 800 $
Year 2020 : 655 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 905 800 $
Year 2020 : 655 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 112 $ - 5 923 - 99%
Level 2: 5000 - 81 $ - 4 759 - 95%
Level 3: 2000 - 80 $ - 2 000 - 100%
Level 4: 3625 - 15 $ - 3 020 - 83%
Luxury : 1000 - 195 $ - 955 - 95%
Total Capacity :17625

Income

Home Games Left7
Average Attendance - %16 656 - 95%
Average Income per Game2 145 976 $
Year to Date Revenue72 963 194 $

Expense

Pro Players Total Salaries69 481 250 $
Pro Players Total Average Salaries72 148 438 $
Farm Players Total Salaries1 240 000 $
Farm Players Total Average Salaries1 277 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses59 912 926 $
Farm Year To Date Expenses1 073 368 $
Pro Salary Cap To Date59 635 948 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 021 834 $
Pro Remaining Season Days27
Pro Expenses Per Days450 194 $
Pro Estimated Expenses12 155 238 $
Farm Remaining Season Days27
Farm Expenses Per Days7 702 $
Farm Estimated Expenses207 954 $
Estimated Season Expenses12 363 192 $
Season Salary Cap72 148 438 $
Estimate Under Maximum Salary Cap of 78 500 000 $6 351 562 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 148 438 $
Current Bank Account112 894 177 $
Projected Bank Account115 552 819 $

Pro Players Salaries

Nicklas Backstrom 7 500 000 $ (1)
-Salary Remaining : 1 257 764 $
-Salary Average : 7 587 500 $
-Salary Average Remaining : 1 272 438 $
Mike Hoffman 7 000 000 $ (3)
-Salary Remaining : 1 173 913 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 1 192 255 $
Marc-Andre Fleury 5 600 000 $ (4)
-Salary Remaining : 939 130 $
-Salary Average : 5 481 250 $
-Salary Average Remaining : 919 216 $
Chris Kreider 5 500 000 $ (4)
-Salary Remaining : 922 360 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 1 033 463 $
T.J. Oshie 5 000 000 $ (4)
-Salary Remaining : 838 509 $
-Salary Average : 5 137 500 $
-Salary Average Remaining : 861 568 $
Sam Reinhart 4 950 000 $ (2)
-Salary Remaining : 830 124 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 880 435 $
Jordan Staal 4 650 000 $ (1)
-Salary Remaining : 779 814 $
-Salary Average : 4 862 500 $
-Salary Average Remaining : 815 450 $
Ryan Pulock 4 162 500 $ (2)
-Salary Remaining : 698 059 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 727 407 $
Justin Schultz 3 168 750 $ (3)
-Salary Remaining : 531 405 $
-Salary Average : 3 442 188 $
-Salary Average Remaining : 577 261 $
Tyler Bozak 3 000 000 $ (3)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Dion Phaneuf 3 000 000 $ (1)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Damon Severson 2 762 500 $ (3)
-Salary Remaining : 463 276 $
-Salary Average : 3 059 375 $
-Salary Average Remaining : 513 063 $
Niklas Hjalmarsson 2 500 000 $ (4)
-Salary Remaining : 419 255 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 419 255 $
Mathieu Joseph 2 200 000 $ (4)
-Salary Remaining : 368 944 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 368 944 $
Pavel Zacha 1 487 500 $ (2)
-Salary Remaining : 249 457 $
-Salary Average : 1 643 750 $
-Salary Average Remaining : 275 660 $
Jordie Benn 1 200 000 $ (2)
-Salary Remaining : 201 242 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 201 242 $
Scott Wilson 1 000 000 $ (4)
-Salary Remaining : 167 702 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 230 590 $
Eric Fehr 1 000 000 $ (3)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Jordan Binnington 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Chase De Leo 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Brooks Orpik 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Travis Konecny 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players22
Salary Commitment
Year 2019 : 69 481 250 $
Year 2020 : 56 262 500 $
Year 2021 : 44 700 000 $
Year 2022 : 23 450 000 $
Salary Average Commitment
Year 2019 : 72 148 438 $
Year 2020 : 54 798 438 $
Year 2021 : 42 367 188 $
Year 2022 : 22 856 250 $
Salary Cap with 1 Way Contract
Year 2019 : 72 148 438 $
Year 2020 : 54 798 438 $
Year 2021 : 42 367 188 $
Year 2022 : 22 856 250 $

Farm Players Salaries

Tim Heed 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Keaton Thompson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kurtis MacDermid 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kurtis Gabriel 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dakota Mermis 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josiah Didier 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ashton Sautner 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Urho Vaakanainen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michal Neuvirth 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Thatcher Demko 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Miikka Salomaki 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rocco Grimaldi 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Steven Santini 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players13
Salary Commitment
Year 2019 : 1 240 000 $
Year 2020 : 505 000 $
Year 2021 : 530 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 1 277 500 $
Year 2020 : 517 500 $
Year 2021 : 517 500 $
Year 2022 : 137 500 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 110 $ - 6 069 - 93%
Level 2: 5000 - 75 $ - 4 869 - 97%
Level 3: 2600 - 56 $ - 2 600 - 100%
Level 4: 2074 - 40 $ - 2 074 - 100%
Luxury : 1000 - 199 $ - 956 - 96%
Total Capacity :17174

Income

Home Games Left8
Average Attendance - %16 569 - 96%
Average Income per Game2 162 890 $
Year to Date Revenue71 375 363 $

Expense

Pro Players Total Salaries77 425 000 $
Pro Players Total Average Salaries76 222 708 $
Farm Players Total Salaries2 105 000 $
Farm Players Total Average Salaries2 192 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 751 604 $
Farm Year To Date Expenses1 727 249 $
Pro Salary Cap To Date63 628 833 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 303 118 $
Pro Remaining Season Days27
Pro Expenses Per Days496 429 $
Pro Estimated Expenses13 403 583 $
Farm Remaining Season Days27
Farm Expenses Per Days13 075 $
Farm Estimated Expenses353 025 $
Estimated Season Expenses13 756 608 $
Season Salary Cap76 222 708 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 277 292 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 222 708 $
Current Bank Account66 914 484 $
Projected Bank Account70 460 994 $

Pro Players Salaries

Claude Giroux 7 500 000 $ (1)
-Salary Remaining : 1 257 764 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 1 253 571 $
Tyler Seguin 7 500 000 $ (1)
-Salary Remaining : 1 257 764 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 257 764 $
T.J. Brodie 6 500 000 $ (3)
-Salary Remaining : 1 090 062 $
-Salary Average : 6 437 500 $
-Salary Average Remaining : 1 079 581 $
Gabriel Landeskog 6 337 500 $ (2)
-Salary Remaining : 1 062 811 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 1 118 362 $
Pekka Rinne 5 950 000 $ (3)
-Salary Remaining : 997 826 $
-Salary Average : 5 233 333 $
-Salary Average Remaining : 877 640 $
Wayne Simmonds 5 750 000 $ (2)
-Salary Remaining : 964 286 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 964 286 $
Sami Vatanen 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 826 980 $
Josh Manson 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 754 658 $
Derek Forbort 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 754 658 $
Tyler Johnson 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 826 980 $
Jake Dotchin 4 000 000 $ (2)
-Salary Remaining : 670 807 $
-Salary Average : 2 125 000 $
-Salary Average Remaining : 356 366 $
David Backes 3 187 500 $ (3)
-Salary Remaining : 534 550 $
-Salary Average : 3 178 125 $
-Salary Average Remaining : 532 977 $
Philipp Grubauer 3 000 000 $ (1)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Troy Brouwer 1 950 000 $ (3)
-Salary Remaining : 327 019 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 368 944 $
Christian Dvorak 1 100 000 $ (4)
-Salary Remaining : 184 472 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 184 472 $
Luke Schenn 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 992 500 $
-Salary Average Remaining : 166 444 $
Brandon Tanev 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Anthony Beauvillier 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Torrey Mitchell 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
MacKenzie Weegar 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Mikkel Boedker 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Sean Kuraly 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players22
Salary Commitment
Year 2019 : 77 425 000 $
Year 2020 : 48 225 000 $
Year 2021 : 31 592 500 $
Year 2022 : 13 450 000 $
Salary Average Commitment
Year 2019 : 76 222 708 $
Year 2020 : 48 297 708 $
Year 2021 : 31 853 958 $
Year 2022 : 12 862 500 $
Salary Cap with 1 Way Contract
Year 2019 : 76 222 708 $
Year 2020 : 48 297 708 $
Year 2021 : 31 853 958 $
Year 2022 : 12 862 500 $

Farm Players Salaries

Joakim Ryan 195 000 $ (3)
Salary Remaining : 195 000 $
Salary Average : 240 000 $
Salary Average Remaining : 240 000 $
Alexandar Georgiev 195 000 $ (3)
Salary Remaining : 195 000 $
Salary Average : 240 000 $
Salary Average Remaining : 240 000 $
Michael Raffl 185 000 $ (2)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Curtis McKenzie 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Tomas Nosek 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Jacob de La Rose 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Ennis 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jimmy Hayes 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dean Kukan 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Broadhurst 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Nielsen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Byron Froese 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Travis Boyd 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Casey Mittelstadt 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tucker Poolman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Seeler 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mario Kempe 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxim Mamin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan Sikura 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 105 000 $
Year 2020 : 1 930 000 $
Year 2021 : 1 670 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 2 192 500 $
Year 2020 : 2 002 500 $
Year 2021 : 1 377 500 $
Year 2022 : 137 500 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 6 270 - 96%
Level 2: 5000 - 55 $ - 4 956 - 99%
Level 3: 3500 - 40 $ - 3 375 - 96%
Level 4: 3289 - 20 $ - 3 011 - 92%
Luxury : 1000 - 125 $ - 998 - 100%
Total Capacity :19289

Income

Home Games Left7
Average Attendance - %18 610 - 96%
Average Income per Game1 817 037 $
Year to Date Revenue61 779 249 $

Expense

Pro Players Total Salaries74 427 500 $
Pro Players Total Average Salaries72 836 459 $
Farm Players Total Salaries1 050 000 $
Farm Players Total Average Salaries1 087 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 877 242 $
Farm Year To Date Expenses834 074 $
Pro Salary Cap To Date60 616 059 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 719 257 $
Pro Remaining Season Days27
Pro Expenses Per Days474 705 $
Pro Estimated Expenses12 817 035 $
Farm Remaining Season Days27
Farm Expenses Per Days6 522 $
Farm Estimated Expenses176 094 $
Estimated Season Expenses12 993 129 $
Season Salary Cap72 836 459 $
Estimate Under Maximum Salary Cap of 78 500 000 $5 663 541 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 836 459 $
Current Bank Account159 083 594 $
Projected Bank Account158 809 722 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (2)
-Salary Remaining : 1 341 615 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 1 341 615 $
Derek Stepan 6 050 000 $ (2)
-Salary Remaining : 1 014 596 $
-Salary Average : 5 801 250 $
-Salary Average Remaining : 972 880 $
James van Riemsdyk 6 000 000 $ (2)
-Salary Remaining : 1 006 211 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 006 211 $
James Neal 5 800 000 $ (1)
-Salary Remaining : 972 671 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 006 211 $
Jared Spurgeon 4 840 000 $ (1)
-Salary Remaining : 811 677 $
-Salary Average : 4 413 334 $
-Salary Average Remaining : 740 124 $
Jason Demers 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 4 137 500 $
-Salary Average Remaining : 693 866 $
Alec Martinez 4 400 000 $ (1)
-Salary Remaining : 737 888 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 670 807 $
Artem Anisimov 4 037 500 $ (1)
-Salary Remaining : 677 096 $
-Salary Average : 4 018 750 $
-Salary Average Remaining : 673 952 $
Bobby Ryan 4 000 000 $ (4)
-Salary Remaining : 670 807 $
-Salary Average : 3 437 500 $
-Salary Average Remaining : 576 475 $
David Kampf 3 500 000 $ (3)
-Salary Remaining : 586 957 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 586 957 $
Brandon Sutter 3 500 000 $ (2)
-Salary Remaining : 586 957 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 578 571 $
Anton Stralman 3 200 000 $ (4)
-Salary Remaining : 536 646 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 536 646 $
Conor Sheary 3 000 000 $ (1)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Nick Ritchie 2 700 000 $ (2)
-Salary Remaining : 452 795 $
-Salary Average : 2 853 125 $
-Salary Average Remaining : 478 474 $
Curtis McElhinney 2 000 000 $ (3)
-Salary Remaining : 335 404 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Daniel Carr 1 650 000 $ (1)
-Salary Remaining : 276 708 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 276 708 $
Brian Elliott 1 500 000 $ (4)
-Salary Remaining : 251 553 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 251 553 $
Jordan Martinook 1 000 000 $ (2)
-Salary Remaining : 167 702 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 188 665 $
Kevan Miller 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Brendan Smith 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Esa Lindell 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Marc Staal 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Jack Campbell 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players23
Salary Commitment
Year 2019 : 74 427 500 $
Year 2020 : 44 961 250 $
Year 2021 : 16 300 000 $
Year 2022 : 10 550 000 $
Salary Average Commitment
Year 2019 : 72 836 459 $
Year 2020 : 43 716 875 $
Year 2021 : 16 487 500 $
Year 2022 : 10 987 500 $
Salary Cap with 1 Way Contract
Year 2019 : 72 836 459 $
Year 2020 : 43 716 875 $
Year 2021 : 16 487 500 $
Year 2022 : 10 987 500 $

Farm Players Salaries

Devante Smith-Pelly 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Gabriel Bourque 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Haydn Fleury 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Connor Brickley 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander Nylander 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lias Andersson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Warren Foegele 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joey Daccord 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Jones 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matthew Peca 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eeli Tolvanen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2019 : 1 050 000 $
Year 2020 : 980 000 $
Year 2021 : 625 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 1 087 500 $
Year 2020 : 992 500 $
Year 2021 : 612 500 $
Year 2022 : 137 500 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6500 - 110 $ - 6 178 - 95%
Level 2: 5000 - 82 $ - 4 744 - 95%
Level 3: 3500 - 63 $ - 3 151 - 90%
Level 4: 3537 - 20 $ - 3 044 - 86%
Luxury : 1000 - 225 $ - 941 - 94%
Total Capacity :19537

Income

Home Games Left7
Average Attendance - %18 058 - 92%
Average Income per Game2 294 104 $
Year to Date Revenue77 999 530 $

Expense

Pro Players Total Salaries74 499 999 $
Pro Players Total Average Salaries75 379 167 $
Farm Players Total Salaries1 065 000 $
Farm Players Total Average Salaries1 065 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 387 713 $
Farm Year To Date Expenses912 212 $
Pro Salary Cap To Date59 264 800 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 058 727 $
Pro Remaining Season Days27
Pro Expenses Per Days475 155 $
Pro Estimated Expenses12 829 185 $
Farm Remaining Season Days27
Farm Expenses Per Days6 615 $
Farm Estimated Expenses178 605 $
Estimated Season Expenses13 007 790 $
Season Salary Cap75 379 167 $
Estimate Under Maximum Salary Cap of 78 500 000 $3 120 833 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 379 167 $
Current Bank Account157 777 609 $
Projected Bank Account160 828 546 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (1)
-Salary Remaining : 1 677 019 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 1 677 019 $
Viktor Arvidsson 6 337 500 $ (2)
-Salary Remaining : 1 062 811 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 1 118 362 $
Rickard Rakell 5 500 000 $ (2)
-Salary Remaining : 922 360 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 872 050 $
Anders Lee 5 500 000 $ (4)
-Salary Remaining : 922 360 $
-Salary Average : 5 993 750 $
-Salary Average Remaining : 1 005 163 $
Kyle Turris 5 500 000 $ (2)
-Salary Remaining : 922 360 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 922 360 $
Jaccob Slavin 5 225 000 $ (4)
-Salary Remaining : 876 242 $
-Salary Average : 5 956 250 $
-Salary Average Remaining : 998 874 $
Semyon Varlamov 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 838 509 $
Brandon Saad 4 387 500 $ (2)
-Salary Remaining : 735 792 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 766 188 $
Ben Hutton 3 750 000 $ (1)
-Salary Remaining : 628 882 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 628 882 $
Calle Jarnkrok 3 500 000 $ (1)
-Salary Remaining : 586 957 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 489 130 $
Radek Faksa 3 000 000 $ (3)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Jori Lehtera 2 950 000 $ (1)
-Salary Remaining : 494 720 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Jonathan Ericsson 2 700 000 $ (1)
-Salary Remaining : 452 795 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 452 795 $
Craig Anderson 2 000 000 $ (1)
-Salary Remaining : 335 404 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Nikita Zaitsev 1 999 999 $ (2)
-Salary Remaining : 335 404 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 247 360 $
Marcus Kruger 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Mattias Janmark 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Dylan Strome 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Mathew Barzal 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Nico Hischier 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Zach Werenski 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Jakub Vrana 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players23
Salary Commitment
Year 2019 : 74 499 999 $
Year 2020 : 43 850 000 $
Year 2021 : 16 375 000 $
Year 2022 : 12 800 000 $
Salary Average Commitment
Year 2019 : 75 379 167 $
Year 2020 : 43 112 500 $
Year 2021 : 15 900 000 $
Year 2022 : 11 950 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 379 167 $
Year 2020 : 43 112 500 $
Year 2021 : 15 900 000 $
Year 2022 : 11 950 000 $

Farm Players Salaries

Sean Walker 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Matt Benning 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Carl Dahlstrom 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Markus Nutivaara 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominik Simon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Aaron Ness 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mike Vecchione 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Timothy Gettinger 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Lyon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Laurent Dauphin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2019 : 1 065 000 $
Year 2020 : 1 065 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $
Salary Average Commitment
Year 2019 : 1 065 000 $
Year 2020 : 1 065 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 118 $ - 5 918 - 99%
Level 2: 5000 - 75 $ - 4 883 - 98%
Level 3: 3500 - 48 $ - 3 345 - 96%
Level 4: 3180 - 30 $ - 2 882 - 91%
Luxury : 1000 - 211 $ - 955 - 96%
Total Capacity :18680

Income

Home Games Left7
Average Attendance - %17 983 - 96%
Average Income per Game2 254 539 $
Year to Date Revenue76 654 329 $

Expense

Pro Players Total Salaries63 012 500 $
Pro Players Total Average Salaries63 437 500 $
Farm Players Total Salaries1 960 000 $
Farm Players Total Average Salaries1 961 583 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses58 736 898 $
Farm Year To Date Expenses1 277 788 $
Pro Salary Cap To Date57 007 349 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 781 774 $
Pro Remaining Season Days27
Pro Expenses Per Days406 910 $
Pro Estimated Expenses10 986 570 $
Farm Remaining Season Days27
Farm Expenses Per Days12 174 $
Farm Estimated Expenses328 698 $
Estimated Season Expenses11 315 268 $
Season Salary Cap63 437 500 $
Estimate Under Maximum Salary Cap of 78 500 000 $15 062 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 3 437 500 $
Current Bank Account84 493 881 $
Projected Bank Account88 960 387 $

Pro Players Salaries

Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 1 006 211 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 006 211 $
Brian Dumoulin 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 3 583 333 $
-Salary Average Remaining : 600 932 $
Brett Pesce 4 162 500 $ (2)
-Salary Remaining : 698 059 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 727 407 $
Tyler Bertuzzi 4 162 500 $ (3)
-Salary Remaining : 698 059 $
-Salary Average : 4 597 917 $
-Salary Average Remaining : 771 079 $
Vladimir Sobotka 4 125 000 $ (3)
-Salary Remaining : 691 770 $
-Salary Average : 4 125 000 $
-Salary Average Remaining : 691 770 $
Zach Parise 4 000 000 $ (2)
-Salary Remaining : 670 807 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 712 733 $
Jordan Oesterle 3 500 000 $ (1)
-Salary Remaining : 586 957 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 586 957 $
Michael Frolik 3 500 000 $ (1)
-Salary Remaining : 586 957 $
-Salary Average : 3 518 750 $
-Salary Average Remaining : 590 101 $
Brady Skjei 3 325 000 $ (2)
-Salary Remaining : 557 609 $
-Salary Average : 3 490 625 $
-Salary Average Remaining : 585 384 $
Michael Stone 3 250 000 $ (3)
-Salary Remaining : 545 031 $
-Salary Average : 3 431 250 $
-Salary Average Remaining : 575 427 $
Mathew Dumba 3 025 000 $ (2)
-Salary Remaining : 507 298 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 486 440 $
Jan Rutta 3 000 000 $ (2)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Thomas Greiss 3 000 000 $ (2)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Carl Hagelin 3 000 000 $ (2)
-Salary Remaining : 503 106 $
-Salary Average : 3 102 500 $
-Salary Average Remaining : 520 295 $
Jonathon Merrill 2 800 000 $ (2)
-Salary Remaining : 469 565 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 469 565 $
Brayden McNabb 1 462 500 $ (3)
-Salary Remaining : 245 264 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 268 323 $
Tom Pyatt 1 400 000 $ (1)
-Salary Remaining : 234 783 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 234 783 $
Marcus Foligno 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Alex Iafallo 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Dylan Gambrell 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Stefan Noesen 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Tristan Jarry 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players22
Salary Commitment
Year 2019 : 63 012 500 $
Year 2020 : 48 333 750 $
Year 2021 : 21 993 750 $
Year 2022 : 6 000 000 $
Salary Average Commitment
Year 2019 : 63 437 500 $
Year 2020 : 48 535 417 $
Year 2021 : 20 704 167 $
Year 2022 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 63 437 500 $
Year 2020 : 48 535 417 $
Year 2021 : 20 704 167 $
Year 2022 : 6 000 000 $

Farm Players Salaries

Brendan Perlini 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Marcus Sorensen 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Anthony Bitetto 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brendan Lemieux 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Hanley 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Stefan Matteau 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Aube-Kubel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Hutchinson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 96 583 $
Salary Average Remaining : 96 583 $
Nelson Nogier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Colton White 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kailer Yamamoto 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2019 : 1 960 000 $
Year 2020 : 815 000 $
Year 2021 : 629 750 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 1 961 583 $
Year 2020 : 816 583 $
Year 2021 : 626 583 $
Year 2022 : 150 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 125 $ - 5 016 - 84%
Level 2: 5000 - 85 $ - 4 720 - 94%
Level 3: 2000 - 75 $ - 2 000 - 100%
Level 4: 1795 - 58 $ - 1 767 - 98%
Luxury : 1000 - 190 $ - 962 - 96%
Total Capacity :15795

Income

Home Games Left7
Average Attendance - %14 465 - 92%
Average Income per Game2 180 515 $
Year to Date Revenue74 137 506 $

Expense

Pro Players Total Salaries74 005 850 $
Pro Players Total Average Salaries76 628 712 $
Farm Players Total Salaries2 275 000 $
Farm Players Total Average Salaries2 367 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 389 146 $
Farm Year To Date Expenses1 892 209 $
Pro Salary Cap To Date60 946 707 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 263 604 $
Pro Remaining Season Days27
Pro Expenses Per Days478 297 $
Pro Estimated Expenses12 914 019 $
Farm Remaining Season Days27
Farm Expenses Per Days14 130 $
Farm Estimated Expenses381 510 $
Estimated Season Expenses13 295 529 $
Season Salary Cap76 628 712 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 871 288 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 628 712 $
Current Bank Account65 669 674 $
Projected Bank Account67 637 749 $

Pro Players Salaries

Jack Eichel 7 225 000 $ (4)
-Salary Remaining : 1 211 646 $
-Salary Average : 8 226 562 $
-Salary Average Remaining : 1 379 610 $
Nick Holden 6 500 000 $ (3)
-Salary Remaining : 1 090 062 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 090 062 $
Kyle Quincey 5 501 000 $ (2)
-Salary Remaining : 922 528 $
-Salary Average : 5 501 000 $
-Salary Average Remaining : 922 528 $
Dennis Seidenberg (1 Way Contract) 5 100 000 $ (1)
-Salary Remaining : 855 280 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 855 280 $
Mikko Koskinen 5 000 000 $ (3)
-Salary Remaining : 838 509 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 838 509 $
Richard Panik 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 826 980 $
Tyler Myers 4 250 000 $ (3)
-Salary Remaining : 712 733 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 739 984 $
Pat Maroon 4 037 500 $ (1)
-Salary Remaining : 677 096 $
-Salary Average : 4 018 750 $
-Salary Average Remaining : 673 952 $
Patrick Sharp 4 000 000 $ (1)
-Salary Remaining : 670 807 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 838 509 $
Taro Hirose 3 500 000 $ (3)
-Salary Remaining : 586 957 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 586 957 $
Sam Gagner 3 250 000 $ (3)
-Salary Remaining : 545 031 $
-Salary Average : 3 431 250 $
-Salary Average Remaining : 575 427 $
Colton Sceviour 3 000 000 $ (2)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Calle Rosen 2 500 000 $ (3)
-Salary Remaining : 419 255 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 419 255 $
Eric Gryba 2 462 350 $ (1)
-Salary Remaining : 412 941 $
-Salary Average : 2 146 462 $
-Salary Average Remaining : 359 966 $
Cooper Marody 2 000 000 $ (4)
-Salary Remaining : 335 404 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Brock McGinn 1 330 000 $ (4)
-Salary Remaining : 223 043 $
-Salary Average : 1 510 938 $
-Salary Average Remaining : 253 387 $
Chad Johnson 1 300 000 $ (2)
-Salary Remaining : 218 012 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 218 012 $
Anthony DeAngelo 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Andrei Svechnikov 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Jesper Bratt 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Timo Meier 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Dennis Cholowski 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Elias Pettersson 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Jujhar Khaira 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Janne Kuokkanen 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Neal Pionk 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players26
Salary Commitment
Year 2019 : 74 005 850 $
Year 2020 : 58 714 750 $
Year 2021 : 47 206 250 $
Year 2022 : 18 000 000 $
Salary Average Commitment
Year 2019 : 76 628 712 $
Year 2020 : 58 463 500 $
Year 2021 : 45 812 500 $
Year 2022 : 16 668 750 $
Salary Cap with 1 Way Contract
Year 2019 : 76 628 712 $
Year 2020 : 58 463 500 $
Year 2021 : 45 812 500 $
Year 2022 : 16 668 750 $

Farm Players Salaries

Loui Eriksson 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 217 500 $
Salary Average Remaining : 217 500 $
Matt Luff 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Juuso Riikola 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Andy Andreoff 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Josh Jooris 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Austin Czarnik 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mikhail Vorobyev 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Bailey 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Reid Boucher 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesse Puljujarvi 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Travis Dermott 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jean-Sebastien Dea 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Libor Hajek 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kyle Capobianco 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Rasmussen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Veronneau 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake Paterson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max McCormick 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jayce Hawryluk 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Isac Lundestrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 275 000 $
Year 2020 : 1 970 000 $
Year 2021 : 1 542 500 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 2 367 500 $
Year 2020 : 1 987 500 $
Year 2021 : 1 507 500 $
Year 2022 : 275 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 120 $ - 5 914 - 99%
Level 2: 5000 - 110 $ - 3 220 - 64%
Level 3: 2200 - 100 $ - 1 855 - 84%
Level 4: 1016 - 90 $ - 1 016 - 100%
Luxury : 800 - 340 $ - 551 - 69%
Total Capacity :15016

Income

Home Games Left8
Average Attendance - %12 557 - 84%
Average Income per Game2 277 269 $
Year to Date Revenue75 149 862 $

Expense

Pro Players Total Salaries78 122 000 $
Pro Players Total Average Salaries78 202 938 $
Farm Players Total Salaries4 254 500 $
Farm Players Total Average Salaries4 254 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 260 090 $
Farm Year To Date Expenses2 765 013 $
Pro Salary Cap To Date61 095 757 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 218 148 $
Pro Remaining Season Days27
Pro Expenses Per Days494 547 $
Pro Estimated Expenses13 352 769 $
Farm Remaining Season Days27
Farm Expenses Per Days26 425 $
Farm Estimated Expenses713 475 $
Estimated Season Expenses14 066 244 $
Season Salary Cap78 202 938 $
Estimate Under Maximum Salary Cap of 78 500 000 $297 062 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 202 938 $
Current Bank Account163 248 941 $
Projected Bank Account167 400 845 $

Pro Players Salaries

Ben Bishop 7 650 000 $ (4)
-Salary Remaining : 1 282 919 $
-Salary Average : 7 337 500 $
-Salary Average Remaining : 1 230 512 $
Patrice Bergeron 7 500 000 $ (4)
-Salary Remaining : 1 257 764 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 1 194 876 $
P.K. Subban 7 250 000 $ (2)
-Salary Remaining : 1 215 839 $
-Salary Average : 7 225 000 $
-Salary Average Remaining : 1 211 646 $
Cam Atkinson 6 000 000 $ (2)
-Salary Remaining : 1 006 211 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 006 211 $
Mika Zibanejad 5 500 000 $ (4)
-Salary Remaining : 922 360 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 048 137 $
Jake Muzzin 5 000 000 $ (2)
-Salary Remaining : 838 509 $
-Salary Average : 4 946 875 $
-Salary Average Remaining : 829 600 $
Hampus Lindholm 5 000 000 $ (2)
-Salary Remaining : 838 509 $
-Salary Average : 4 587 500 $
-Salary Average Remaining : 769 332 $
Nick Foligno 4 750 000 $ (4)
-Salary Remaining : 796 584 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 796 584 $
Tomas Tatar 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 3 607 500 $
-Salary Average Remaining : 604 984 $
Zach Bogosian 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 826 980 $
Jay Bouwmeester 4 125 000 $ (3)
-Salary Remaining : 691 770 $
-Salary Average : 3 937 500 $
-Salary Average Remaining : 660 326 $
Mikko Koivu 3 500 000 $ (2)
-Salary Remaining : 586 957 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 712 733 $
Bryan Rust 3 087 500 $ (3)
-Salary Remaining : 517 780 $
-Salary Average : 3 379 688 $
-Salary Average Remaining : 566 780 $
Devon Toews 2 500 000 $ (4)
-Salary Remaining : 419 255 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 419 255 $
Carl Soderberg 2 337 500 $ (3)
-Salary Remaining : 392 003 $
-Salary Average : 2 453 125 $
-Salary Average Remaining : 411 394 $
Pavel Francouz 1 100 000 $ (4)
-Salary Remaining : 184 472 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 184 472 $
Derek MacKenzie 972 000 $ (1)
-Salary Remaining : 163 006 $
-Salary Average : 972 000 $
-Salary Average Remaining : 163 006 $
Jake Guentzel 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Kevin Rooney 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Erik Gustafsson 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players20
Salary Commitment
Year 2019 : 78 122 000 $
Year 2020 : 73 031 250 $
Year 2021 : 45 475 000 $
Year 2022 : 35 275 000 $
Salary Average Commitment
Year 2019 : 78 202 938 $
Year 2020 : 72 673 438 $
Year 2021 : 44 714 063 $
Year 2022 : 34 943 750 $
Salary Cap with 1 Way Contract
Year 2019 : 78 202 938 $
Year 2020 : 72 673 438 $
Year 2021 : 44 714 063 $
Year 2022 : 34 943 750 $

Farm Players Salaries

Par Lindholm 1 265 000 $ (4)
Salary Remaining : 1 265 000 $
Salary Average : 1 265 000 $
Salary Average Remaining : 1 265 000 $
Zach Sanford 177 500 $ (4)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Zack Kassian 162 500 $ (4)
Salary Remaining : 162 500 $
Salary Average : 162 500 $
Salary Average Remaining : 162 500 $
Andreas Englund 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Colby Cave 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Patrik Nemeth 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Alex Stalock 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Trevor van Riemsdyk 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Alan Quine 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Karson Kuhlman 99 500 $ (4)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Kevin Fiala 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Garnet Hathaway 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Agozzino 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tim Schaller 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jaycob Megna 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roman Polak 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Frank Corrado 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Guhle 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carter Rowney 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mark Friedman 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Guillaume Brisebois 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nathan Bastian 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nate Prosser 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Lewington 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Graham Knott 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Greg Pateryn 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mirco Mueller 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Garret Sparks 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Carpenter 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vinni Lettieri 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players30
Salary Commitment
Year 2019 : 4 254 500 $
Year 2020 : 2 736 000 $
Year 2021 : 2 256 000 $
Year 2022 : 1 876 000 $
Salary Average Commitment
Year 2019 : 4 254 500 $
Year 2020 : 2 736 000 $
Year 2021 : 2 256 000 $
Year 2022 : 1 876 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 95 $ - 6 212 - 96%
Level 2: 5000 - 75 $ - 4 797 - 96%
Level 3: 3500 - 55 $ - 3 248 - 93%
Level 4: 2118 - 40 $ - 2 118 - 100%
Luxury : 1000 - 225 $ - 940 - 94%
Total Capacity :18118

Income

Home Games Left7
Average Attendance - %17 315 - 96%
Average Income per Game2 122 893 $
Year to Date Revenue72 178 373 $

Expense

Pro Players Total Salaries62 655 250 $
Pro Players Total Average Salaries63 285 000 $
Farm Players Total Salaries1 829 875 $
Farm Players Total Average Salaries1 815 208 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 937 973 $
Farm Year To Date Expenses1 522 514 $
Pro Salary Cap To Date52 481 258 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 860 253 $
Pro Remaining Season Days27
Pro Expenses Per Days395 374 $
Pro Estimated Expenses10 675 098 $
Farm Remaining Season Days27
Farm Expenses Per Days11 366 $
Farm Estimated Expenses306 882 $
Estimated Season Expenses10 981 980 $
Season Salary Cap63 285 000 $
Estimate Under Maximum Salary Cap of 78 500 000 $15 215 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 3 285 000 $
Current Bank Account59 253 286 $
Projected Bank Account63 131 559 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (1)
-Salary Remaining : 1 341 615 $
-Salary Average : 7 980 000 $
-Salary Average Remaining : 1 338 261 $
Joe Pavelski 6 500 000 $ (1)
-Salary Remaining : 1 090 062 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 1 194 876 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 1 006 211 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 006 211 $
Nick Bjugstad 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 3 524 750 $
-Salary Average Remaining : 591 107 $
Mikael Backlund 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 603 125 $
-Salary Average Remaining : 771 953 $
Andre Burakovsky 3 612 500 $ (3)
-Salary Remaining : 605 823 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 658 754 $
Matt Hunwick 3 500 000 $ (2)
-Salary Remaining : 586 957 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 586 957 $
John Moore 3 168 750 $ (1)
-Salary Remaining : 531 405 $
-Salary Average : 3 009 375 $
-Salary Average Remaining : 504 678 $
Victor Rask 2 925 000 $ (1)
-Salary Remaining : 490 528 $
-Salary Average : 2 925 000 $
-Salary Average Remaining : 490 528 $
Ryan Strome 2 850 000 $ (1)
-Salary Remaining : 477 950 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 477 950 $
Henrik Lundqvist 2 700 000 $ (3)
-Salary Remaining : 452 795 $
-Salary Average : 2 559 375 $
-Salary Average Remaining : 429 212 $
Patrik Berglund 2 500 000 $ (1)
-Salary Remaining : 419 255 $
-Salary Average : 2 831 250 $
-Salary Average Remaining : 474 806 $
Stephen Johns 1 300 000 $ (4)
-Salary Remaining : 218 012 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 247 360 $
Austin Watson 1 000 000 $ (4)
-Salary Remaining : 167 702 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 230 590 $
Oskar Sundqvist 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Dominic Toninato 999 000 $ (2)
-Salary Remaining : 167 534 $
-Salary Average : 999 000 $
-Salary Average Remaining : 167 534 $
David Rittich 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Anthony Cirelli 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Klas Dahlbeck 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Travis Sanheim 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Zemgus Girgensons 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Mark Jankowski 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Lucas Wallmark 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Madison Bowey 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players24
Salary Commitment
Year 2019 : 62 655 250 $
Year 2020 : 22 061 500 $
Year 2021 : 14 712 500 $
Year 2022 : 8 175 000 $
Salary Average Commitment
Year 2019 : 63 285 000 $
Year 2020 : 22 239 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $
Salary Cap with 1 Way Contract
Year 2019 : 63 285 000 $
Year 2020 : 22 239 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $

Farm Players Salaries

Tyler Motte 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jesper Fast 166 375 $ (1)
Salary Remaining : 166 375 $
Salary Average : 151 708 $
Salary Average Remaining : 151 708 $
Kevin Gravel 115 000 $ (1)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Shane Prince 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nick Paul 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Andrei Mironov 99 500 $ (2)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Nikita Soshnikov 99 000 $ (1)
Salary Remaining : 99 000 $
Salary Average : 99 000 $
Salary Average Remaining : 99 000 $
Julius Honka 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Tennyson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Francis Beauvillier 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marko Dano 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mackenzie MacEachern 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Steven Fogarty 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Scott Wedgewood 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zachary Fucale 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jakub Zboril 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joshua Jacobs 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players17
Salary Commitment
Year 2019 : 1 829 875 $
Year 2020 : 1 059 500 $
Year 2021 : 475 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 815 208 $
Year 2020 : 1 059 500 $
Year 2021 : 475 000 $
Year 2022 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - 110 $ - 6 220 - 96%
Level 2: 5000 - 95 $ - 3 752 - 75%
Level 3: 3500 - 75 $ - 2 463 - 70%
Level 4: 3204 - 45 $ - 2 644 - 83%
Luxury : 1000 - 360 $ - 517 - 52%
Total Capacity :19204

Income

Home Games Left7
Average Attendance - %15 596 - 81%
Average Income per Game2 280 489 $
Year to Date Revenue77 536 631 $

Expense

Pro Players Total Salaries73 250 000 $
Pro Players Total Average Salaries74 854 376 $
Farm Players Total Salaries575 000 $
Farm Players Total Average Salaries575 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 191 024 $
Farm Year To Date Expenses516 864 $
Pro Salary Cap To Date61 544 918 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 963 424 $
Pro Remaining Season Days27
Pro Expenses Per Days461 180 $
Pro Estimated Expenses12 451 860 $
Farm Remaining Season Days27
Farm Expenses Per Days3 571 $
Farm Estimated Expenses96 417 $
Estimated Season Expenses12 548 277 $
Season Salary Cap74 854 376 $
Estimate Under Maximum Salary Cap of 78 500 000 $3 645 624 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 854 376 $
Current Bank Account122 446 470 $
Projected Bank Account125 861 617 $

Pro Players Salaries

Alexander Edler 8 500 000 $ (3)
-Salary Remaining : 1 425 466 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 425 466 $
Johnny Gaudreau 7 650 000 $ (3)
-Salary Remaining : 1 282 919 $
-Salary Average : 7 773 438 $
-Salary Average Remaining : 1 303 620 $
Logan Couture 6 400 000 $ (2)
-Salary Remaining : 1 073 292 $
-Salary Average : 6 463 750 $
-Salary Average Remaining : 1 083 983 $
Jeff Carter 5 600 000 $ (3)
-Salary Remaining : 939 130 $
-Salary Average : 5 587 500 $
-Salary Average Remaining : 937 034 $
Jeff Skinner 5 500 000 $ (4)
-Salary Remaining : 922 360 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 048 137 $
Trevor Daley 4 500 000 $ (2)
-Salary Remaining : 754 658 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 754 658 $
Jaroslav Halak 4 400 000 $ (3)
-Salary Remaining : 737 888 $
-Salary Average : 3 966 667 $
-Salary Average Remaining : 665 217 $
Kevin Shattenkirk 4 000 000 $ (3)
-Salary Remaining : 670 807 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 670 807 $
Joonas Donskoi 4 000 000 $ (4)
-Salary Remaining : 670 807 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 670 807 $
Travis Zajac 3 500 000 $ (1)
-Salary Remaining : 586 957 $
-Salary Average : 3 833 333 $
-Salary Average Remaining : 642 857 $
Cory Schneider 3 500 000 $ (2)
-Salary Remaining : 586 957 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 586 957 $
Michael Grabner 2 500 000 $ (1)
-Salary Remaining : 419 255 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 419 255 $
Erik Gudbranson 2 500 000 $ (4)
-Salary Remaining : 419 255 $
-Salary Average : 3 062 500 $
-Salary Average Remaining : 513 587 $
Luca Sbisa 1 500 000 $ (3)
-Salary Remaining : 251 553 $
-Salary Average : 1 592 188 $
-Salary Average Remaining : 267 013 $
Drew Stafford 1 500 000 $ (2)
-Salary Remaining : 251 553 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 251 553 $
Brad Hunt 1 000 000 $ (1)
-Salary Remaining : 167 702 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Frederik Gauthier 1 000 000 $ (2)
-Salary Remaining : 167 702 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 188 665 $
Pierre-Edouard Bellemare 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Zac Dalpe 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Andreas Martinsen 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Kerby Rychel 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Steven Kampfer 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Matt Martin 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players23
Salary Commitment
Year 2019 : 73 250 000 $
Year 2020 : 66 868 750 $
Year 2021 : 50 550 000 $
Year 2022 : 16 400 000 $
Salary Average Commitment
Year 2019 : 74 854 376 $
Year 2020 : 66 571 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $
Salary Cap with 1 Way Contract
Year 2019 : 74 854 376 $
Year 2020 : 66 571 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $

Farm Players Salaries

James Reimer 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
JC Lipon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gabriel Carlsson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jannik Hansen 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Gaudet 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Lindgren 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players6
Salary Commitment
Year 2019 : 575 000 $
Year 2020 : 480 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 575 000 $
Year 2020 : 480 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 115 $ - 6 077 - 93%
Level 2: 5000 - 80 $ - 4 761 - 95%
Level 3: 3500 - 70 $ - 3 090 - 88%
Level 4: 2819 - 45 $ - 2 613 - 93%
Luxury : 1000 - 225 $ - 939 - 94%
Total Capacity :18819

Income

Home Games Left7
Average Attendance - %17 481 - 93%
Average Income per Game2 421 326 $
Year to Date Revenue82 325 070 $

Expense

Pro Players Total Salaries76 777 500 $
Pro Players Total Average Salaries75 418 875 $
Farm Players Total Salaries2 430 000 $
Farm Players Total Average Salaries2 430 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 550 000 $
Pro Year To Date Expenses65 512 846 $
Farm Year To Date Expenses1 707 994 $
Pro Salary Cap To Date62 674 643 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 949 279 $
Pro Remaining Season Days27
Pro Expenses Per Days492 407 $
Pro Estimated Expenses13 294 989 $
Farm Remaining Season Days27
Farm Expenses Per Days15 093 $
Farm Estimated Expenses407 511 $
Estimated Season Expenses13 702 500 $
Season Salary Cap76 968 875 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 531 125 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 968 875 $
Current Bank Account99 857 665 $
Projected Bank Account103 104 444 $

Pro Players Salaries

Drew Doughty 9 500 000 $ (3)
-Salary Remaining : 1 593 168 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 1 562 772 $
Nikolaj Ehlers 8 700 000 $ (4)
-Salary Remaining : 1 459 006 $
-Salary Average : 8 700 000 $
-Salary Average Remaining : 1 459 006 $
Kyle Okposo 6 250 000 $ (1)
-Salary Remaining : 1 048 137 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 006 211 $
Jimmy Howard 5 900 000 $ (3)
-Salary Remaining : 989 441 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 989 441 $
Carter Hutton 5 525 000 $ (2)
-Salary Remaining : 926 553 $
-Salary Average : 5 562 500 $
-Salary Average Remaining : 932 842 $
Leo Komarov 4 760 000 $ (2)
-Salary Remaining : 798 261 $
-Salary Average : 4 760 000 $
-Salary Average Remaining : 798 261 $
Travis Hamonic 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 826 980 $
Craig Smith 4 250 000 $ (1)
-Salary Remaining : 712 733 $
-Salary Average : 4 075 000 $
-Salary Average Remaining : 683 385 $
Olli Maatta 3 500 000 $ (1)
-Salary Remaining : 586 957 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 489 130 $
Andrew Ladd 2 762 500 $ (3)
-Salary Remaining : 463 276 $
-Salary Average : 2 865 625 $
-Salary Average Remaining : 480 571 $
Tomas Jurco 2 500 000 $ (2)
-Salary Remaining : 419 255 $
-Salary Average : 1 912 500 $
-Salary Average Remaining : 320 730 $
Cal Clutterbuck 2 500 000 $ (1)
-Salary Remaining : 419 255 $
-Salary Average : 2 394 500 $
-Salary Average Remaining : 401 562 $
Matt Bartkowski 2 200 000 $ (1)
-Salary Remaining : 368 944 $
-Salary Average : 1 987 500 $
-Salary Average Remaining : 333 307 $
Colin Wilson 1 960 000 $ (4)
-Salary Remaining : 328 696 $
-Salary Average : 1 960 000 $
-Salary Average Remaining : 328 696 $
Jay Beagle 1 870 000 $ (2)
-Salary Remaining : 313 602 $
-Salary Average : 1 870 000 $
-Salary Average Remaining : 313 602 $
Radko Gudas 1 500 000 $ (2)
-Salary Remaining : 251 553 $
-Salary Average : 1 489 583 $
-Salary Average Remaining : 249 806 $
Jamie Oleksiak 1 000 000 $ (2)
-Salary Remaining : 167 702 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 188 665 $
Beau Bennett 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Peter Holland 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 167 702 $
Mike Matheson 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Derrick Pouliot 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Sam Steel 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Mikhail Sergachev 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Nolan Patrick 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Milan Lucic 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players25
Salary Commitment
Year 2019 : 76 777 500 $
Year 2020 : 57 590 000 $
Year 2021 : 36 210 000 $
Year 2022 : 15 885 000 $
Salary Average Commitment
Year 2019 : 75 418 875 $
Year 2020 : 56 145 208 $
Year 2021 : 35 575 625 $
Year 2022 : 15 591 250 $
Salary Cap with 1 Way Contract
Year 2019 : 75 418 875 $
Year 2020 : 56 145 208 $
Year 2021 : 35 575 625 $
Year 2022 : 15 591 250 $

Farm Players Salaries

Ivan Barbashev 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Frederick Gaudreau 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jack Roslovic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Roy 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominic Turgeon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Leipsic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Henrik Haapala 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Austin Wagner 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Kyrou 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jeremy Lauzon 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marek Mazanec 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Bunting 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Valentin Zykov 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Thomas Hickey 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dillon Dube 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Sproul 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players16
Salary Commitment
Year 2019 : 2 430 000 $
Year 2020 : 1 385 000 $
Year 2021 : 570 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 430 000 $
Year 2020 : 1 385 000 $
Year 2021 : 570 000 $
Year 2022 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - 122 $ - 5 995 - 92%
Level 2: 5000 - 94 $ - 4 056 - 81%
Level 3: 3500 - 75 $ - 2 604 - 74%
Level 4: 839 - 73 $ - 839 - 100%
Luxury : 1000 - 232 $ - 966 - 97%
Total Capacity :16839

Income

Home Games Left7
Average Attendance - %14 460 - 86%
Average Income per Game2 302 999 $
Year to Date Revenue78 301 951 $

Expense

Pro Players Total Salaries76 887 750 $
Pro Players Total Average Salaries77 829 710 $
Farm Players Total Salaries2 504 065 $
Farm Players Total Average Salaries2 579 454 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 314 897 $
Farm Year To Date Expenses1 443 136 $
Pro Salary Cap To Date64 430 496 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 120 990 $
Pro Remaining Season Days27
Pro Expenses Per Days489 986 $
Pro Estimated Expenses13 229 622 $
Farm Remaining Season Days27
Farm Expenses Per Days15 553 $
Farm Estimated Expenses419 931 $
Estimated Season Expenses13 649 553 $
Season Salary Cap77 829 710 $
Estimate Under Maximum Salary Cap of 78 500 000 $670 290 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 829 710 $
Current Bank Account99 993 224 $
Projected Bank Account102 464 661 $

Pro Players Salaries

Patrick Marleau 7 750 000 $ (1)
-Salary Remaining : 1 299 689 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 1 299 689 $
Evgenii Dadonov 7 500 000 $ (4)
-Salary Remaining : 1 257 764 $
-Salary Average : 7 437 500 $
-Salary Average Remaining : 1 247 283 $
Ryan Johansen 7 000 000 $ (1)
-Salary Remaining : 1 173 913 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 1 123 602 $
Brent Burns 7 000 000 $ (2)
-Salary Remaining : 1 173 913 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 215 839 $
Ryan Getzlaf 6 800 000 $ (3)
-Salary Remaining : 1 140 373 $
-Salary Average : 6 615 625 $
-Salary Average Remaining : 1 109 453 $
Jacob Trouba 6 175 000 $ (2)
-Salary Remaining : 1 035 559 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 090 062 $
Reilly Smith 5 500 000 $ (2)
-Salary Remaining : 922 360 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 964 286 $
Jack Johnson 5 445 000 $ (1)
-Salary Remaining : 913 137 $
-Salary Average : 5 085 000 $
-Salary Average Remaining : 852 764 $
Andreas Athanasiou 4 162 500 $ (4)
-Salary Remaining : 698 059 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 808 900 $
Jason Zucker 4 037 500 $ (3)
-Salary Remaining : 677 096 $
-Salary Average : 4 342 188 $
-Salary Average Remaining : 728 193 $
Robin Lehner 4 000 000 $ (1)
-Salary Remaining : 670 807 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 670 807 $
Antti Raanta 1 996 500 $ (1)
-Salary Remaining : 334 817 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 291 864 $
Matthew Nieto 1 815 000 $ (2)
-Salary Remaining : 304 379 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 291 864 $
Jean-Gabriel Pageau 1 706 250 $ (3)
-Salary Remaining : 286 141 $
-Salary Average : 1 985 417 $
-Salary Average Remaining : 332 958 $
Justin Braun 1 250 000 $ (4)
-Salary Remaining : 209 627 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 209 627 $
Deryk Engelland 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Alexander Kerfoot 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Derick Brassard 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Mark Pysyk 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 986 875 $
-Salary Average Remaining : 165 501 $
Adam Lowry 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 1 022 917 $
-Salary Average Remaining : 171 545 $
Total Pro Players20
Salary Commitment
Year 2019 : 76 887 750 $
Year 2020 : 51 299 000 $
Year 2021 : 29 415 000 $
Year 2022 : 14 925 000 $
Salary Average Commitment
Year 2019 : 77 829 710 $
Year 2020 : 51 604 335 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $
Salary Cap with 1 Way Contract
Year 2019 : 77 829 710 $
Year 2020 : 51 604 335 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $

Farm Players Salaries

Pavel Buchnevich 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Matt Irwin 153 065 $ (1)
Salary Remaining : 153 065 $
Salary Average : 133 429 $
Salary Average Remaining : 133 429 $
Dylan DeMelo 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Riley Nash 121 000 $ (2)
Salary Remaining : 121 000 $
Salary Average : 116 025 $
Salary Average Remaining : 116 025 $
Barclay Goodrow 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Anton Forsberg 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Sven Baertschi 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Chad Ruhwedel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Bigras 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
William Carrier 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Martin Marincin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eric Comrie 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Conor Garland 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jason Pominville 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Ritchie 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nikolay Goldobin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players16
Salary Commitment
Year 2019 : 2 504 065 $
Year 2020 : 1 078 100 $
Year 2021 : 925 000 $
Year 2022 : 445 000 $
Salary Average Commitment
Year 2019 : 2 579 454 $
Year 2020 : 1 086 025 $
Year 2021 : 875 000 $
Year 2022 : 370 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 115 $ - 5 946 - 99%
Level 2: 5000 - 85 $ - 4 868 - 97%
Level 3: 3500 - 59 $ - 3 104 - 89%
Level 4: 3750 - 29 $ - 2 879 - 77%
Luxury : 1000 - 215 $ - 952 - 95%
Total Capacity :19250

Income

Home Games Left7
Average Attendance - %17 750 - 92%
Average Income per Game2 301 958 $
Year to Date Revenue78 266 572 $

Expense

Pro Players Total Salaries74 102 250 $
Pro Players Total Average Salaries75 641 338 $
Farm Players Total Salaries2 171 500 $
Farm Players Total Average Salaries2 164 038 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 293 865 $
Farm Year To Date Expenses1 812 904 $
Pro Salary Cap To Date61 660 770 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 113 706 $
Pro Remaining Season Days27
Pro Expenses Per Days485 107 $
Pro Estimated Expenses13 097 889 $
Farm Remaining Season Days27
Farm Expenses Per Days13 488 $
Farm Estimated Expenses364 176 $
Estimated Season Expenses13 462 065 $
Season Salary Cap75 641 338 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 858 662 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 641 338 $
Current Bank Account138 331 573 $
Projected Bank Account140 983 214 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (4)
-Salary Remaining : 1 593 168 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 1 677 019 $
Blake Wheeler 8 550 000 $ (4)
-Salary Remaining : 1 433 851 $
-Salary Average : 8 231 250 $
-Salary Average Remaining : 1 380 396 $
Mark Scheifele 8 287 500 $ (2)
-Salary Remaining : 1 389 829 $
-Salary Average : 8 643 750 $
-Salary Average Remaining : 1 449 573 $
Aleksander Barkov 7 000 000 $ (2)
-Salary Remaining : 1 173 913 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 048 137 $
Devan Dubnyk 6 162 500 $ (3)
-Salary Remaining : 1 033 463 $
-Salary Average : 6 115 625 $
-Salary Average Remaining : 1 025 602 $
Colton Parayko 5 362 500 $ (2)
-Salary Remaining : 899 301 $
-Salary Average : 5 681 250 $
-Salary Average Remaining : 952 756 $
Gustav Nyquist 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 754 658 $
Jeff Petry 4 400 000 $ (1)
-Salary Remaining : 737 888 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 662 422 $
Joe Thornton 3 400 000 $ (1)
-Salary Remaining : 570 186 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 603 727 $
Marc-Edouard Vlasic 3 000 000 $ (4)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Zdeno Chara 3 000 000 $ (1)
-Salary Remaining : 503 106 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 779 814 $
Joel Armia 1 706 250 $ (2)
-Salary Remaining : 286 141 $
-Salary Average : 1 853 125 $
-Salary Average Remaining : 310 773 $
Luke Glendening 1 633 500 $ (2)
-Salary Remaining : 273 941 $
-Salary Average : 1 566 338 $
-Salary Average Remaining : 262 678 $
Charlie McAvoy 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Patrik Laine 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Roberto Luongo (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Matt Calvert 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Derek Grant 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Samuel Girard 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players21
Salary Commitment
Year 2019 : 74 102 250 $
Year 2020 : 62 096 850 $
Year 2021 : 33 400 000 $
Year 2022 : 26 825 000 $
Salary Average Commitment
Year 2019 : 75 641 338 $
Year 2020 : 59 641 338 $
Year 2021 : 33 746 875 $
Year 2022 : 26 681 250 $
Salary Cap with 1 Way Contract
Year 2019 : 75 641 338 $
Year 2020 : 59 641 338 $
Year 2021 : 33 746 875 $
Year 2022 : 26 681 250 $

Farm Players Salaries

Jared Coreau 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Melker Karlsson 181 500 $ (2)
Salary Remaining : 181 500 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Philippe Myers 175 000 $ (4)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Cam Ward 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Drake Caggiula 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ian Cole 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Erne 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jacob Middleton 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andreas Johnsson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kalle Kossila 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexandre Fortin 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Gaunce 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Roy 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dmitry Kulikov 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Troy Terry 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Lomberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gemel Smith 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Wesley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pheonix Copley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 171 500 $
Year 2020 : 2 189 650 $
Year 2021 : 1 310 000 $
Year 2022 : 660 000 $
Salary Average Commitment
Year 2019 : 2 164 038 $
Year 2020 : 2 164 038 $
Year 2021 : 1 310 000 $
Year 2022 : 660 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - 117 $ - 6 145 - 95%
Level 2: 5000 - 80 $ - 4 758 - 95%
Level 3: 3500 - 62 $ - 3 170 - 91%
Level 4: 2387 - 42 $ - 2 387 - 100%
Luxury : 1000 - 225 $ - 947 - 95%
Total Capacity :18387

Income

Home Games Left6
Average Attendance - %17 407 - 95%
Average Income per Game2 398 008 $
Year to Date Revenue83 930 276 $

Expense

Pro Players Total Salaries73 775 000 $
Pro Players Total Average Salaries75 737 707 $
Farm Players Total Salaries1 918 900 $
Farm Players Total Average Salaries1 914 422 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 429 190 $
Farm Year To Date Expenses1 632 546 $
Pro Salary Cap To Date63 487 225 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 388 047 $
Pro Remaining Season Days27
Pro Expenses Per Days483 075 $
Pro Estimated Expenses13 043 025 $
Farm Remaining Season Days27
Farm Expenses Per Days11 919 $
Farm Estimated Expenses321 813 $
Estimated Season Expenses13 364 838 $
Season Salary Cap75 737 707 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 762 293 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 737 707 $
Current Bank Account218 944 226 $
Projected Bank Account219 967 435 $

Pro Players Salaries

Nathan MacKinnon 8 550 000 $ (4)
-Salary Remaining : 1 433 851 $
-Salary Average : 9 387 500 $
-Salary Average Remaining : 1 574 301 $
Jonathan Huberdeau 6 937 500 $ (2)
-Salary Remaining : 1 163 432 $
-Salary Average : 6 866 666 $
-Salary Average Remaining : 1 151 553 $
Ryan Ellis 6 500 000 $ (4)
-Salary Remaining : 1 090 062 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 1 168 672 $
Connor Hellebuyck 6 500 000 $ (2)
-Salary Remaining : 1 090 062 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 131 988 $
Shea Weber 6 375 000 $ (4)
-Salary Remaining : 1 069 099 $
-Salary Average : 6 228 125 $
-Salary Average Remaining : 1 044 468 $
Phil Kessel 6 200 000 $ (1)
-Salary Remaining : 1 039 752 $
-Salary Average : 6 425 000 $
-Salary Average Remaining : 1 077 484 $
Mark Giordano 6 000 000 $ (4)
-Salary Remaining : 1 006 211 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 859 472 $
Max Domi 5 087 500 $ (3)
-Salary Remaining : 853 183 $
-Salary Average : 5 708 333 $
-Salary Average Remaining : 957 298 $
David Perron 3 500 000 $ (1)
-Salary Remaining : 586 957 $
-Salary Average : 3 670 000 $
-Salary Average Remaining : 615 466 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 586 957 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 586 957 $
Cody Ceci 3 025 000 $ (1)
-Salary Remaining : 507 298 $
-Salary Average : 2 758 333 $
-Salary Average Remaining : 462 578 $
Justin Williams 2 500 000 $ (1)
-Salary Remaining : 419 255 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 545 031 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 251 553 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 251 553 $
Brandon Carlo 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Brett Kulak 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Alex DeBrincat 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Adrian Kempe 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Pierre-Luc Dubois 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Luke Kunin 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Filip Hronek 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Clayton Keller 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players21
Salary Commitment
Year 2019 : 73 775 000 $
Year 2020 : 52 962 500 $
Year 2021 : 35 225 000 $
Year 2022 : 27 325 000 $
Salary Average Commitment
Year 2019 : 75 737 707 $
Year 2020 : 51 784 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $
Salary Cap with 1 Way Contract
Year 2019 : 75 737 707 $
Year 2020 : 51 784 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $

Farm Players Salaries

Mark Barberio 108 900 $ (2)
Salary Remaining : 108 900 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Tanner Kero 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Martin Frk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Schmaltz 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marcus Pettersson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Mangiapane 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dysin Mayo 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Darren Archibald 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Seth Griffith 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Hudson Fasching 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Amadio 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zachary Senyshyn 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vladislav Kamenev 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxime Lagace 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Charlie Lindgren 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rudolfs Balcers 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carl Grundstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oskar Lindblom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gustav Forsling 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Victor Mete 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players20
Salary Commitment
Year 2019 : 1 918 900 $
Year 2020 : 1 544 790 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 1 914 422 $
Year 2020 : 1 529 422 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - 150 $ - 4 161 - 64%
Level 2: 5000 - 125 $ - 2 866 - 57%
Level 3: 3500 - 100 $ - 1 866 - 53%
Level 4: 1113 - 75 $ - 1 113 - 100%
Luxury : 1000 - 300 $ - 616 - 62%
Total Capacity :17113

Income

Home Games Left7
Average Attendance - %10 623 - 62%
Average Income per Game2 141 764 $
Year to Date Revenue72 819 989 $

Expense

Pro Players Total Salaries75 936 250 $
Pro Players Total Average Salaries75 941 146 $
Farm Players Total Salaries5 208 750 $
Farm Players Total Average Salaries5 556 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value750 000 $
Pro Year To Date Expenses65 575 506 $
Farm Year To Date Expenses2 446 399 $
Pro Salary Cap To Date63 934 125 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 992 351 $
Pro Remaining Season Days27
Pro Expenses Per Days484 076 $
Pro Estimated Expenses13 070 052 $
Farm Remaining Season Days27
Farm Expenses Per Days32 352 $
Farm Estimated Expenses873 504 $
Estimated Season Expenses13 943 556 $
Season Salary Cap76 691 146 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 808 854 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 691 146 $
Current Bank Account129 318 930 $
Projected Bank Account130 367 725 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (3)
-Salary Remaining : 1 593 168 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 1 562 772 $
Roman Josi 8 500 000 $ (4)
-Salary Remaining : 1 425 466 $
-Salary Average : 8 709 375 $
-Salary Average Remaining : 1 460 578 $
Max Pacioretty 6 900 000 $ (2)
-Salary Remaining : 1 157 143 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 1 157 143 $
Jaden Schwartz 6 650 000 $ (1)
-Salary Remaining : 1 115 217 $
-Salary Average : 6 331 250 $
-Salary Average Remaining : 1 061 762 $
Corey Crawford 6 600 000 $ (1)
-Salary Remaining : 1 106 832 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 1 123 602 $
Oliver Ekman-Larsson 6 500 000 $ (1)
-Salary Remaining : 1 090 062 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 090 062 $
Elias Lindholm 5 087 500 $ (1)
-Salary Remaining : 853 183 $
-Salary Average : 5 087 500 $
-Salary Average Remaining : 853 183 $
Oscar Klefbom 5 000 000 $ (2)
-Salary Remaining : 838 509 $
-Salary Average : 4 357 500 $
-Salary Average Remaining : 730 761 $
Phillip Danault 4 387 500 $ (1)
-Salary Remaining : 735 792 $
-Salary Average : 4 387 500 $
-Salary Average Remaining : 735 792 $
J.T. Miller 3 931 250 $ (2)
-Salary Remaining : 659 278 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 673 253 $
Shea Theodore 3 150 000 $ (4)
-Salary Remaining : 528 261 $
-Salary Average : 3 760 938 $
-Salary Average Remaining : 630 716 $
Louis Domingue 1 750 000 $ (1)
-Salary Remaining : 293 478 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 293 478 $
Colton Sissons 1 330 000 $ (3)
-Salary Remaining : 223 043 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 240 023 $
Adam Larsson 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Alex Tuch 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Antoine Roussel 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 992 500 $
-Salary Average Remaining : 166 444 $
Thomas Chabot 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Tyler Pitlick 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
J.T. Compher 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Kyle Connor 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players20
Salary Commitment
Year 2019 : 75 936 250 $
Year 2020 : 46 095 000 $
Year 2021 : 25 917 500 $
Year 2022 : 12 937 500 $
Salary Average Commitment
Year 2019 : 75 941 146 $
Year 2020 : 44 234 896 $
Year 2021 : 25 162 813 $
Year 2022 : 12 470 313 $
Salary Cap with 1 Way Contract
Year 2019 : 75 941 146 $
Year 2020 : 44 234 896 $
Year 2021 : 25 162 813 $
Year 2022 : 12 470 313 $

Farm Players Salaries

Nikita Zadorov 1 618 750 $ (3)
Salary Remaining : 1 618 750 $
Salary Average : 1 904 167 $
Salary Average Remaining : 1 904 167 $
Jesperi Kotkaniemi 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Andrew MacDonald 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Anton Lindholm 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
J.T. Brown 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Phillip Di Giuseppe 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Nicolas Deslauriers 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Magnus Paajarvi 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Kenny Agostino 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrej Sustr 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andy Welinski 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Folin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ilya Lyubushkin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Chlapik 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Al Montoya 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tage Thompson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oscar Lindberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eddie Pasquale 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eric Robinson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Jaros 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players20
Salary Commitment
Year 2019 : 5 208 750 $
Year 2020 : 1 790 000 $
Year 2021 : 939 375 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 5 556 667 $
Year 2020 : 1 752 917 $
Year 2021 : 885 417 $
Year 2022 : 95 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - 125 $ - 5 039 - 78%
Level 2: 5000 - 75 $ - 4 813 - 96%
Level 3: 3500 - 50 $ - 3 256 - 93%
Level 4: 2006 - 25 $ - 2 006 - 100%
Luxury : 1000 - 250 $ - 749 - 75%
Total Capacity :18006

Income

Home Games Left7
Average Attendance - %15 863 - 88%
Average Income per Game2 072 566 $
Year to Date Revenue70 467 239 $

Expense

Pro Players Total Salaries71 402 724 $
Pro Players Total Average Salaries73 201 705 $
Farm Players Total Salaries2 092 850 $
Farm Players Total Average Salaries2 090 329 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses62 103 033 $
Farm Year To Date Expenses1 362 938 $
Pro Salary Cap To Date61 270 038 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 507 961 $
Pro Remaining Season Days27
Pro Expenses Per Days459 023 $
Pro Estimated Expenses12 393 621 $
Farm Remaining Season Days27
Farm Expenses Per Days12 999 $
Farm Estimated Expenses350 973 $
Estimated Season Expenses12 744 594 $
Season Salary Cap74 701 705 $
Estimate Under Maximum Salary Cap of 78 500 000 $3 798 295 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 701 705 $
Current Bank Account61 048 927 $
Projected Bank Account62 812 294 $

Pro Players Salaries

Alexander Radulov 9 000 000 $ (2)
-Salary Remaining : 1 509 317 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 1 509 317 $
Connor McDavid 8 075 000 $ (4)
-Salary Remaining : 1 354 193 $
-Salary Average : 9 075 000 $
-Salary Average Remaining : 1 521 894 $
Andrei Vasilevskiy 5 525 000 $ (3)
-Salary Remaining : 926 553 $
-Salary Average : 5 718 750 $
-Salary Average Remaining : 959 045 $
Nick Leddy 5 362 500 $ (1)
-Salary Remaining : 899 301 $
-Salary Average : 5 056 250 $
-Salary Average Remaining : 847 943 $
Vincent Trocheck 5 225 000 $ (4)
-Salary Remaining : 876 242 $
-Salary Average : 6 143 750 $
-Salary Average Remaining : 1 030 318 $
Matt Niskanen 4 950 000 $ (4)
-Salary Remaining : 830 124 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 835 365 $
Ondrej Palat 4 658 500 $ (2)
-Salary Remaining : 781 239 $
-Salary Average : 4 466 962 $
-Salary Average Remaining : 749 118 $
Michael Del Zotto 4 250 000 $ (3)
-Salary Remaining : 712 733 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 739 984 $
Zach Hyman 3 500 000 $ (4)
-Salary Remaining : 586 957 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 670 807 $
Joel Edmundson 3 412 500 $ (4)
-Salary Remaining : 572 283 $
-Salary Average : 3 978 125 $
-Salary Average Remaining : 667 139 $
Nick Bonino 3 294 225 $ (1)
-Salary Remaining : 552 448 $
-Salary Average : 2 871 619 $
-Salary Average Remaining : 481 576 $
Mike Smith 3 000 000 $ (1)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Jordan Schroeder 2 500 000 $ (2)
-Salary Remaining : 419 255 $
-Salary Average : 1 847 500 $
-Salary Average Remaining : 309 829 $
Fredrik Claesson 1 999 999 $ (1)
-Salary Remaining : 335 404 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 335 404 $
Brandon Pirri 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Erik Cernak 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Kyle Rau 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Braydon Coburn 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Noel Acciari 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Greg McKegg 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Cedric Paquette 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players21
Salary Commitment
Year 2019 : 71 402 724 $
Year 2020 : 59 199 350 $
Year 2021 : 43 325 000 $
Year 2022 : 30 850 000 $
Salary Average Commitment
Year 2019 : 73 201 705 $
Year 2020 : 57 423 837 $
Year 2021 : 41 159 375 $
Year 2022 : 28 178 125 $
Salary Cap with 1 Way Contract
Year 2019 : 73 201 705 $
Year 2020 : 57 423 837 $
Year 2021 : 41 159 375 $
Year 2022 : 28 178 125 $

Farm Players Salaries

Nathan Beaulieu 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Dale Weise 185 000 $ (2)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Lance Bouma 102 850 $ (2)
Salary Remaining : 102 850 $
Salary Average : 98 621 $
Salary Average Remaining : 98 621 $
Brandon Gignac 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cory Conacher 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Lernout 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christopher Gibson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Calvin Pickard 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 96 708 $
Salary Average Remaining : 96 708 $
Richard Bachman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nic Petan 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tomas Hyka 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tom Kuhnhackl 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players12
Salary Commitment
Year 2019 : 2 092 850 $
Year 2020 : 1 070 385 $
Year 2021 : 190 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 090 329 $
Year 2020 : 1 045 329 $
Year 2021 : 190 000 $
Year 2022 : 0 $

RedWings

RedWings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 112 $ - 6 095 - 94%
Level 2: 5000 - 82 $ - 4 770 - 95%
Level 3: 3500 - 70 $ - 3 107 - 89%
Level 4: 4027 - 40 $ - 2 729 - 68%
Luxury : 1000 - 225 $ - 946 - 95%
Total Capacity :20027

Income

Home Games Left7
Average Attendance - %17 647 - 88%
Average Income per Game2 371 530 $
Year to Date Revenue80 632 015 $

Expense

Pro Players Total Salaries78 026 250 $
Pro Players Total Average Salaries80 225 239 $
Farm Players Total Salaries665 000 $
Farm Players Total Average Salaries665 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 668 788 $
Farm Year To Date Expenses1 098 636 $
Pro Salary Cap To Date65 091 253 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 600 709 $
Pro Remaining Season Days27
Pro Expenses Per Days515 691 $
Pro Estimated Expenses13 923 657 $
Farm Remaining Season Days27
Farm Expenses Per Days4 130 $
Farm Estimated Expenses111 510 $
Estimated Season Expenses14 035 167 $
Season Salary Cap80 225 239 $
Estimate Under Maximum Salary Cap of 78 500 000 $-1 725 239 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 225 239 $
Current Bank Account(4 828 062 $)
Projected Bank Account(2 262 520 $)

Pro Players Salaries

John Gibson 9 025 000 $ (4)
-Salary Remaining : 1 513 509 $
-Salary Average : 9 818 750 $
-Salary Average Remaining : 1 646 623 $
Tyler Toffoli 7 000 000 $ (1)
-Salary Remaining : 1 173 913 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 006 211 $
Sean Monahan 6 937 500 $ (4)
-Salary Remaining : 1 163 432 $
-Salary Average : 7 770 312 $
-Salary Average Remaining : 1 303 096 $
Brayden Schenn 6 650 000 $ (1)
-Salary Remaining : 1 115 217 $
-Salary Average : 6 331 250 $
-Salary Average Remaining : 1 061 762 $
Filip Forsberg 6 475 000 $ (4)
-Salary Remaining : 1 085 870 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 1 253 571 $
David Pastrnak 6 000 000 $ (3)
-Salary Remaining : 1 006 211 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 1 049 709 $
Jake Gardiner 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 875 000 $
-Salary Average Remaining : 817 547 $
Kris Russell 4 050 000 $ (4)
-Salary Remaining : 679 193 $
-Salary Average : 4 103 125 $
-Salary Average Remaining : 688 102 $
Jonathan Drouin 3 612 500 $ (3)
-Salary Remaining : 605 823 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 658 754 $
Kyle Brodziak 3 000 000 $ (2)
-Salary Remaining : 503 106 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 503 106 $
Micheal Ferland 2 500 000 $ (1)
-Salary Remaining : 419 255 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 419 255 $
Josh Leivo 2 500 000 $ (2)
-Salary Remaining : 419 255 $
-Salary Average : 1 732 500 $
-Salary Average Remaining : 290 543 $
Andrew Cogliano 2 475 000 $ (3)
-Salary Remaining : 415 062 $
-Salary Average : 2 603 125 $
-Salary Average Remaining : 436 549 $
Sven Andrighetto 2 437 500 $ (3)
-Salary Remaining : 408 773 $
-Salary Average : 2 895 833 $
-Salary Average Remaining : 485 637 $
Frans Nielsen 2 000 000 $ (1)
-Salary Remaining : 335 404 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Mike Condon 2 000 000 $ (1)
-Salary Remaining : 335 404 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Erik Haula 1 663 750 $ (2)
-Salary Remaining : 279 014 $
-Salary Average : 1 595 344 $
-Salary Average Remaining : 267 542 $
Nick Jensen 1 400 000 $ (4)
-Salary Remaining : 234 783 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 257 842 $
Dennis Gilbert 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Andrew Campbell 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Jordan Subban 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Brett Howden 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Adam McQuaid 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players23
Salary Commitment
Year 2019 : 78 976 250 $
Year 2020 : 62 717 625 $
Year 2021 : 56 368 750 $
Year 2022 : 38 625 000 $
Salary Average Commitment
Year 2019 : 81 175 239 $
Year 2020 : 61 393 989 $
Year 2021 : 53 166 145 $
Year 2022 : 35 579 687 $
Salary Cap with 1 Way Contract
Year 2019 : 81 175 239 $
Year 2020 : 61 393 989 $
Year 2021 : 53 166 145 $
Year 2022 : 35 579 687 $

Farm Players Salaries

Zac Rinaldo 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Szwarz 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Freddie Hamilton 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christoffer Ehn 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Victor Olofsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Denis Gurianov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Hartman 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players7
Salary Commitment
Year 2019 : 665 000 $
Year 2020 : 570 000 $
Year 2021 : 285 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 665 000 $
Year 2020 : 570 000 $
Year 2021 : 285 000 $
Year 2022 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 90 $ - 6 229 - 96%
Level 2: 5000 - 70 $ - 4 848 - 97%
Level 3: 3500 - 50 $ - 3 284 - 94%
Level 4: 3070 - 30 $ - 2 863 - 93%
Luxury : 1000 - 200 $ - 957 - 96%
Total Capacity :19070

Income

Home Games Left7
Average Attendance - %18 180 - 95%
Average Income per Game1 998 799 $
Year to Date Revenue67 959 181 $

Expense

Pro Players Total Salaries72 763 750 $
Pro Players Total Average Salaries75 796 250 $
Farm Players Total Salaries1 440 000 $
Farm Players Total Average Salaries1 440 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 108 293 $
Farm Year To Date Expenses2 038 060 $
Pro Salary Cap To Date63 062 094 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 991 596 $
Pro Remaining Season Days27
Pro Expenses Per Days470 582 $
Pro Estimated Expenses12 705 714 $
Farm Remaining Season Days27
Farm Expenses Per Days8 944 $
Farm Estimated Expenses241 488 $
Estimated Season Expenses12 947 202 $
Season Salary Cap75 796 250 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 703 750 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 796 250 $
Current Bank Account171 504 532 $
Projected Bank Account172 548 926 $

Pro Players Salaries

Jakub Voracek 7 500 000 $ (3)
-Salary Remaining : 1 257 764 $
-Salary Average : 7 418 750 $
-Salary Average Remaining : 1 244 138 $
John Carlson 7 000 000 $ (2)
-Salary Remaining : 1 173 913 $
-Salary Average : 6 833 333 $
-Salary Average Remaining : 1 145 963 $
Rasmus Ristolainen 6 000 000 $ (2)
-Salary Remaining : 1 006 211 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 922 360 $
Leon Draisaitl 6 000 000 $ (3)
-Salary Remaining : 1 006 211 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 1 049 709 $
Bryan Little 5 500 000 $ (1)
-Salary Remaining : 922 360 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 964 286 $
Matt Murray 5 500 000 $ (2)
-Salary Remaining : 922 360 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 964 286 $
Ryan Nugent-Hopkins 5 362 500 $ (4)
-Salary Remaining : 899 301 $
-Salary Average : 6 215 625 $
-Salary Average Remaining : 1 042 372 $
Paul Stastny 4 675 000 $ (4)
-Salary Remaining : 784 006 $
-Salary Average : 4 812 500 $
-Salary Average Remaining : 807 065 $
Brock Nelson 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 838 509 $
Anthony Mantha 4 162 500 $ (4)
-Salary Remaining : 698 059 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 808 900 $
Jake McCabe 3 325 000 $ (4)
-Salary Remaining : 557 609 $
-Salary Average : 3 932 812 $
-Salary Average Remaining : 659 540 $
Brett Connolly 2 420 000 $ (1)
-Salary Remaining : 405 839 $
-Salary Average : 2 206 667 $
-Salary Average Remaining : 370 062 $
Lars Eller 2 000 000 $ (2)
-Salary Remaining : 335 404 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Riley Sheahan 2 000 000 $ (2)
-Salary Remaining : 335 404 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Adam Pelech 1 618 750 $ (4)
-Salary Remaining : 271 467 $
-Salary Average : 2 053 125 $
-Salary Average Remaining : 344 313 $
Joey Anderson 1 150 000 $ (4)
-Salary Remaining : 192 857 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 192 857 $
Lawrence Pilut 1 100 000 $ (4)
-Salary Remaining : 184 472 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 184 472 $
Anders Nilsson 1 050 000 $ (3)
-Salary Remaining : 176 087 $
-Salary Average : 1 090 625 $
-Salary Average Remaining : 182 900 $
Gavin Bayreuther 950 000 $ (4)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Henri Jokiharju 950 000 $ (3)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players20
Salary Commitment
Year 2019 : 72 763 750 $
Year 2020 : 68 856 250 $
Year 2021 : 48 325 000 $
Year 2022 : 33 100 000 $
Salary Average Commitment
Year 2019 : 75 796 250 $
Year 2020 : 67 839 583 $
Year 2021 : 45 756 250 $
Year 2022 : 30 037 500 $
Salary Cap with 1 Way Contract
Year 2019 : 75 796 250 $
Year 2020 : 67 839 583 $
Year 2021 : 45 756 250 $
Year 2022 : 30 037 500 $

Farm Players Salaries

Brayden Burke 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Joshua Ho-Sang 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Markus Hannikainen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carson Soucy 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Djoos 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kyle Criscuolo 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andreas Borgman 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel L'Esperance 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Kuffner 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vitaly Abramov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anthony Stolarz 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mason Appleton 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joona Koppanen 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Brown 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kiefer Sherwood 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players15
Salary Commitment
Year 2019 : 1 440 000 $
Year 2020 : 1 345 000 $
Year 2021 : 1 155 000 $
Year 2022 : 965 000 $
Salary Average Commitment
Year 2019 : 1 440 000 $
Year 2020 : 1 345 000 $
Year 2021 : 1 155 000 $
Year 2022 : 965 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - 100 $ - 6 166 - 95%
Level 2: 5000 - 60 $ - 4 933 - 99%
Level 3: 3500 - 35 $ - 3 451 - 99%
Level 4: 3153 - 30 $ - 2 862 - 91%
Luxury : 1000 - 250 $ - 753 - 75%
Total Capacity :19153

Income

Home Games Left8
Average Attendance - %18 166 - 95%
Average Income per Game1 948 163 $
Year to Date Revenue64 289 373 $

Expense

Pro Players Total Salaries73 821 250 $
Pro Players Total Average Salaries73 124 792 $
Farm Players Total Salaries2 473 550 $
Farm Players Total Average Salaries2 468 460 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 089 869 $
Farm Year To Date Expenses1 855 972 $
Pro Salary Cap To Date60 191 879 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 585 303 $
Pro Remaining Season Days27
Pro Expenses Per Days477 151 $
Pro Estimated Expenses12 883 077 $
Farm Remaining Season Days27
Farm Expenses Per Days15 364 $
Farm Estimated Expenses414 828 $
Estimated Season Expenses13 297 905 $
Season Salary Cap72 174 792 $
Estimate Under Maximum Salary Cap of 78 500 000 $6 325 208 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 174 792 $
Current Bank Account103 959 772 $
Projected Bank Account106 247 170 $

Pro Players Salaries

Vladimir Tarasenko 7 125 000 $ (1)
-Salary Remaining : 1 194 876 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 1 140 373 $
Mark Stone 7 000 000 $ (1)
-Salary Remaining : 1 173 913 $
-Salary Average : 5 483 334 $
-Salary Average Remaining : 919 565 $
Mike Green 6 000 000 $ (4)
-Salary Remaining : 1 006 211 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 006 211 $
Eric Staal 5 200 000 $ (4)
-Salary Remaining : 872 050 $
-Salary Average : 5 006 250 $
-Salary Average Remaining : 839 557 $
Alex Goligoski 5 000 000 $ (4)
-Salary Remaining : 838 509 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 838 509 $
Andrew Shaw 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 775 621 $
Cam Talbot 4 500 000 $ (1)
-Salary Remaining : 754 658 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 649 845 $
Marc Methot 4 000 000 $ (1)
-Salary Remaining : 670 807 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 754 658 $
William Karlsson 3 931 250 $ (2)
-Salary Remaining : 659 278 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 673 253 $
Alexander Wennberg 3 612 500 $ (3)
-Salary Remaining : 605 823 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 658 754 $
Valtteri Filppula 3 500 000 $ (3)
-Salary Remaining : 586 957 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 586 957 $
Vladislav Namestnikov 3 412 500 $ (1)
-Salary Remaining : 572 283 $
-Salary Average : 3 412 500 $
-Salary Average Remaining : 572 283 $
Connor Brown 2 375 000 $ (3)
-Salary Remaining : 398 292 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 477 950 $
Derek Ryan 2 300 000 $ (4)
-Salary Remaining : 385 714 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 385 714 $
Andy Greene 2 000 000 $ (3)
-Salary Remaining : 335 404 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 335 404 $
Jason Spezza 1 700 000 $ (3)
-Salary Remaining : 285 093 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 285 093 $
Chris Wagner 1 500 000 $ (4)
-Salary Remaining : 251 553 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 251 553 $
Connor Murphy 1 365 000 $ (3)
-Salary Remaining : 228 913 $
-Salary Average : 1 455 000 $
-Salary Average Remaining : 244 006 $
Brenden Dillon 1 000 000 $ (4)
-Salary Remaining : 167 702 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 230 590 $
Jakob Chychrun (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Anton Khudobin 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Josh Anderson 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Robert Hagg 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players23
Salary Commitment
Year 2019 : 73 821 250 $
Year 2020 : 47 362 500 $
Year 2021 : 42 750 000 $
Year 2022 : 25 550 000 $
Salary Average Commitment
Year 2019 : 73 124 792 $
Year 2020 : 46 203 958 $
Year 2021 : 41 239 375 $
Year 2022 : 25 806 250 $
Salary Cap with 1 Way Contract
Year 2019 : 73 124 792 $
Year 2020 : 46 203 958 $
Year 2021 : 41 239 375 $
Year 2022 : 25 806 250 $

Farm Players Salaries

Ben Harpur 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Blake Comeau 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Andrew Hammond 199 650 $ (1)
Salary Remaining : 199 650 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Darren Helm 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ross Johnston 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Oscar Dansk 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Justin Falk 108 900 $ (2)
Salary Remaining : 108 900 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Connor Carrick 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Adam Clendening 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Matt Puempel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Korbinian Holzer 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Chytil 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rob O'Gara 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players13
Salary Commitment
Year 2019 : 2 473 550 $
Year 2020 : 1 454 790 $
Year 2021 : 1 075 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 2 468 460 $
Year 2020 : 1 439 422 $
Year 2021 : 1 050 000 $
Year 2022 : 350 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 133 $ - 4 568 - 76%
Level 2: 5000 - 106 $ - 3 217 - 64%
Level 3: 2000 - 92 $ - 1 972 - 99%
Level 4: 4532 - 38 $ - 2 447 - 54%
Luxury : 1000 - 235 $ - 938 - 94%
Total Capacity :18532

Income

Home Games Left7
Average Attendance - %13 142 - 71%
Average Income per Game2 202 704 $
Year to Date Revenue74 891 943 $

Expense

Pro Players Total Salaries73 515 000 $
Pro Players Total Average Salaries75 997 917 $
Farm Players Total Salaries4 134 500 $
Farm Players Total Average Salaries4 200 542 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 083 843 $
Farm Year To Date Expenses2 599 445 $
Pro Salary Cap To Date64 655 660 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 418 929 $
Pro Remaining Season Days27
Pro Expenses Per Days469 037 $
Pro Estimated Expenses12 663 999 $
Farm Remaining Season Days27
Farm Expenses Per Days25 680 $
Farm Estimated Expenses693 360 $
Estimated Season Expenses13 357 359 $
Season Salary Cap75 997 917 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 502 083 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 997 917 $
Current Bank Account21 202 233 $
Projected Bank Account23 263 803 $

Pro Players Salaries

Sidney Crosby 8 200 000 $ (1)
-Salary Remaining : 1 375 155 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 425 466 $
Jon Marchessault 7 000 000 $ (4)
-Salary Remaining : 1 173 913 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 1 281 871 $
John Klingberg 6 337 500 $ (2)
-Salary Remaining : 1 062 811 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 1 118 362 $
Duncan Keith 5 625 000 $ (3)
-Salary Remaining : 943 323 $
-Salary Average : 5 362 500 $
-Salary Average Remaining : 899 301 $
Nazem Kadri 5 500 000 $ (4)
-Salary Remaining : 922 360 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 1 033 463 $
Evander Kane 5 500 000 $ (4)
-Salary Remaining : 922 360 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 048 137 $
David Savard 4 500 000 $ (4)
-Salary Remaining : 754 658 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 826 980 $
Josh Bailey 4 500 000 $ (3)
-Salary Remaining : 754 658 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 754 658 $
Jonathan Quick 4 500 000 $ (3)
-Salary Remaining : 754 658 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 712 733 $
Danny DeKeyser 4 250 000 $ (3)
-Salary Remaining : 712 733 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 739 984 $
Ryan Murray 3 500 000 $ (1)
-Salary Remaining : 586 957 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 489 130 $
Paul Byron 2 500 000 $ (2)
-Salary Remaining : 419 255 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 419 255 $
Darcy Kuemper 2 000 000 $ (3)
-Salary Remaining : 335 404 $
-Salary Average : 2 062 500 $
-Salary Average Remaining : 345 885 $
Alex Chiasson 1 750 000 $ (4)
-Salary Remaining : 293 478 $
-Salary Average : 2 093 750 $
-Salary Average Remaining : 351 126 $
Yanni Gourde 1 500 000 $ (2)
-Salary Remaining : 251 553 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 226 398 $
Curtis Lazar 1 285 000 $ (4)
-Salary Remaining : 215 497 $
-Salary Average : 1 285 000 $
-Salary Average Remaining : 215 497 $
Scott Mayfield 1 267 500 $ (2)
-Salary Remaining : 212 562 $
-Salary Average : 1 308 750 $
-Salary Average Remaining : 219 480 $
Tommy Wingels 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Nic Dowd 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Zach Aston-Reese 950 000 $ (2)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Sebastian Aho 950 000 $ (1)
-Salary Remaining : 159 317 $
-Salary Average : 950 000 $
-Salary Average Remaining : 159 317 $
Total Pro Players21
Salary Commitment
Year 2019 : 73 515 000 $
Year 2020 : 64 060 000 $
Year 2021 : 50 335 000 $
Year 2022 : 30 610 000 $
Salary Average Commitment
Year 2019 : 75 997 917 $
Year 2020 : 62 681 250 $
Year 2021 : 48 953 750 $
Year 2022 : 28 366 250 $
Salary Cap with 1 Way Contract
Year 2019 : 75 997 917 $
Year 2020 : 62 681 250 $
Year 2021 : 48 953 750 $
Year 2022 : 28 366 250 $

Farm Players Salaries

Devin Shore 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Josh Archibald 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Linus Ullmark 142 500 $ (3)
Salary Remaining : 142 500 $
Salary Average : 171 042 $
Salary Average Remaining : 171 042 $
Dominik Kahun 138 000 $ (4)
Salary Remaining : 138 000 $
Salary Average : 138 000 $
Salary Average Remaining : 138 000 $
Matthew Highmore 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Sebastian AhoD 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Dylan Ferguson 99 500 $ (3)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Boo Nieves 99 500 $ (3)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Anthony Richard 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Denis Malgin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dryden Hunt 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
David Gust 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Wolanin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jonny Brodzinski 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Wideman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ian McCoshen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trevor Murphy 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Samuel Blais 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Roy 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joseph Gambardella 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sami Niku 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Gilmour 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oliver Kylington 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zack MacEwen 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players24
Salary Commitment
Year 2019 : 4 134 500 $
Year 2020 : 2 382 625 $
Year 2021 : 1 677 000 $
Year 2022 : 693 000 $
Salary Average Commitment
Year 2019 : 4 200 542 $
Year 2020 : 2 395 542 $
Year 2021 : 1 635 542 $
Year 2022 : 655 500 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 78 500 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 172 598 645 $ 69 303 124 $ 9 196 876 $ 9 303 124 $ 222749
BlackHawks 37 091 267 $ 71 418 825 $ 7 081 175 $ 11 418 825 $ 211839
Blues 126 092 699 $ 71 231 353 $ 7 268 647 $ 11 231 353 $ 211132
Bruins 146 801 725 $ 65 155 728 $ 13 344 272 $ 5 155 728 $ 221133
Canadiens 156 989 875 $ 73 623 855 $ 4 876 145 $ 13 623 855 $ 231538
Canucks 83 003 365 $ 77 060 938 $ 1 439 062 $ 17 060 938 $ 21930
Capitals 80 546 753 $ 68 922 583 $ 9 577 417 $ 8 922 583 $ 231033
Devils 112 894 177 $ 72 148 438 $ 6 351 562 $ 12 148 438 $ 221335
Ducks 66 914 484 $ 76 222 708 $ 2 277 292 $ 16 222 708 $ 221941
Flames 159 083 594 $ 72 836 459 $ 5 663 541 $ 12 836 459 $ 231134
Golden Knights 157 777 609 $ 75 379 167 $ 3 120 833 $ 15 379 167 $ 231033
Hurricanes 84 493 881 $ 63 437 500 $ 15 062 500 $ 3 437 500 $ 221133
Islanders 65 669 674 $ 76 628 712 $ 1 871 288 $ 16 628 712 $ 262248
Jets 163 248 941 $ 78 202 938 $ 297 062 $ 18 202 938 $ 203050
Kings 59 253 286 $ 63 285 000 $ 15 215 000 $ 3 285 000 $ 241741
Lightning 122 446 470 $ 74 854 376 $ 3 645 624 $ 14 854 376 $ 23629
MapleLeafs 99 857 665 $ 76 968 875 $ 1 531 125 $ 16 968 875 $ 251641
Oilers 99 993 224 $ 77 829 710 $ 670 290 $ 17 829 710 $ 201636
Panthers 138 331 573 $ 75 641 338 $ 2 858 662 $ 15 641 338 $ 211940
Penguins 218 944 226 $ 75 737 707 $ 2 762 293 $ 15 737 707 $ 212041
Predators 129 318 930 $ 76 691 146 $ 1 808 854 $ 16 691 146 $ 202040
Rangers 61 048 927 $ 74 701 705 $ 3 798 295 $ 14 701 705 $ 211233
RedWings (4 828 062 $) 80 225 239 $ -1 725 239 $ 20 225 239 $ 23730
Sabres 171 504 532 $ 75 796 250 $ 2 703 750 $ 15 796 250 $ 201535
Senators 103 959 772 $ 72 174 792 $ 6 325 208 $ 12 174 792 $ 231336
Stars 21 202 233 $ 75 997 917 $ 2 502 083 $ 15 997 917 $ 212445