Team FinanceLast Update - 30 mars 2021 at 20:44
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 102 $ - 6 238 - 95,97%
Level 2: 5000 - 75 $ - 4 883 - 97,66%
Level 3: 3500 - 55 $ - 3 268 - 93,36%
Level 4: 2007 - 45 $ - 2 007 - 100,00%
Luxury : 1000 - 200 $ - 959 - 95,87%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17 354 - 96,37%
Average Income per Game2 181 715 $
Year to Date Revenue89 450 295 $

Expense

Pro Players Total Salaries67 851 249 $
Pro Players Total Average Salaries69 415 415 $
Farm Players Total Salaries2 575 000 $
Farm Players Total Average Salaries2 648 750 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 320 000 $
Pro Year To Date Expenses68 780 894 $
Farm Year To Date Expenses2 572 455 $
Pro Salary Cap To Date68 733 801 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days451 315 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 830 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 735 415 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 264 585 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 735 415 $
Current Bank Account186 951 279 $
Projected Bank Account186 951 279 $

Pro Players Salaries

Justin Williams 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Dominik Kubalik 5 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
John Marino 5 100 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 0 $
Sami Vatanen 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Shayne Gostisbehere 4 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 0 $
Andreas Athanasiou 4 512 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 0 $
Ryan Dzingel 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 833 333 $
-Salary Average Remaining : 0 $
Ryan Strome 4 387 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 0 $
Juuse Saros 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Casey Cizikas 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 018 750 $
-Salary Average Remaining : 0 $
Frank Vatrano 2 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 308 333 $
-Salary Average Remaining : 0 $
Tobias Rieder 2 612 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 412 500 $
-Salary Average Remaining : 0 $
Michael Anderson 1 999 999 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 0 $
Alexandar Georgiev 1 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Joakim Nordstrom 1 663 750 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 450 312 $
-Salary Average Remaining : 0 $
Cale Fleury 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dylan Strome 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Noah Juulsen 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Filip Chytil 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Michael Dipietro 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Will Butcher 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Michael McLeod 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Robby Fabbri 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Sam Steel 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andreas Johnsson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 67 851 249 $
Year 2021 : 54 693 749 $
Year 2022 : 37 299 999 $
Year 2023 : 12 349 999 $
Salary Average Commitment
Year 2020 : 69 415 415 $
Year 2021 : 51 646 353 $
Year 2022 : 35 165 103 $
Year 2023 : 12 349 999 $
Salary Cap with 1 Way Contract
Year 2020 : 69 415 415 $
Year 2021 : 51 646 353 $
Year 2022 : 35 165 103 $
Year 2023 : 12 349 999 $

Farm Players Salaries

Nicolas Roy 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Jordan Weal 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Pontus Aberg 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 136 250 $
Salary Average Remaining : 136 250 $
Vitaly Abramov 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Gaudette 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Yakov Trenin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Martin Kaut 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kale Clague 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Noah Dobson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexandre Carrier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Caleb Jones 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Troy Terry 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sonny Milano 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Paul Ladue 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Colin Blackwell 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joseph Blandisi 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Comtois 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander True 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players18
Salary Commitment
Year 2020 : 2 575 000 $
Year 2021 : 1 575 000 $
Year 2022 : 965 000 $
Year 2023 : 445 000 $
Salary Average Commitment
Year 2020 : 2 648 750 $
Year 2021 : 1 603 750 $
Year 2022 : 938 750 $
Year 2023 : 368 750 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 250 $ - 2 691 - 41,40%
Level 2: 5000 - 200 $ - 1 915 - 38,29%
Level 3: 3500 - 175 $ - 1 133 - 32,36%
Level 4: 3717 - 150 $ - 744 - 20,00%
Luxury : 1000 - 400 $ - 488 - 48,77%
Total Capacity :19717

Income

Home Games Left0
Average Attendance - %6 969 - 35,35%
Average Income per Game2 325 114 $
Year to Date Revenue95 329 681 $

Expense

Pro Players Total Salaries75 185 000 $
Pro Players Total Average Salaries76 334 375 $
Farm Players Total Salaries1 840 000 $
Farm Players Total Average Salaries1 840 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 568 494 $
Farm Year To Date Expenses1 851 874 $
Pro Salary Cap To Date77 257 361 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days501 209 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 026 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 334 375 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 665 625 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 334 375 $
Current Bank Account55 547 902 $
Projected Bank Account55 547 902 $

Pro Players Salaries

Phil Kessel 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 631 250 $
-Salary Average Remaining : 0 $
Justin Faulk 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 916 667 $
-Salary Average Remaining : 0 $
Kyle Palmieri 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
Max Domi 5 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 708 333 $
-Salary Average Remaining : 0 $
Jaden Schwartz 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
Mikko Koskinen 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Nick Foligno 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Erik Johnson 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Phillip Danault 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Brandon Carlo 4 050 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 698 438 $
-Salary Average Remaining : 0 $
Jake McCabe 3 656 250 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 932 812 $
-Salary Average Remaining : 0 $
Jared McCann 3 006 250 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 292 188 $
-Salary Average Remaining : 0 $
Tomas Jurco 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 912 500 $
-Salary Average Remaining : 0 $
Ben Hutton 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Ivan Barbashev 1 377 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 444 375 $
-Salary Average Remaining : 0 $
Curtis Lazar 1 285 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 285 000 $
-Salary Average Remaining : 0 $
Lawson Crouse 1 260 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 462 812 $
-Salary Average Remaining : 0 $
Logan Shaw 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Alex Stalock 1 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Johnny Boychuk 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jarred Tinordi 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ryan Donato 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Adam Larsson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andrej Sekera 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 75 185 000 $
Year 2021 : 67 481 250 $
Year 2022 : 49 222 500 $
Year 2023 : 26 637 500 $
Salary Average Commitment
Year 2020 : 76 334 375 $
Year 2021 : 65 946 875 $
Year 2022 : 46 927 500 $
Year 2023 : 25 455 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 334 375 $
Year 2021 : 65 946 875 $
Year 2022 : 46 927 500 $
Year 2023 : 25 455 000 $

Farm Players Salaries

Denis Malgin 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Cory Schneider 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
John Hayden 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Antoine Bibeau 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jacob Larsson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oscar Fantenberg 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lucas Carlsson 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Haydn Fleury 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Timothy Liljegren 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Charles Hudon 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2020 : 1 840 000 $
Year 2021 : 695 000 $
Year 2022 : 285 000 $
Year 2023 : 95 000 $
Salary Average Commitment
Year 2020 : 1 840 000 $
Year 2021 : 695 000 $
Year 2022 : 285 000 $
Year 2023 : 95 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 110 $ - 6 192 - 95,26%
Level 2: 5000 - 75 $ - 4 830 - 96,61%
Level 3: 3500 - 55 $ - 3 302 - 94,34%
Level 4: 1562 - 39 $ - 1 562 - 100,00%
Luxury : 1000 - 199 $ - 960 - 95,99%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %16 846 - 95,92%
Average Income per Game2 200 610 $
Year to Date Revenue90 225 028 $

Expense

Pro Players Total Salaries80 618 620 $
Pro Players Total Average Salaries81 452 017 $
Farm Players Total Salaries2 670 000 $
Farm Players Total Average Salaries2 657 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 187 544 $
Farm Year To Date Expenses1 369 273 $
Pro Salary Cap To Date80 662 114 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days539 991 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 451 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 452 017 $
Estimate Under Maximum Salary Cap of 82 000 000 $547 983 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 452 017 $
Current Bank Account151 226 044 $
Projected Bank Account151 226 044 $

Pro Players Salaries

Seth Jones 8 550 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 732 812 $
-Salary Average Remaining : 0 $
Jack Eichel 8 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 226 562 $
-Salary Average Remaining : 0 $
Johnny Gaudreau 8 093 750 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 773 438 $
-Salary Average Remaining : 0 $
Mikko Rantanen 7 650 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 506 250 $
-Salary Average Remaining : 0 $
Sean Couturier 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
P.K. Subban 7 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 225 000 $
-Salary Average Remaining : 0 $
Dougie Hamilton 4 512 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 0 $
Ryan Pulock 4 512 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 0 $
Josh Bailey 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jordan Staal 4 275 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 353 125 $
-Salary Average Remaining : 0 $
Jakob Chychrun 3 825 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 545 312 $
-Salary Average Remaining : 0 $
Connor Brown 2 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 0 $
Miles Wood 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Christian Dvorak 1 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Michael Chaput 1 024 870 $ (1)
-Salary Remaining : 0 $
-Salary Average : 987 435 $
-Salary Average Remaining : 0 $
James Reimer 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Carter Hart 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Chase De Leo 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Martin Necas 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
MacKenzie Weegar 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2020 : 80 618 620 $
Year 2021 : 58 650 000 $
Year 2022 : 42 181 250 $
Year 2023 : 21 387 500 $
Salary Average Commitment
Year 2020 : 81 452 017 $
Year 2021 : 57 637 499 $
Year 2022 : 39 664 061 $
Year 2023 : 19 654 687 $
Salary Cap with 1 Way Contract
Year 2020 : 81 452 017 $
Year 2021 : 57 637 499 $
Year 2022 : 39 664 061 $
Year 2023 : 19 654 687 $

Farm Players Salaries

Trevor Lewis 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Henri Jokiharju 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Brian Elliott 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Scott Harrington 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Evan Rodrigues 115 000 $ (4)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Trevor Carrick 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Drake Batherson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rasmus Sandin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mario Ferraro 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2020 : 2 670 000 $
Year 2021 : 740 000 $
Year 2022 : 455 000 $
Year 2023 : 115 000 $
Salary Average Commitment
Year 2020 : 2 657 500 $
Year 2021 : 740 000 $
Year 2022 : 455 000 $
Year 2023 : 115 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 118 $ - 5 922 - 98,69%
Level 2: 5000 - 75 $ - 4 884 - 97,67%
Level 3: 3500 - 48 $ - 3 300 - 94,28%
Level 4: 3180 - 30 $ - 2 909 - 91,48%
Luxury : 1000 - 211 $ - 962 - 96,17%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %17 975 - 96,23%
Average Income per Game2 255 250 $
Year to Date Revenue92 465 266 $

Expense

Pro Players Total Salaries63 323 750 $
Pro Players Total Average Salaries65 533 750 $
Farm Players Total Salaries1 625 000 $
Farm Players Total Average Salaries1 637 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 729 665 $
Farm Year To Date Expenses1 350 946 $
Pro Salary Cap To Date63 518 714 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days430 221 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 621 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 533 750 $
Estimate Under Maximum Salary Cap of 82 000 000 $16 466 250 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 5 533 750 $
Current Bank Account116 028 440 $
Projected Bank Account116 028 440 $

Pro Players Salaries

Adam Henrique 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Tyler Bertuzzi 4 512 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 597 917 $
-Salary Average Remaining : 0 $
Brett Pesce 4 512 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 0 $
Brian Dumoulin 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 625 000 $
-Salary Average Remaining : 0 $
Vladimir Sobotka 4 125 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 125 000 $
-Salary Average Remaining : 0 $
Michael Stone 3 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 431 250 $
-Salary Average Remaining : 0 $
Brady Skjei 3 656 250 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 490 625 $
-Salary Average Remaining : 0 $
Tristan Jarry 3 325 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 490 625 $
-Salary Average Remaining : 0 $
Carl Hagelin 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 102 500 $
-Salary Average Remaining : 0 $
Jan Rutta 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Radek Faksa 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Jonathon Merrill 2 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Jayson Megna 2 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 0 $
Jordan Oesterle 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Tanner Fritz 1 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Marcus Sorensen 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jamie Oleksiak 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Michael Frolik 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Antoine Roussel 992 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 992 500 $
-Salary Average Remaining : 0 $
Michael Hutchinson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 965 833 $
-Salary Average Remaining : 0 $
Adam Boqvist 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Lukas Vejdemo 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Markus Nutivaara 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brendan Lemieux 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alex Iafallo 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 63 323 750 $
Year 2021 : 40 090 000 $
Year 2022 : 16 150 000 $
Year 2023 : 12 000 000 $
Salary Average Commitment
Year 2020 : 65 533 750 $
Year 2021 : 40 628 125 $
Year 2022 : 17 275 000 $
Year 2023 : 6 625 000 $
Salary Cap with 1 Way Contract
Year 2020 : 65 533 750 $
Year 2021 : 40 628 125 $
Year 2022 : 17 275 000 $
Year 2023 : 6 625 000 $

Farm Players Salaries

Colton White 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Stefan Noesen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brendan Perlini 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Louis Domingue 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Aube-Kubel 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kailer Yamamoto 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan Gambrell 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Hanley 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players8
Salary Commitment
Year 2020 : 1 625 000 $
Year 2021 : 505 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 637 500 $
Year 2021 : 492 500 $
Year 2022 : 0 $
Year 2023 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - 120 $ - 6 111 - 94,01%
Level 2: 5000 - 85 $ - 4 615 - 92,30%
Level 3: 3500 - 65 $ - 2 972 - 84,92%
Level 4: 5287 - 20 $ - 2 681 - 50,71%
Luxury : 1000 - 220 $ - 901 - 90,06%
Total Capacity :21287

Income

Home Games Left0
Average Attendance - %17 280 - 81,18%
Average Income per Game2 432 066 $
Year to Date Revenue99 714 688 $

Expense

Pro Players Total Salaries77 125 000 $
Pro Players Total Average Salaries80 422 917 $
Farm Players Total Salaries1 654 750 $
Farm Players Total Average Salaries1 654 750 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 726 346 $
Farm Year To Date Expenses1 086 015 $
Pro Salary Cap To Date77 520 361 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days520 425 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 815 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 422 917 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 577 083 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 422 917 $
Current Bank Account191 301 506 $
Projected Bank Account191 301 506 $

Pro Players Salaries

Patrick Kane 8 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Ivan Provorov 7 650 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 506 250 $
-Salary Average Remaining : 0 $
Auston Matthews 7 225 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 226 562 $
-Salary Average Remaining : 0 $
Cam Fowler 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 0 $
Tuukka Rask 6 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 0 $
David Krejci 5 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 453 125 $
-Salary Average Remaining : 0 $
Jakob Silfverberg 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Josh Morrissey 4 512 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 0 $
Nate Schmidt 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Teuvo Teravainen 4 275 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Danny DeKeyser 2 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Ilya Kovalchuk 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Artturi Lehkonen 1 662 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 954 167 $
-Salary Average Remaining : 0 $
Justin Abdelkader 1 375 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Loui Eriksson 1 125 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Nick Shore 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Travis Sanheim 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kaapo Kahkonen 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Valeri Nichushkin 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Colin White 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Karl Alzner 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tyler Ennis 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mackenzie Blackwood 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 77 125 000 $
Year 2021 : 66 906 250 $
Year 2022 : 63 718 750 $
Year 2023 : 32 387 500 $
Salary Average Commitment
Year 2020 : 80 422 917 $
Year 2021 : 66 322 917 $
Year 2022 : 61 444 792 $
Year 2023 : 30 007 812 $
Salary Cap with 1 Way Contract
Year 2020 : 80 422 917 $
Year 2021 : 66 322 917 $
Year 2022 : 61 444 792 $
Year 2023 : 30 007 812 $

Farm Players Salaries

Tyson Jost 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Brian Gibbons 199 750 $ (2)
Salary Remaining : 199 750 $
Salary Average : 199 750 $
Salary Average Remaining : 199 750 $
Mike Reilly 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Laurent Brossoit 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Jaros 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joe Hicketts 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Dal Colle 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players7
Salary Commitment
Year 2020 : 1 654 750 $
Year 2021 : 539 750 $
Year 2022 : 190 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 654 750 $
Year 2021 : 514 750 $
Year 2022 : 190 000 $
Year 2023 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 110 $ - 6 268 - 96,44%
Level 2: 5000 - 75 $ - 4 919 - 98,38%
Level 3: 3500 - 55 $ - 3 243 - 92,67%
Level 4: 2910 - 40 $ - 2 679 - 92,05%
Luxury : 1000 - 199 $ - 972 - 97,18%
Total Capacity :18910

Income

Home Games Left0
Average Attendance - %18 081 - 95,62%
Average Income per Game2 290 635 $
Year to Date Revenue93 916 015 $

Expense

Pro Players Total Salaries78 046 250 $
Pro Players Total Average Salaries78 443 645 $
Farm Players Total Salaries3 720 000 $
Farm Players Total Average Salaries3 845 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses78 553 760 $
Farm Year To Date Expenses1 469 997 $
Pro Salary Cap To Date76 471 177 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days529 714 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 314 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 443 645 $
Estimate Under Maximum Salary Cap of 82 000 000 $556 355 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 443 645 $
Current Bank Account120 677 620 $
Projected Bank Account120 677 620 $

Pro Players Salaries

Alex Pietrangelo 8 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 400 000 $
-Salary Average Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 0 $
Ryan Ellis 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 0 $
Brayden Point 6 937 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 770 312 $
-Salary Average Remaining : 0 $
Carey Price 6 850 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 850 000 $
-Salary Average Remaining : 0 $
Jake Muzzin 5 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 946 875 $
-Salary Average Remaining : 0 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Aaron Ekblad 4 887 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 609 375 $
-Salary Average Remaining : 0 $
Kevin Hayes 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Boone Jenner 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 581 250 $
-Salary Average Remaining : 0 $
Mitch Marner 3 650 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 0 $
Cody Eakin 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Ron Hainsey (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Zach Sanford 1 775 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 0 $
Anthony Duclair 1 525 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 525 000 $
-Salary Average Remaining : 0 $
Blake Coleman 1 450 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 0 $
Tanner Pearson 1 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Craig Smith 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ian Cole 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Chris Tierney 971 250 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 0 $
Cam Talbot 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 78 046 250 $
Year 2021 : 69 167 500 $
Year 2022 : 53 431 250 $
Year 2023 : 22 525 000 $
Salary Average Commitment
Year 2020 : 78 443 645 $
Year 2021 : 62 915 520 $
Year 2022 : 46 901 562 $
Year 2023 : 21 501 562 $
Salary Cap with 1 Way Contract
Year 2020 : 78 443 645 $
Year 2021 : 62 915 520 $
Year 2022 : 46 901 562 $
Year 2023 : 21 501 562 $

Farm Players Salaries

Jake Virtanen 1 250 000 $ (3)
Salary Remaining : 1 250 000 $
Salary Average : 1 375 000 $
Salary Average Remaining : 1 375 000 $
Maxime Lajoie 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Kirby Dach 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Craig Anderson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Stenlund 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michal Kempny 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carsen Twarynski 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mitchell Stephens 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cody Glass 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2020 : 3 720 000 $
Year 2021 : 720 000 $
Year 2022 : 555 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 845 000 $
Year 2021 : 707 500 $
Year 2022 : 517 500 $
Year 2023 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - 250 $ - 2 666 - 41,02%
Level 2: 5000 - 200 $ - 1 919 - 38,37%
Level 3: 3500 - 175 $ - 1 124 - 32,10%
Level 4: 2506 - 150 $ - 736 - 29,37%
Luxury : 1000 - 400 $ - 493 - 49,33%
Total Capacity :18506

Income

Home Games Left0
Average Attendance - %6 938 - 37,49%
Average Income per Game2 316 422 $
Year to Date Revenue94 973 309 $

Expense

Pro Players Total Salaries74 129 800 $
Pro Players Total Average Salaries75 370 491 $
Farm Players Total Salaries2 385 000 $
Farm Players Total Average Salaries2 422 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 375 000 $
Pro Year To Date Expenses72 454 036 $
Farm Year To Date Expenses1 561 395 $
Pro Salary Cap To Date72 894 060 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days491 044 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 588 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 745 491 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 254 509 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 745 491 $
Current Bank Account112 326 521 $
Projected Bank Account112 326 521 $

Pro Players Salaries

Jimmy Howard 5 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 0 $
Wayne Simmonds 5 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Mikael Granlund 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
Pekka Rinne 5 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 233 333 $
-Salary Average Remaining : 0 $
Martin Jones 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 534 375 $
-Salary Average Remaining : 0 $
Mattias Ekholm 4 392 300 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 828 825 $
-Salary Average Remaining : 0 $
Brandon Montour 4 387 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 0 $
Oliver Bjorkstrand 4 275 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 275 000 $
-Salary Average Remaining : 0 $
Kevin Labanc 4 162 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 0 $
Kris Russell 4 037 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 103 125 $
-Salary Average Remaining : 0 $
Ryan Murray 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Bobby Ryan 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 437 500 $
-Salary Average Remaining : 0 $
David Kampf 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Christian Fischer 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Riley Stillman 2 125 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 789 062 $
-Salary Average Remaining : 0 $
Brennan Menell 2 100 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Radko Gudas 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 489 583 $
-Salary Average Remaining : 0 $
Brett Kulak 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Chandler Stephenson 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Alexander Nylander 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Vinnie Hinostroza 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Filip Zadina 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Casey Mittelstadt 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jason Dickinson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 74 129 800 $
Year 2021 : 53 950 000 $
Year 2022 : 23 850 000 $
Year 2023 : 17 575 000 $
Salary Average Commitment
Year 2020 : 75 370 491 $
Year 2021 : 54 577 083 $
Year 2022 : 23 415 625 $
Year 2023 : 15 875 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 370 491 $
Year 2021 : 54 577 083 $
Year 2022 : 23 415 625 $
Year 2023 : 15 875 000 $

Farm Players Salaries

Jonas Siegenthaler 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Kaapo Kakko 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Tyler Graovac 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brandon Davidson 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Eeli Tolvanen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nathan Walker 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ville Heinola 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players7
Salary Commitment
Year 2020 : 2 385 000 $
Year 2021 : 505 000 $
Year 2022 : 340 000 $
Year 2023 : 175 000 $
Salary Average Commitment
Year 2020 : 2 422 500 $
Year 2021 : 517 500 $
Year 2022 : 327 500 $
Year 2023 : 137 500 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 112 $ - 5 969 - 99,48%
Level 2: 5000 - 81 $ - 4 790 - 95,80%
Level 3: 2000 - 80 $ - 2 000 - 100,00%
Level 4: 3625 - 15 $ - 3 000 - 82,76%
Luxury : 1000 - 195 $ - 961 - 96,14%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %16 720 - 94,86%
Average Income per Game2 158 890 $
Year to Date Revenue88 514 496 $

Expense

Pro Players Total Salaries81 075 000 $
Pro Players Total Average Salaries81 088 021 $
Farm Players Total Salaries1 158 000 $
Farm Players Total Average Salaries1 268 125 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 561 125 $
Farm Year To Date Expenses1 162 532 $
Pro Salary Cap To Date79 578 877 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days549 510 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 569 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 088 021 $
Estimate Under Maximum Salary Cap of 82 000 000 $911 979 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 088 021 $
Current Bank Account135 861 903 $
Projected Bank Account135 861 903 $

Pro Players Salaries

Mike Hoffman 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 0 $
Ryan Suter 7 125 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 343 750 $
-Salary Average Remaining : 0 $
Nicklas Backstrom 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 631 250 $
-Salary Average Remaining : 0 $
Chris Kreider 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
Marc-Andre Fleury 5 625 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 481 250 $
-Salary Average Remaining : 0 $
Sam Reinhart 5 550 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
T.J. Oshie 5 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 137 500 $
-Salary Average Remaining : 0 $
Evgeni Malkin 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Travis Konecny 4 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 558 333 $
-Salary Average Remaining : 0 $
Justin Schultz 3 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 442 188 $
-Salary Average Remaining : 0 $
Damon Severson 3 375 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 059 375 $
-Salary Average Remaining : 0 $
Tyler Bozak 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Rocco Grimaldi 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 062 500 $
-Salary Average Remaining : 0 $
Niklas Hjalmarsson 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Mathieu Joseph 2 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Bryan Little 2 100 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Mike Smith 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Brian Boyle 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jordie Benn 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Zack Smith 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mikhail Sergachev 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Cale Makar 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 81 075 000 $
Year 2021 : 66 650 000 $
Year 2022 : 41 725 000 $
Year 2023 : 11 975 000 $
Salary Average Commitment
Year 2020 : 81 088 021 $
Year 2021 : 64 688 021 $
Year 2022 : 40 733 333 $
Year 2023 : 11 793 750 $
Salary Cap with 1 Way Contract
Year 2020 : 81 088 021 $
Year 2021 : 64 688 021 $
Year 2022 : 40 733 333 $
Year 2023 : 11 793 750 $

Farm Players Salaries

Steven Santini 133 000 $ (3)
Salary Remaining : 133 000 $
Salary Average : 143 125 $
Salary Average Remaining : 143 125 $
Tim Heed 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Scott Wilson 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Miikka Salomaki 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Dakota Mermis 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Ashton Sautner 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Thatcher Demko 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Urho Vaakanainen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oliver Kylington 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kurtis MacDermid 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nathan Beaulieu 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2020 : 1 158 000 $
Year 2021 : 1 196 375 $
Year 2022 : 1 050 000 $
Year 2023 : 95 000 $
Salary Average Commitment
Year 2020 : 1 268 125 $
Year 2021 : 1 173 125 $
Year 2022 : 888 125 $
Year 2023 : 95 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 110 $ - 6 130 - 94,31%
Level 2: 5000 - 75 $ - 4 848 - 96,95%
Level 3: 2600 - 56 $ - 2 600 - 100,00%
Level 4: 2074 - 40 $ - 2 074 - 100,00%
Luxury : 1000 - 199 $ - 961 - 96,10%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %16 613 - 96,73%
Average Income per Game2 171 948 $
Year to Date Revenue89 049 851 $

Expense

Pro Players Total Salaries70 111 250 $
Pro Players Total Average Salaries70 446 875 $
Farm Players Total Salaries2 110 000 $
Farm Players Total Average Salaries2 110 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 750 000 $
Pro Year To Date Expenses70 859 948 $
Farm Year To Date Expenses1 959 976 $
Pro Salary Cap To Date69 346 430 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days471 315 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 791 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 196 875 $
Estimate Under Maximum Salary Cap of 82 000 000 $8 803 125 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 196 875 $
Current Bank Account87 077 749 $
Projected Bank Account87 077 749 $

Pro Players Salaries

T.J. Brodie 6 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 437 500 $
-Salary Average Remaining : 0 $
Derek Stepan 6 655 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 801 250 $
-Salary Average Remaining : 0 $
Anders Lee 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 993 750 $
-Salary Average Remaining : 0 $
Antti Raanta 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Kyle Turris 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Marcus Johansson 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Derek Forbort 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Josh Manson 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Brett Connolly 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Brandon Sutter 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 0 $
Nick Ritchie 3 006 250 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 853 125 $
-Salary Average Remaining : 0 $
Joakim Ryan 1 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Michael Raffl 1 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 0 $
Calvin de Haan 1 650 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 0 $
Anton Forsberg 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Luke Schenn 1 050 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 992 500 $
-Salary Average Remaining : 0 $
Artem Anisimov 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Jacob de La Rose 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Tomas Nosek 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 600 000 $
-Salary Average Remaining : 0 $
Carter Verhaeghe 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ryan Miller 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jack Roslovic 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tucker Poolman 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Luke Kunin 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 70 111 250 $
Year 2021 : 48 567 500 $
Year 2022 : 34 275 000 $
Year 2023 : 17 700 000 $
Salary Average Commitment
Year 2020 : 70 446 875 $
Year 2021 : 46 592 500 $
Year 2022 : 32 912 500 $
Year 2023 : 16 487 500 $
Salary Cap with 1 Way Contract
Year 2020 : 70 446 875 $
Year 2021 : 46 592 500 $
Year 2022 : 32 912 500 $
Year 2023 : 16 487 500 $

Farm Players Salaries

Tobias Bjornfot 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Zach Whitecloud 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mathieu Olivier 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
David Kase 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Lean Bergmann 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Zack MacEwen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mikkel Boedker 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trent Frederic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan Sikura 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Travis Boyd 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Seeler 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dean Kukan 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rasmus Asplund 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players13
Salary Commitment
Year 2020 : 2 110 000 $
Year 2021 : 1 255 000 $
Year 2022 : 780 000 $
Year 2023 : 400 000 $
Salary Average Commitment
Year 2020 : 2 110 000 $
Year 2021 : 1 255 000 $
Year 2022 : 780 000 $
Year 2023 : 400 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 125 $ - 6 051 - 93,10%
Level 2: 5000 - 58 $ - 4 966 - 99,32%
Level 3: 3500 - 45 $ - 3 416 - 97,61%
Level 4: 3289 - 25 $ - 3 004 - 91,34%
Luxury : 1000 - 160 $ - 989 - 98,94%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %18 427 - 95,53%
Average Income per Game2 108 356 $
Year to Date Revenue86 442 613 $

Expense

Pro Players Total Salaries70 501 250 $
Pro Players Total Average Salaries72 134 376 $
Farm Players Total Salaries3 045 000 $
Farm Players Total Average Salaries3 421 250 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 375 000 $
Pro Year To Date Expenses72 962 795 $
Farm Year To Date Expenses2 960 842 $
Pro Salary Cap To Date72 533 381 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days473 864 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 902 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 509 376 $
Estimate Under Maximum Salary Cap of 82 000 000 $490 624 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 509 376 $
Current Bank Account162 034 159 $
Projected Bank Account162 034 159 $

Pro Players Salaries

Blake Wheeler 8 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 231 250 $
-Salary Average Remaining : 0 $
Jared Spurgeon 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 512 500 $
-Salary Average Remaining : 0 $
Anze Kopitar 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
John Tavares 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Esa Lindell 5 362 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 681 250 $
-Salary Average Remaining : 0 $
Ilya Mikheyev 4 675 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 675 000 $
-Salary Average Remaining : 0 $
Charlie Coyle 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Pavel Buchnevich 4 275 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 453 125 $
-Salary Average Remaining : 0 $
Jakub Vrana 4 162 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 0 $
Alec Martinez 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Ryan Getzlaf 3 262 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 315 625 $
-Salary Average Remaining : 0 $
Curtis McElhinney 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Brayden McNabb 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Brock McGinn 1 413 750 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 510 938 $
-Salary Average Remaining : 0 $
Ondrej Kase 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Marc Staal 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mark Borowiecki 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brady Tkachuk 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Sean Kuraly 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ethan Bear 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andrew Mangiapane 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jordan Binnington 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 70 501 250 $
Year 2021 : 69 068 750 $
Year 2022 : 46 343 750 $
Year 2023 : 25 775 000 $
Salary Average Commitment
Year 2020 : 72 134 376 $
Year 2021 : 62 484 376 $
Year 2022 : 42 584 376 $
Year 2023 : 24 942 188 $
Salary Cap with 1 Way Contract
Year 2020 : 72 134 376 $
Year 2021 : 62 484 376 $
Year 2022 : 42 584 376 $
Year 2023 : 24 942 188 $

Farm Players Salaries

Matthew Peca 1 000 000 $ (4)
Salary Remaining : 1 000 000 $
Salary Average : 1 375 000 $
Salary Average Remaining : 1 375 000 $
Daniel Carr 140 000 $ (4)
Salary Remaining : 140 000 $
Salary Average : 153 750 $
Salary Average Remaining : 153 750 $
Jordan Martinook 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Sam Gagner 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Joey Anderson 115 000 $ (3)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Lawrence Pilut 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Andrew Shaw 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ryan Reaves 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexandre Texier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander Volkov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Peeke 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gabriel Bourque 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eric Comrie 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Warren Foegele 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Brown 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Mahura 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kiefer Sherwood 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Libor Hajek 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Roy 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Jones 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Morgan Frost 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players21
Salary Commitment
Year 2020 : 3 045 000 $
Year 2021 : 1 955 000 $
Year 2022 : 1 610 000 $
Year 2023 : 670 000 $
Salary Average Commitment
Year 2020 : 3 421 250 $
Year 2021 : 1 976 250 $
Year 2022 : 1 596 250 $
Year 2023 : 611 250 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - 110 $ - 6 203 - 95,43%
Level 2: 5000 - 75 $ - 4 907 - 98,14%
Level 3: 3500 - 56 $ - 3 234 - 92,39%
Level 4: 1565 - 40 $ - 1 565 - 100,00%
Luxury : 1000 - 199 $ - 973 - 97,26%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %16 881 - 96,11%
Average Income per Game2 216 496 $
Year to Date Revenue90 876 320 $

Expense

Pro Players Total Salaries77 475 000 $
Pro Players Total Average Salaries79 385 937 $
Farm Players Total Salaries919 500 $
Farm Players Total Average Salaries994 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 600 000 $
Pro Year To Date Expenses80 739 366 $
Farm Year To Date Expenses1 114 290 $
Pro Salary Cap To Date79 632 904 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days529 248 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 010 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 985 937 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 014 063 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 985 937 $
Current Bank Account153 378 929 $
Projected Bank Account153 378 929 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 0 $
Victor Hedman 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 187 500 $
-Salary Average Remaining : 0 $
Jakub Voracek 7 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 418 750 $
-Salary Average Remaining : 0 $
Sergei Bobrovsky 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 0 $
Mika Zibanejad 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
William Nylander 5 550 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 0 $
Paul Stastny 4 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 812 500 $
-Salary Average Remaining : 0 $
Nino Niederreiter 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Brendan Gallagher 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Tomas Tatar 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 796 875 $
-Salary Average Remaining : 0 $
Jonas Brodin 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 031 250 $
-Salary Average Remaining : 0 $
Noah Hanifin 3 375 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 639 062 $
-Salary Average Remaining : 0 $
Johan Larsson 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Pavel Francouz 1 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Vince Dunn 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Rasmus Andersson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jake Debrusk 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Robert Thomas 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ryan Graves 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Joel Farabee 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2020 : 77 475 000 $
Year 2021 : 65 981 250 $
Year 2022 : 49 987 500 $
Year 2023 : 15 675 000 $
Salary Average Commitment
Year 2020 : 79 385 937 $
Year 2021 : 65 129 687 $
Year 2022 : 46 492 187 $
Year 2023 : 14 728 125 $
Salary Cap with 1 Way Contract
Year 2020 : 79 385 937 $
Year 2021 : 65 129 687 $
Year 2022 : 46 492 187 $
Year 2023 : 14 728 125 $

Farm Players Salaries

Malcolm Subban 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Markus Granlund 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Peter Cehlarik 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Slater Koekkoek 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Keith Kinkaid 99 500 $ (1)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Erik Brannstrom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Connor Clifton 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Paul Carey 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dante Fabbro 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2020 : 919 500 $
Year 2021 : 535 000 $
Year 2022 : 490 000 $
Year 2023 : 350 000 $
Salary Average Commitment
Year 2020 : 994 500 $
Year 2021 : 560 000 $
Year 2022 : 465 000 $
Year 2023 : 275 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6500 - 110 $ - 6 095 - 93,77%
Level 2: 5000 - 82 $ - 4 780 - 95,60%
Level 3: 3500 - 63 $ - 3 158 - 90,23%
Level 4: 3537 - 20 $ - 2 974 - 84,07%
Luxury : 1000 - 225 $ - 945 - 94,47%
Total Capacity :19537

Income

Home Games Left0
Average Attendance - %17 952 - 91,89%
Average Income per Game2 284 804 $
Year to Date Revenue93 676 975 $

Expense

Pro Players Total Salaries78 740 000 $
Pro Players Total Average Salaries80 104 792 $
Farm Players Total Salaries1 165 000 $
Farm Players Total Average Salaries1 165 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 553 690 $
Farm Year To Date Expenses1 237 430 $
Pro Salary Cap To Date78 086 094 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days527 712 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 614 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 104 792 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 895 208 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 104 792 $
Current Bank Account181 979 955 $
Projected Bank Account181 979 955 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Tomas Hertl 8 362 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 954 167 $
-Salary Average Remaining : 0 $
Claude Giroux 7 650 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 456 250 $
-Salary Average Remaining : 0 $
Viktor Arvidsson 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 0 $
Jake Guentzel 6 175 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 937 500 $
-Salary Average Remaining : 0 $
Tyson Barrie 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 981 250 $
-Salary Average Remaining : 0 $
Semyon Varlamov 5 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Torey Krug 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Zach Werenski 4 675 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 507 812 $
-Salary Average Remaining : 0 $
Anthony Beauvillier 4 050 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 698 438 $
-Salary Average Remaining : 0 $
Mathew Dumba 3 327 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 0 $
Riley Sheahan 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Alex Steen 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Deryk Engelland 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Marcus Foligno 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Calle Jarnkrok 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Nico Hischier 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ilya Samsonov 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mattias Janmark 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Miro Heiskanen 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nick Suzuki 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 78 740 000 $
Year 2021 : 63 618 750 $
Year 2022 : 63 818 750 $
Year 2023 : 45 837 500 $
Salary Average Commitment
Year 2020 : 80 104 792 $
Year 2021 : 64 885 417 $
Year 2022 : 62 435 417 $
Year 2023 : 43 331 250 $
Salary Cap with 1 Way Contract
Year 2020 : 80 104 792 $
Year 2021 : 64 885 417 $
Year 2022 : 62 435 417 $
Year 2023 : 43 331 250 $

Farm Players Salaries

Sean Walker 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Matt Benning 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jake Evans 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Carl Dahlstrom 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alex Lyon 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Timothy Gettinger 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Conor Timmins 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominik Simon 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Quenneville 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Noah Gregor 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Aaron Ness 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2020 : 1 165 000 $
Year 2021 : 730 000 $
Year 2022 : 635 000 $
Year 2023 : 100 000 $
Salary Average Commitment
Year 2020 : 1 165 000 $
Year 2021 : 730 000 $
Year 2022 : 635 000 $
Year 2023 : 100 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 125 $ - 5 910 - 98,50%
Level 2: 5000 - 85 $ - 4 745 - 94,90%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 1795 - 58 $ - 1 788 - 99,61%
Luxury : 1000 - 190 $ - 979 - 97,90%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %15 422 - 97,64%
Average Income per Game2 356 905 $
Year to Date Revenue96 633 104 $

Expense

Pro Players Total Salaries78 062 500 $
Pro Players Total Average Salaries79 138 541 $
Farm Players Total Salaries2 575 000 $
Farm Players Total Average Salaries2 600 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 711 626 $
Farm Year To Date Expenses2 372 072 $
Pro Salary Cap To Date70 754 852 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days533 088 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 830 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 138 541 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 861 459 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 138 541 $
Current Bank Account88 279 271 $
Projected Bank Account88 279 271 $

Pro Players Salaries

Brad Marchand 8 550 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 231 250 $
-Salary Average Remaining : 0 $
Nikita Gusev 7 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 0 $
Nick Holden 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Brock Boeser 5 850 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 631 250 $
-Salary Average Remaining : 0 $
Richard Panik 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Tyler Myers 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 0 $
Joe Pavelski 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Timo Meier 4 050 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 477 083 $
-Salary Average Remaining : 0 $
Blake Lizotte 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Brad Richardson 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Taro Hirose 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Colton Sceviour 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Jacob Markstrom 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 878 125 $
-Salary Average Remaining : 0 $
Calle Rosen 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Anthony DeAngelo 2 312 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 777 083 $
-Salary Average Remaining : 0 $
Ben Chiarot 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Austin Czarnik 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Igor Shesterkin 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andrei Svechnikov 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Travis Dermott 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dennis Cholowski 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Elias Pettersson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Anthony Cirelli 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jordan Greenway 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Neal Pionk 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 78 062 500 $
Year 2021 : 69 993 750 $
Year 2022 : 40 418 750 $
Year 2023 : 26 387 500 $
Salary Average Commitment
Year 2020 : 79 138 541 $
Year 2021 : 68 538 541 $
Year 2022 : 39 197 916 $
Year 2023 : 26 062 500 $
Salary Cap with 1 Way Contract
Year 2020 : 79 138 541 $
Year 2021 : 68 538 541 $
Year 2022 : 39 197 916 $
Year 2023 : 26 062 500 $

Farm Players Salaries

Isac Lundestrom 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Matt Luff 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Andy Andreoff 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Matiss Kivlenieks 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Juuso Riikola 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mikhail Vorobyev 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Bailey 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Jujhar Khaira 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jack Studnicka 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Otto Koivula 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jonathan Davidsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dillon Dube 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jean-Sebastien Dea 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jayce Hawryluk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kyle Capobianco 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Veronneau 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Emil Bemstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players17
Salary Commitment
Year 2020 : 2 575 000 $
Year 2021 : 1 580 000 $
Year 2022 : 655 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 600 000 $
Year 2021 : 1 555 000 $
Year 2022 : 617 500 $
Year 2023 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 120 $ - 5 932 - 98,87%
Level 2: 5000 - 110 $ - 3 509 - 70,18%
Level 3: 2200 - 100 $ - 1 962 - 89,19%
Level 4: 1016 - 90 $ - 1 016 - 100,00%
Luxury : 800 - 340 $ - 576 - 71,95%
Total Capacity :15016

Income

Home Games Left0
Average Attendance - %12 995 - 86,54%
Average Income per Game2 356 005 $
Year to Date Revenue96 596 194 $

Expense

Pro Players Total Salaries73 906 250 $
Pro Players Total Average Salaries76 275 001 $
Farm Players Total Salaries2 289 500 $
Farm Players Total Average Salaries2 348 531 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 439 408 $
Farm Year To Date Expenses1 908 066 $
Pro Salary Cap To Date77 238 039 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days496 119 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 964 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 275 001 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 724 999 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 275 001 $
Current Bank Account218 499 284 $
Projected Bank Account218 499 284 $

Pro Players Salaries

Evgenii Dadonov 7 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 437 500 $
-Salary Average Remaining : 0 $
Ben Bishop 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 337 500 $
-Salary Average Remaining : 0 $
Hampus Lindholm 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 587 500 $
-Salary Average Remaining : 0 $
Jaccob Slavin 5 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 956 250 $
-Salary Average Remaining : 0 $
Keith Yandle 5 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 0 $
Mats Zuccarello 4 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 0 $
Brock Nelson 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Nick Schmaltz 4 162 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 0 $
Jay Bouwmeester 4 025 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 937 500 $
-Salary Average Remaining : 0 $
Jake Allen 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 625 000 $
-Salary Average Remaining : 0 $
Bryan Rust 3 656 250 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 379 688 $
-Salary Average Remaining : 0 $
Zach Parise 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Carl Soderberg 2 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 453 125 $
-Salary Average Remaining : 0 $
Mikko Koivu 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Olli Maatta 1 662 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 806 250 $
-Salary Average Remaining : 0 $
Patrik Nemeth 1 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Tim Schaller 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Scott Laughton 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kasperi Kapanen 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Joel Eriksson Ek 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nikita Zaitsev 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 0 $
Mathew Barzal 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 73 906 250 $
Year 2021 : 55 912 500 $
Year 2022 : 43 468 750 $
Year 2023 : 10 750 000 $
Salary Average Commitment
Year 2020 : 76 275 001 $
Year 2021 : 55 237 501 $
Year 2022 : 42 710 938 $
Year 2023 : 9 948 438 $
Salary Cap with 1 Way Contract
Year 2020 : 76 275 001 $
Year 2021 : 55 237 501 $
Year 2022 : 42 710 938 $
Year 2023 : 9 948 438 $

Farm Players Salaries

Par Lindholm 126 500 $ (3)
Salary Remaining : 126 500 $
Salary Average : 126 500 $
Salary Average Remaining : 126 500 $
Mirco Mueller 123 500 $ (4)
Salary Remaining : 123 500 $
Salary Average : 145 031 $
Salary Average Remaining : 145 031 $
Colby Cave 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Andreas Englund 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Alan Quine 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Garnet Hathaway 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Karson Kuhlman 99 500 $ (3)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
David Gustafsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anders Bjork 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Guhle 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carter Rowney 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Radim Simek 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Givani Smith 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Danton Heinen 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kieffer Bellows 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Kyrou 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Beaudin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roman Polak 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Lewington 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mark Friedman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Rooney 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Carpenter 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anthony Stolarz 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 289 500 $
Year 2021 : 1 747 625 $
Year 2022 : 1 696 000 $
Year 2023 : 350 000 $
Salary Average Commitment
Year 2020 : 2 348 531 $
Year 2021 : 1 773 531 $
Year 2022 : 1 678 531 $
Year 2023 : 282 531 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 95 $ - 6 265 - 96,38%
Level 2: 5000 - 75 $ - 4 866 - 97,32%
Level 3: 3500 - 55 $ - 3 283 - 93,79%
Level 4: 2118 - 40 $ - 2 118 - 100,00%
Luxury : 1000 - 225 $ - 949 - 94,95%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %17 481 - 96,49%
Average Income per Game2 144 147 $
Year to Date Revenue87 910 036 $

Expense

Pro Players Total Salaries82 557 500 $
Pro Players Total Average Salaries81 701 250 $
Farm Players Total Salaries2 659 900 $
Farm Players Total Average Salaries2 747 400 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 473 165 $
Farm Year To Date Expenses2 733 821 $
Pro Salary Cap To Date79 667 552 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days546 127 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 385 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 701 250 $
Estimate Under Maximum Salary Cap of 82 000 000 $298 750 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 701 250 $
Current Bank Account66 916 106 $
Projected Bank Account66 916 106 $

Pro Players Salaries

Frederik Andersen 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 0 $
Jack Johnson 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Jonathan Toews 6 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 362 500 $
-Salary Average Remaining : 0 $
Rickard Rakell 6 050 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 0 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 637 500 $
-Salary Average Remaining : 0 $
John Moore 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Marco Scandella 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 0 $
Mikael Backlund 4 512 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 603 125 $
-Salary Average Remaining : 0 $
Nick Bjugstad 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Andre Burakovsky 4 275 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Corey Perry 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Jesper Fast 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 0 $
Conor Sheary 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 018 750 $
-Salary Average Remaining : 0 $
Henrik Lundqvist 2 375 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 559 375 $
-Salary Average Remaining : 0 $
Tyler Motte 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
David Rittich 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Anthony Bitetto 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Stephen Johns 1 350 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 0 $
Lucas Wallmark 1 295 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 295 000 $
-Salary Average Remaining : 0 $
Zemgus Girgensons 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Nick Paul 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Nicolas Hague 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Madison Bowey 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 82 557 500 $
Year 2021 : 65 812 500 $
Year 2022 : 37 275 000 $
Year 2023 : 13 500 000 $
Salary Average Commitment
Year 2020 : 81 701 250 $
Year 2021 : 64 006 250 $
Year 2022 : 36 359 375 $
Year 2023 : 12 831 250 $
Salary Cap with 1 Way Contract
Year 2020 : 81 701 250 $
Year 2021 : 64 006 250 $
Year 2022 : 36 359 375 $
Year 2023 : 12 831 250 $

Farm Players Salaries

Janne Kuokkanen 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Victor Rask 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Austin Watson 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Marko Dano 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kevin Gravel 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Klas Dahlbeck 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Dominic Toninato 99 900 $ (1)
Salary Remaining : 99 900 $
Salary Average : 99 900 $
Salary Average Remaining : 99 900 $
Riley Barber 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dmytro Timashov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Brooks 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Daniel Sprong 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Scott Wedgewood 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Steven Fogarty 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mark Jankowski 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Tennyson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joshua Jacobs 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mackenzie MacEachern 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jansen Harkins 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players18
Salary Commitment
Year 2020 : 2 659 900 $
Year 2021 : 1 350 000 $
Year 2022 : 950 000 $
Year 2023 : 350 000 $
Salary Average Commitment
Year 2020 : 2 747 400 $
Year 2021 : 1 362 500 $
Year 2022 : 887 500 $
Year 2023 : 275 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - 110 $ - 6 230 - 95,85%
Level 2: 5000 - 95 $ - 4 660 - 93,19%
Level 3: 3500 - 75 $ - 3 143 - 89,80%
Level 4: 3204 - 45 $ - 2 636 - 82,26%
Luxury : 1000 - 360 $ - 542 - 54,19%
Total Capacity :19204

Income

Home Games Left0
Average Attendance - %17 210 - 89,62%
Average Income per Game2 499 351 $
Year to Date Revenue102 473 403 $

Expense

Pro Players Total Salaries79 687 500 $
Pro Players Total Average Salaries78 712 188 $
Farm Players Total Salaries1 710 000 $
Farm Players Total Average Salaries1 710 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 155 000 $
Pro Year To Date Expenses77 303 180 $
Farm Year To Date Expenses1 300 936 $
Pro Salary Cap To Date75 531 260 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days527 369 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 176 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 867 188 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 132 812 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 867 188 $
Current Bank Account157 241 741 $
Projected Bank Account157 241 741 $

Pro Players Salaries

Sidney Crosby 8 550 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 231 250 $
-Salary Average Remaining : 0 $
Alexander Edler 8 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Logan Couture 6 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 463 750 $
-Salary Average Remaining : 0 $
Jeff Skinner 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Jeff Carter 5 625 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 587 500 $
-Salary Average Remaining : 0 $
Alex Killorn 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 0 $
Zach Bogosian 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
William Karlsson 4 512 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 0 $
Trevor Daley 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Joonas Donskoi 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Kevin Shattenkirk 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Jaroslav Halak 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 966 667 $
-Salary Average Remaining : 0 $
Erik Gudbranson 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 062 500 $
-Salary Average Remaining : 0 $
Travis Zajac 2 625 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 0 $
Luca Sbisa 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 592 188 $
-Salary Average Remaining : 0 $
Zack Kassian 1 625 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 625 000 $
-Salary Average Remaining : 0 $
Frederik Gauthier 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Jason Demers 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Elvis Merzlikins 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ryan Lindgren 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Pierre-Edouard Bellemare 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 79 687 500 $
Year 2021 : 63 850 000 $
Year 2022 : 33 850 000 $
Year 2023 : 8 875 000 $
Salary Average Commitment
Year 2020 : 78 712 188 $
Year 2021 : 62 608 855 $
Year 2022 : 32 650 000 $
Year 2023 : 9 231 250 $
Salary Cap with 1 Way Contract
Year 2020 : 78 712 188 $
Year 2021 : 62 608 855 $
Year 2022 : 32 650 000 $
Year 2023 : 9 231 250 $

Farm Players Salaries

Gabriel Carlsson 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Garret Sparks 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Martin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Kiviranta 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rhett Gardner 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trevor Moore 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Kellman 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pierre Engvall 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Johnson 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2020 : 1 710 000 $
Year 2021 : 760 000 $
Year 2022 : 665 000 $
Year 2023 : 570 000 $
Salary Average Commitment
Year 2020 : 1 710 000 $
Year 2021 : 760 000 $
Year 2022 : 665 000 $
Year 2023 : 570 000 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 125 $ - 6 173 - 94,96%
Level 2: 5000 - 82 $ - 3 575 - 71,50%
Level 3: 3500 - 70 $ - 2 653 - 75,80%
Level 4: 2819 - 60 $ - 1 849 - 65,59%
Luxury : 1000 - 241 $ - 957 - 95,70%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %15 207 - 80,81%
Average Income per Game2 513 091 $
Year to Date Revenue103 036 723 $

Expense

Pro Players Total Salaries80 063 100 $
Pro Players Total Average Salaries80 554 150 $
Farm Players Total Salaries3 561 100 $
Farm Players Total Average Salaries3 557 975 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value917 813 $
Pro Year To Date Expenses79 862 360 $
Farm Year To Date Expenses3 124 523 $
Pro Salary Cap To Date78 258 504 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days539 628 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 275 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 471 963 $
Estimate Under Maximum Salary Cap of 82 000 000 $528 037 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 471 963 $
Current Bank Account119 723 915 $
Projected Bank Account119 723 915 $

Pro Players Salaries

Nikita Kucherov 10 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Braden Holtby 6 600 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 600 000 $
-Salary Average Remaining : 0 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
Cody Ceci 5 362 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 028 125 $
-Salary Average Remaining : 0 $
Ondrej Palat 5 124 350 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 466 962 $
-Salary Average Remaining : 0 $
Michael Del Zotto 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 0 $
Tyler Johnson 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Jason Zucker 4 631 250 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 342 188 $
-Salary Average Remaining : 0 $
Mike Matheson 4 387 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 971 875 $
-Salary Average Remaining : 0 $
Taylor Hall 4 375 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 375 000 $
-Salary Average Remaining : 0 $
Joel Edmundson 3 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 978 125 $
-Salary Average Remaining : 0 $
Dustin Brown 3 562 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 534 375 $
-Salary Average Remaining : 0 $
Anton Stralman 3 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Kyle Okposo 3 150 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 278 125 $
-Salary Average Remaining : 0 $
Chris Tanev 2 150 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 0 $
Joel Armia 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 853 125 $
-Salary Average Remaining : 0 $
Jay Beagle 1 870 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 870 000 $
-Salary Average Remaining : 0 $
Aaron Dell 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
James Neal 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Pierre-Luc Dubois 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Derrick Pouliot 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 80 063 100 $
Year 2021 : 73 862 500 $
Year 2022 : 64 625 000 $
Year 2023 : 31 725 000 $
Salary Average Commitment
Year 2020 : 80 554 150 $
Year 2021 : 67 764 063 $
Year 2022 : 58 059 375 $
Year 2023 : 26 253 125 $
Salary Cap with 1 Way Contract
Year 2020 : 80 554 150 $
Year 2021 : 67 764 063 $
Year 2022 : 58 059 375 $
Year 2023 : 26 253 125 $

Farm Players Salaries

Jesper Bratt 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Samuel Blais 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Alex Chiasson 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 209 375 $
Salary Average Remaining : 209 375 $
Colin Wilson 196 000 $ (3)
Salary Remaining : 196 000 $
Salary Average : 196 000 $
Salary Average Remaining : 196 000 $
Xavier Ouellet 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Anthony Angello 95 100 $ (3)
Salary Remaining : 95 100 $
Salary Average : 95 100 $
Salary Average Remaining : 95 100 $
Valentin Zykov 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Micheal Haley 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Henrik Borgstrom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sami Niku 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jeremy Lauzon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kyle Clifford 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eetu Luostarinen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gaetan Haas 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Leipsic 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Benson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sam Montembeault 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players17
Salary Commitment
Year 2020 : 3 561 100 $
Year 2021 : 1 276 100 $
Year 2022 : 908 600 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 557 975 $
Year 2021 : 1 260 475 $
Year 2022 : 880 475 $
Year 2023 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - 122 $ - 6 163 - 94,82%
Level 2: 5000 - 94 $ - 4 785 - 95,70%
Level 3: 3500 - 75 $ - 3 080 - 88,00%
Level 4: 839 - 73 $ - 839 - 100,00%
Luxury : 1000 - 232 $ - 958 - 95,84%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %15 826 - 93,98%
Average Income per Game2 557 302 $
Year to Date Revenue104 849 396 $

Expense

Pro Players Total Salaries70 042 250 $
Pro Players Total Average Salaries71 123 480 $
Farm Players Total Salaries1 070 000 $
Farm Players Total Average Salaries1 157 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 700 000 $
Pro Year To Date Expenses74 549 183 $
Farm Year To Date Expenses1 144 590 $
Pro Salary Cap To Date74 559 219 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days464 328 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 993 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 823 480 $
Estimate Under Maximum Salary Cap of 82 000 000 $7 176 520 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 823 480 $
Current Bank Account139 254 280 $
Projected Bank Account139 254 280 $

Pro Players Salaries

Robin Lehner 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Jacob Trouba 6 825 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Brent Burns 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Evander Kane 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Ryan Johansen 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Leo Komarov 4 760 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 760 000 $
-Salary Average Remaining : 0 $
Travis Hamonic 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Gustav Nyquist 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jonathan Quick 4 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Troy Stecher 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Vladislav Gavrikov 2 310 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 310 000 $
-Salary Average Remaining : 0 $
Yanni Gourde 2 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
Pavel Zacha 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 643 750 $
-Salary Average Remaining : 0 $
Dylan DeMelo 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Riley Nash 1 331 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 160 250 $
-Salary Average Remaining : 0 $
Sam Bennett 1 295 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 483 438 $
-Salary Average Remaining : 0 $
Nick Cousins 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Barclay Goodrow 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Brenden Dillon 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Mark Pysyk 1 023 750 $ (1)
-Salary Remaining : 0 $
-Salary Average : 986 875 $
-Salary Average Remaining : 0 $
Adam Lowry 997 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 022 917 $
-Salary Average Remaining : 0 $
Barrett Hayton 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 70 042 250 $
Year 2021 : 37 758 750 $
Year 2022 : 34 246 250 $
Year 2023 : 9 000 000 $
Salary Average Commitment
Year 2020 : 71 123 480 $
Year 2021 : 37 072 605 $
Year 2022 : 31 799 688 $
Year 2023 : 8 733 438 $
Salary Cap with 1 Way Contract
Year 2020 : 71 123 480 $
Year 2021 : 37 072 605 $
Year 2022 : 31 799 688 $
Year 2023 : 8 733 438 $

Farm Players Salaries

Jack Campbell 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Sven Baertschi 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
William Carrier 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Nikolay Goldobin 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Martin Marincin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Ritchie 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesper Boqvist 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chad Ruhwedel 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan MacInnis 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sam Lafferty 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2020 : 1 070 000 $
Year 2021 : 1 170 000 $
Year 2022 : 1 080 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 157 500 $
Year 2021 : 1 157 500 $
Year 2022 : 967 500 $
Year 2023 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 125 $ - 5 888 - 98,13%
Level 2: 5000 - 90 $ - 4 755 - 95,11%
Level 3: 3500 - 70 $ - 3 152 - 90,06%
Level 4: 3750 - 39 $ - 2 775 - 73,99%
Luxury : 1000 - 225 $ - 965 - 96,45%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %17 534 - 91,09%
Average Income per Game2 547 944 $
Year to Date Revenue104 465 710 $

Expense

Pro Players Total Salaries71 166 250 $
Pro Players Total Average Salaries70 831 145 $
Farm Players Total Salaries2 177 250 $
Farm Players Total Average Salaries2 166 708 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses74 640 229 $
Farm Year To Date Expenses1 979 827 $
Pro Salary Cap To Date72 666 073 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days471 675 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 230 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 331 145 $
Estimate Under Maximum Salary Cap of 82 000 000 $9 668 855 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 331 145 $
Current Bank Account193 479 155 $
Projected Bank Account193 479 155 $

Pro Players Salaries

Aleksander Barkov 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Jonathan Huberdeau 7 362 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 866 666 $
-Salary Average Remaining : 0 $
Alex Ovechkin 7 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 003 125 $
-Salary Average Remaining : 0 $
Sebastian Aho 6 375 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 320 312 $
-Salary Average Remaining : 0 $
Colton Parayko 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 681 250 $
-Salary Average Remaining : 0 $
Matthew Tkachuk 5 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 737 500 $
-Salary Average Remaining : 0 $
Dylan Larkin 5 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 684 375 $
-Salary Average Remaining : 0 $
Jeff Petry 4 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 0 $
Philipp Grubauer 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 985 417 $
-Salary Average Remaining : 0 $
Corey Crawford 1 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Zdeno Chara 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Philippe Myers 1 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Andrew Copp 1 413 750 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 0 $
Oskar Sundqvist 1 365 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 365 000 $
-Salary Average Remaining : 0 $
Nate Thompson 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Samuel Girard 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Matt Calvert 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Quinn Hughes 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Charlie McAvoy 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Derek Grant 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 71 166 250 $
Year 2021 : 48 800 000 $
Year 2022 : 43 231 250 $
Year 2023 : 25 450 000 $
Salary Average Commitment
Year 2020 : 70 831 145 $
Year 2021 : 48 768 229 $
Year 2022 : 42 026 562 $
Year 2023 : 23 789 062 $
Salary Cap with 1 Way Contract
Year 2020 : 70 831 145 $
Year 2021 : 48 768 229 $
Year 2022 : 42 026 562 $
Year 2023 : 23 789 062 $

Farm Players Salaries

Jack Hughes 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Joona Luoto 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Connor Bunnaman 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Calvin Pickard 107 250 $ (1)
Salary Remaining : 107 250 $
Salary Average : 96 708 $
Salary Average Remaining : 96 708 $
Drake Caggiula 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
J.C. Beaudin 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Erne 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Holl 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Conor Garland 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gemel Smith 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jacob Middleton 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Patrick Marleau 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Gaunce 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players13
Salary Commitment
Year 2020 : 2 177 250 $
Year 2021 : 830 000 $
Year 2022 : 640 000 $
Year 2023 : 445 000 $
Salary Average Commitment
Year 2020 : 2 166 708 $
Year 2021 : 830 000 $
Year 2022 : 640 000 $
Year 2023 : 445 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - 117 $ - 6 142 - 94,49%
Level 2: 5000 - 83 $ - 4 834 - 96,68%
Level 3: 3500 - 62 $ - 3 158 - 90,24%
Level 4: 2387 - 45 $ - 2 387 - 100,00%
Luxury : 1000 - 225 $ - 961 - 96,10%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %17 482 - 95,08%
Average Income per Game2 439 370 $
Year to Date Revenue100 014 167 $

Expense

Pro Players Total Salaries71 932 500 $
Pro Players Total Average Salaries72 524 687 $
Farm Players Total Salaries3 259 790 $
Farm Players Total Average Salaries3 244 422 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 250 000 $
Pro Year To Date Expenses79 276 266 $
Farm Year To Date Expenses2 204 571 $
Pro Salary Cap To Date76 972 403 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days476 683 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 306 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 774 687 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 225 313 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 774 687 $
Current Bank Account262 239 314 $
Projected Bank Account262 239 314 $

Pro Players Salaries

Nathan MacKinnon 9 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 387 500 $
-Salary Average Remaining : 0 $
Sean Monahan 7 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 770 312 $
-Salary Average Remaining : 0 $
Filip Forsberg 7 125 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 0 $
Connor Hellebuyck 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Shea Weber 6 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 228 125 $
-Salary Average Remaining : 0 $
Patrik Laine 5 525 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 131 250 $
-Salary Average Remaining : 0 $
Mark Giordano 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 0 $
Gabriel Landeskog 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Josh Anderson 4 387 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 387 500 $
-Salary Average Remaining : 0 $
Adrian Kempe 2 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Calvin Petersen 1 995 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 995 000 $
-Salary Average Remaining : 0 $
Joe Thornton 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Cedric Paquette 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Brent Seabrook 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Marcus Pettersson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Justin Braun 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Filip Hronek 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Clayton Keller 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Aleksi Saarela 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alex DeBrincat 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2020 : 71 932 500 $
Year 2021 : 49 926 250 $
Year 2022 : 48 895 000 $
Year 2023 : 8 495 000 $
Salary Average Commitment
Year 2020 : 72 524 687 $
Year 2021 : 49 087 187 $
Year 2022 : 47 012 187 $
Year 2023 : 8 126 250 $
Salary Cap with 1 Way Contract
Year 2020 : 72 524 687 $
Year 2021 : 49 087 187 $
Year 2022 : 47 012 187 $
Year 2023 : 8 126 250 $

Farm Players Salaries

Victor Mete 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Oskar Lindblom 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Mark Barberio 119 790 $ (1)
Salary Remaining : 119 790 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Nicholas Caamano 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Charlie Lindgren 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zachary Senyshyn 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vladislav Kamenev 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rudolfs Balcers 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carl Grundstrom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Amadio 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Martin Frk 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Niko Mikkola 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dysin Mayo 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Logan O'Connor 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Poehling 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Julien Gauthier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players16
Salary Commitment
Year 2020 : 3 259 790 $
Year 2021 : 1 050 000 $
Year 2022 : 670 000 $
Year 2023 : 290 000 $
Salary Average Commitment
Year 2020 : 3 244 422 $
Year 2021 : 1 050 000 $
Year 2022 : 670 000 $
Year 2023 : 290 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - 150 $ - 4 419 - 67,98%
Level 2: 5000 - 125 $ - 3 111 - 62,22%
Level 3: 3500 - 100 $ - 2 001 - 57,16%
Level 4: 1113 - 75 $ - 1 113 - 100,00%
Luxury : 1000 - 300 $ - 659 - 65,88%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %11 302 - 66,04%
Average Income per Game2 283 947 $
Year to Date Revenue93 641 811 $

Expense

Pro Players Total Salaries77 226 250 $
Pro Players Total Average Salaries75 914 375 $
Farm Players Total Salaries2 455 000 $
Farm Players Total Average Salaries2 430 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses76 715 018 $
Farm Year To Date Expenses2 182 057 $
Pro Salary Cap To Date73 560 677 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days521 087 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 046 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 414 375 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 585 625 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 414 375 $
Current Bank Account145 216 880 $
Projected Bank Account145 216 880 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 0 $
Roman Josi 9 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 709 375 $
-Salary Average Remaining : 0 $
Evgeny Kuznetsov 7 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 956 250 $
-Salary Average Remaining : 0 $
Max Pacioretty 6 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 0 $
Oscar Klefbom 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 357 500 $
-Salary Average Remaining : 0 $
J.T. Miller 4 512 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 0 $
Darnell Nurse 4 275 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Bo Horvat 4 275 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Thomas Greiss 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Jonathan Bernier 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 672 500 $
-Salary Average Remaining : 0 $
Nikita Zadorov 1 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 904 167 $
-Salary Average Remaining : 0 $
Mathieu Perreault 1 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Darren Helm 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Colton Sissons 1 413 750 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 0 $
Devan Dubnyk 1 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Tyler Pitlick 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
J.T. Compher 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kyle Connor 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Thomas Chabot 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brendan Smith 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alexander Kerfoot 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 77 226 250 $
Year 2021 : 53 181 250 $
Year 2022 : 31 200 000 $
Year 2023 : 18 750 000 $
Salary Average Commitment
Year 2020 : 75 914 375 $
Year 2021 : 51 169 792 $
Year 2022 : 30 659 375 $
Year 2023 : 18 100 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 914 375 $
Year 2021 : 51 169 792 $
Year 2022 : 30 659 375 $
Year 2023 : 18 100 000 $

Farm Players Salaries

Alex Tuch 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Anton Lindholm 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Oscar Dansk 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Phillip Di Giuseppe 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Nicolas Deslauriers 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Nico Sturm 115 000 $ (4)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Patrick Russell 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesperi Kotkaniemi 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ilya Lyubushkin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Chlapik 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eric Robinson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lias Andersson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Folin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Logan Brown 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gabriel Vilardi 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players15
Salary Commitment
Year 2020 : 2 455 000 $
Year 2021 : 630 000 $
Year 2022 : 305 000 $
Year 2023 : 115 000 $
Salary Average Commitment
Year 2020 : 2 430 000 $
Year 2021 : 630 000 $
Year 2022 : 305 000 $
Year 2023 : 115 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - 250 $ - 2 743 - 42,20%
Level 2: 5000 - 180 $ - 2 212 - 44,24%
Level 3: 3500 - 120 $ - 1 697 - 48,48%
Level 4: 2006 - 50 $ - 2 006 - 100,00%
Luxury : 1000 - 400 $ - 501 - 50,12%
Total Capacity :18006

Income

Home Games Left0
Average Attendance - %9 159 - 50,87%
Average Income per Game2 307 399 $
Year to Date Revenue94 603 341 $

Expense

Pro Players Total Salaries73 106 250 $
Pro Players Total Average Salaries74 985 938 $
Farm Players Total Salaries765 000 $
Farm Players Total Average Salaries840 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 151 991 $
Farm Year To Date Expenses967 986 $
Pro Salary Cap To Date78 196 829 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days494 158 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 000 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 985 938 $
Estimate Under Maximum Salary Cap of 82 000 000 $7 014 062 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 985 938 $
Current Bank Account76 811 020 $
Projected Bank Account76 811 020 $

Pro Players Salaries

Alexander Radulov 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Connor McDavid 9 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 075 000 $
-Salary Average Remaining : 0 $
Ryan McDonagh 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 0 $
Andrei Vasilevskiy 6 075 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 718 750 $
-Salary Average Remaining : 0 $
Cam Atkinson (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Vincent Trocheck 5 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 143 750 $
-Salary Average Remaining : 0 $
Matt Niskanen 5 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 0 $
David Savard 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Nick Leddy 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 796 875 $
-Salary Average Remaining : 0 $
Zach Hyman 3 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Andrew Ladd 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 865 625 $
-Salary Average Remaining : 0 $
Nick Bonino 2 700 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 865 625 $
-Salary Average Remaining : 0 $
Cal Clutterbuck 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Devin Shore 1 662 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 090 625 $
-Salary Average Remaining : 0 $
Joonas Korpisalo 1 218 750 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 617 188 $
-Salary Average Remaining : 0 $
Greg Pateryn 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Tom Kuhnhackl 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Noel Acciari 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Milan Lucic 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dmitry Kulikov 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Erik Cernak 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brandon Pirri 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 79 106 250 $
Year 2021 : 59 737 500 $
Year 2022 : 47 512 500 $
Year 2023 : 15 950 000 $
Salary Average Commitment
Year 2020 : 80 985 938 $
Year 2021 : 58 385 938 $
Year 2022 : 44 201 563 $
Year 2023 : 14 120 313 $
Salary Cap with 1 Way Contract
Year 2020 : 80 985 938 $
Year 2021 : 58 385 938 $
Year 2022 : 44 201 563 $
Year 2023 : 14 120 313 $

Farm Players Salaries

Dale Weise 185 000 $ (1)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Greg McKegg 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Fredrik Claesson 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Christopher Gibson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Braydon Coburn 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nic Petan 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cory Conacher 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players7
Salary Commitment
Year 2020 : 765 000 $
Year 2021 : 345 000 $
Year 2022 : 300 000 $
Year 2023 : 350 000 $
Salary Average Commitment
Year 2020 : 840 000 $
Year 2021 : 370 000 $
Year 2022 : 275 000 $
Year 2023 : 275 000 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 114 $ - 6 142 - 94,49%
Level 2: 5000 - 80 $ - 4 818 - 96,35%
Level 3: 3500 - 79 $ - 3 106 - 88,74%
Level 4: 4027 - 38 $ - 2 736 - 67,95%
Luxury : 1000 - 225 $ - 942 - 94,17%
Total Capacity :20027

Income

Home Games Left0
Average Attendance - %17 744 - 88,60%
Average Income per Game2 421 131 $
Year to Date Revenue99 266 380 $

Expense

Pro Players Total Salaries81 035 125 $
Pro Players Total Average Salaries78 996 448 $
Farm Players Total Salaries1 535 000 $
Farm Players Total Average Salaries1 535 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 919 909 $
Farm Year To Date Expenses1 653 010 $
Pro Salary Cap To Date77 647 863 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days552 517 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 033 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 996 448 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 003 552 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 996 448 $
Current Bank Account48 515 149 $
Projected Bank Account48 515 149 $

Pro Players Salaries

John Gibson 9 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 818 750 $
-Salary Average Remaining : 0 $
Erik Karlsson 9 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 258 333 $
-Salary Average Remaining : 0 $
Mark Scheifele 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 143 750 $
-Salary Average Remaining : 0 $
John Carlson 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 833 333 $
-Salary Average Remaining : 0 $
David Pastrnak 6 587 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 0 $
Brayden Schenn 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 0 $
David Perron 4 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 0 $
Drew Doughty 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Jake Gardiner 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 875 000 $
-Salary Average Remaining : 0 $
Kyle Brodziak 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Andrew Cogliano 2 762 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 603 125 $
-Salary Average Remaining : 0 $
Erik Haula 1 830 125 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 595 344 $
-Salary Average Remaining : 0 $
Adin Hill 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Nick Jensen 1 450 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 0 $
Connor Murphy 1 450 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 455 000 $
-Salary Average Remaining : 0 $
Ryan Hartman 1 330 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 510 688 $
-Salary Average Remaining : 0 $
Frans Nielsen 1 225 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 237 500 $
-Salary Average Remaining : 0 $
Patric Hornqvist 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Jordan Szwarz 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Gustav Lindstrom 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brett Howden 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 81 035 125 $
Year 2021 : 58 037 750 $
Year 2022 : 36 150 000 $
Year 2023 : 15 250 000 $
Salary Average Commitment
Year 2020 : 78 996 448 $
Year 2021 : 50 215 688 $
Year 2022 : 32 960 688 $
Year 2023 : 13 279 438 $
Salary Cap with 1 Way Contract
Year 2020 : 78 996 448 $
Year 2021 : 50 215 688 $
Year 2022 : 32 960 688 $
Year 2023 : 13 279 438 $

Farm Players Salaries

Dennis Gilbert 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Nikolai Prokhorkin 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Carter Hutton 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Denis Gurianov 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christoffer Ehn 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zac Rinaldo 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players6
Salary Commitment
Year 2020 : 1 535 000 $
Year 2021 : 585 000 $
Year 2022 : 200 000 $
Year 2023 : 200 000 $
Salary Average Commitment
Year 2020 : 1 535 000 $
Year 2021 : 585 000 $
Year 2022 : 200 000 $
Year 2023 : 200 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameBuffalo Pete Center
Level 1: 6500 - 130 $ - 6 028 - 92,74%
Level 2: 5000 - 80 $ - 4 833 - 96,65%
Level 3: 3500 - 60 $ - 3 193 - 91,22%
Level 4: 3070 - 30 $ - 2 881 - 93,86%
Luxury : 1000 - 230 $ - 947 - 94,73%
Total Capacity :19070

Income

Home Games Left0
Average Attendance - %17 882 - 93,77%
Average Income per Game2 457 734 $
Year to Date Revenue100 767 093 $

Expense

Pro Players Total Salaries81 959 349 $
Pro Players Total Average Salaries80 799 150 $
Farm Players Total Salaries625 000 $
Farm Players Total Average Salaries625 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 715 819 $
Farm Year To Date Expenses662 588 $
Pro Salary Cap To Date79 604 162 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days555 290 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 085 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 799 150 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 200 850 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 799 150 $
Current Bank Account204 132 250 $
Projected Bank Account204 132 250 $

Pro Players Salaries

Nikolaj Ehlers 8 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 700 000 $
-Salary Average Remaining : 0 $
Kris Letang 8 075 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 731 250 $
-Salary Average Remaining : 0 $
Tyler Seguin 8 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Rasmus Ristolainen 6 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Leon Draisaitl 6 587 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 215 625 $
-Salary Average Remaining : 0 $
Matt Murray 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Dmitry Orlov 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 981 250 $
-Salary Average Remaining : 0 $
Jonathan Drouin 4 275 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Kevin Fiala 4 050 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 698 438 $
-Salary Average Remaining : 0 $
Elias Lindholm 3 725 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 725 000 $
-Salary Average Remaining : 0 $
Lars Eller 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jimmy Vesey 1 999 999 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 0 $
Adam Pelech 1 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 053 125 $
-Salary Average Remaining : 0 $
Luke Glendening 1 796 850 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 566 338 $
-Salary Average Remaining : 0 $
Nic Dowd 1 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Michael Grabner 1 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Anders Nilsson 1 150 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 090 625 $
-Salary Average Remaining : 0 $
Rasmus Dahlin 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Erik Gustafsson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Christian Djoos 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 81 959 349 $
Year 2021 : 68 349 999 $
Year 2022 : 49 687 499 $
Year 2023 : 31 637 499 $
Salary Average Commitment
Year 2020 : 80 799 150 $
Year 2021 : 64 082 812 $
Year 2022 : 48 129 687 $
Year 2023 : 31 160 937 $
Salary Cap with 1 Way Contract
Year 2020 : 80 799 150 $
Year 2021 : 64 082 812 $
Year 2022 : 48 129 687 $
Year 2023 : 31 160 937 $

Farm Players Salaries

Chris Driedger 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Mason Appleton 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel L'Esperance 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carson Soucy 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jakob Lilja 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joakim Nygard 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players6
Salary Commitment
Year 2020 : 625 000 $
Year 2021 : 625 000 $
Year 2022 : 625 000 $
Year 2023 : 340 000 $
Salary Average Commitment
Year 2020 : 625 000 $
Year 2021 : 625 000 $
Year 2022 : 625 000 $
Year 2023 : 340 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - 100 $ - 6 232 - 95,88%
Level 2: 5000 - 60 $ - 4 978 - 99,56%
Level 3: 3500 - 35 $ - 3 431 - 98,04%
Level 4: 3153 - 30 $ - 2 840 - 90,07%
Luxury : 1000 - 250 $ - 927 - 92,74%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %18 409 - 96,11%
Average Income per Game2 024 982 $
Year to Date Revenue83 024 262 $

Expense

Pro Players Total Salaries75 194 400 $
Pro Players Total Average Salaries75 615 538 $
Farm Players Total Salaries1 173 000 $
Farm Players Total Average Salaries1 173 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 334 500 $
Pro Year To Date Expenses76 790 387 $
Farm Year To Date Expenses1 486 911 $
Pro Salary Cap To Date74 466 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days511 075 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 667 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 950 038 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 049 962 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 950 038 $
Current Bank Account108 989 661 $
Projected Bank Account108 989 661 $

Pro Players Salaries

Mark Stone 7 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 956 250 $
-Salary Average Remaining : 0 $
Vladimir Tarasenko 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 0 $
Mike Green 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Eric Staal 5 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 006 250 $
-Salary Average Remaining : 0 $
Alex Goligoski 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Anthony Mantha 4 512 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 0 $
Vladislav Namestnikov 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Alex Galchenyuk 4 387 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 387 500 $
-Salary Average Remaining : 0 $
Alexander Wennberg (Out of Payroll) 4 275 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Anton Khudobin 3 600 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 618 750 $
-Salary Average Remaining : 0 $
Valtteri Filppula 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Petr Mrazek 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 187 500 $
-Salary Average Remaining : 0 $
Paul Byron 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Derek Ryan 2 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Andy Greene 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Blake Comeau 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Melker Karlsson 1 996 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 0 $
Jason Spezza 1 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Chris Wagner 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Colin Miller 1 450 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 407 500 $
-Salary Average Remaining : 0 $
Justin Falk 1 197 900 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 044 225 $
-Salary Average Remaining : 0 $
Robert Hagg 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jani Hakanpaa 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Roope Hintz 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Marcus Hogberg 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 79 469 400 $
Year 2021 : 64 168 750 $
Year 2022 : 52 125 000 $
Year 2023 : 20 550 000 $
Salary Average Commitment
Year 2020 : 79 543 663 $
Year 2021 : 63 014 063 $
Year 2022 : 50 935 938 $
Year 2023 : 20 168 750 $
Salary Cap with 1 Way Contract
Year 2020 : 79 543 663 $
Year 2021 : 63 014 063 $
Year 2022 : 50 935 938 $
Year 2023 : 20 168 750 $

Farm Players Salaries

Ross Johnston 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Dominik Kahun 138 000 $ (3)
Salary Remaining : 138 000 $
Salary Average : 138 000 $
Salary Average Remaining : 138 000 $
Connor Carrick 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Jonas Johansson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Stewart 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cody Goloubef 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Korbinian Holzer 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Troy Brouwer 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Austin Wagner 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anton Blidh 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Buddy Robinson 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2020 : 1 173 000 $
Year 2021 : 1 198 000 $
Year 2022 : 708 000 $
Year 2023 : 475 000 $
Salary Average Commitment
Year 2020 : 1 173 000 $
Year 2021 : 1 173 000 $
Year 2022 : 708 000 $
Year 2023 : 475 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 140 $ - 4 696 - 78,27%
Level 2: 5000 - 112 $ - 3 452 - 69,05%
Level 3: 2000 - 104 $ - 1 867 - 93,35%
Level 4: 4532 - 35 $ - 2 788 - 61,52%
Luxury : 1000 - 258 $ - 762 - 76,22%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %13 566 - 73,20%
Average Income per Game2 283 711 $
Year to Date Revenue93 632 146 $

Expense

Pro Players Total Salaries70 771 250 $
Pro Players Total Average Salaries70 228 438 $
Farm Players Total Salaries1 637 650 $
Farm Players Total Average Salaries1 612 038 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 700 000 $
Pro Year To Date Expenses77 831 436 $
Farm Year To Date Expenses2 486 881 $
Pro Salary Cap To Date74 429 302 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days475 629 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 704 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 928 438 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 071 562 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 11 928 438 $
Current Bank Account50 956 557 $
Projected Bank Account50 956 557 $

Pro Players Salaries

Jon Marchessault 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 0 $
Patrice Bergeron 7 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 0 $
John Klingberg 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 0 $
Reilly Smith 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Nazem Kadri 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
Duncan Keith 5 425 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 362 500 $
-Salary Average Remaining : 0 $
Brandon Saad 4 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 0 $
Tyler Toffoli 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Shea Theodore 3 468 750 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 760 938 $
-Salary Average Remaining : 0 $
James van Riemsdyk 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Devon Toews 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Darcy Kuemper 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 062 500 $
-Salary Average Remaining : 0 $
Linus Ullmark 1 706 250 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 710 417 $
-Salary Average Remaining : 0 $
Scott Mayfield 1 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 308 750 $
-Salary Average Remaining : 0 $
Tom Wilson 971 250 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 0 $
Derick Brassard 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Josh Leivo 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Matt Grzelcyk 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Adam Fox 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Zach Aston-Reese 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brandon Tanev 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Victor Olofsson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Teddy Blueger 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 70 771 250 $
Year 2021 : 46 230 000 $
Year 2022 : 35 212 500 $
Year 2023 : 4 000 000 $
Salary Average Commitment
Year 2020 : 70 228 438 $
Year 2021 : 45 132 188 $
Year 2022 : 34 042 188 $
Year 2023 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 70 228 438 $
Year 2021 : 45 132 188 $
Year 2022 : 34 042 188 $
Year 2023 : 4 000 000 $

Farm Players Salaries

Matthew Nieto 199 650 $ (1)
Salary Remaining : 199 650 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Antti Suomela 157 500 $ (4)
Salary Remaining : 157 500 $
Salary Average : 157 500 $
Salary Average Remaining : 157 500 $
Matthew Highmore 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Pat Maroon 127 500 $ (3)
Salary Remaining : 127 500 $
Salary Average : 127 500 $
Salary Average Remaining : 127 500 $
Otto Leskinen 127 500 $ (4)
Salary Remaining : 127 500 $
Salary Average : 127 500 $
Salary Average Remaining : 127 500 $
William Lagesson 126 000 $ (4)
Salary Remaining : 126 000 $
Salary Average : 126 000 $
Salary Average Remaining : 126 000 $
Boo Nieves 99 500 $ (2)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Alex Nedeljkovic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Archibald 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tommy Wingels 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jonny Brodzinski 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Gilmour 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dryden Hunt 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Wolanin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players14
Salary Commitment
Year 2020 : 1 637 650 $
Year 2021 : 963 000 $
Year 2022 : 538 500 $
Year 2023 : 411 000 $
Salary Average Commitment
Year 2020 : 1 612 038 $
Year 2021 : 963 000 $
Year 2022 : 538 500 $
Year 2023 : 411 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 186 951 279 $ 78 735 415 $ 3 264 585 $ 18 735 415 $ 251843
BlackHawks 55 547 902 $ 76 334 375 $ 5 665 625 $ 16 334 375 $ 241034
Blues 151 226 044 $ 81 452 017 $ 547 983 $ 21 452 017 $ 20929
Bruins 116 028 440 $ 65 533 750 $ 16 466 250 $ 5 533 750 $ 25833
Canadiens 191 301 506 $ 80 422 917 $ 1 577 083 $ 20 422 917 $ 23730
Canucks 120 677 620 $ 81 443 645 $ 556 355 $ 21 443 645 $ 21930
Capitals 112 326 521 $ 79 745 491 $ 2 254 509 $ 19 745 491 $ 24731
Devils 135 861 903 $ 81 088 021 $ 911 979 $ 21 088 021 $ 221133
Ducks 87 077 749 $ 73 196 875 $ 8 803 125 $ 13 196 875 $ 241337
Flames 162 034 159 $ 81 509 376 $ 490 624 $ 21 509 376 $ 222143
Flyers 153 378 929 $ 80 985 937 $ 1 014 063 $ 20 985 937 $ 20929
Golden Knights 181 979 955 $ 80 104 792 $ 1 895 208 $ 20 104 792 $ 211132
Islanders 88 279 271 $ 79 138 541 $ 2 861 459 $ 19 138 541 $ 251742
Jets 218 499 284 $ 76 275 001 $ 5 724 999 $ 16 275 001 $ 222345
Kings 66 916 106 $ 81 701 250 $ 298 750 $ 21 701 250 $ 241842
Lightning 157 241 741 $ 79 867 188 $ 2 132 812 $ 19 867 188 $ 21930
MapleLeafs 119 723 915 $ 81 471 963 $ 528 037 $ 21 471 963 $ 211738
Oilers 139 254 280 $ 74 823 480 $ 7 176 520 $ 14 823 480 $ 221032
Panthers 193 479 155 $ 72 331 145 $ 9 668 855 $ 12 331 145 $ 211334
Penguins 262 239 314 $ 78 774 687 $ 3 225 313 $ 18 774 687 $ 201636
Predators 145 216 880 $ 77 414 375 $ 4 585 625 $ 17 414 375 $ 221537
Rangers 76 811 020 $ 74 985 938 $ 7 014 062 $ 14 985 938 $ 22729
RedWings 48 515 149 $ 78 996 448 $ 3 003 552 $ 18 996 448 $ 21627
Sabres 204 132 250 $ 80 799 150 $ 1 200 850 $ 20 799 150 $ 21627
Senators 108 989 661 $ 77 950 038 $ 4 049 962 $ 17 950 038 $ 251136
Stars 50 956 557 $ 71 928 438 $ 10 071 562 $ 11 928 438 $ 231437