QNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 102 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 55 $ - 0 - 0.00%
Level 4:	2007 - 45 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	18007
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 287 499 $
Pro Players Total Average Salaries	66 931 249 $
Farm Players Total Salaries	3 021 250 $
Farm Players Total Average Salaries	3 127 531 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	159 504 257 $
Projected Bank Account	159 504 257 $

Pro Players Salaries
Kris Letang	7 250 000 $ (1)
-Salary Remaining :	7 250 000 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	7 250 000 $
Mats Zuccarello	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 625 000 $
-Salary Average Remaining :	5 625 000 $
David Krejci	5 525 000 $ (4)
-Salary Remaining :	5 525 000 $
-Salary Average :	5 453 125 $
-Salary Average Remaining :	5 453 125 $
Alex Steen	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 125 000 $
-Salary Average Remaining :	6 125 000 $
Jaccob Slavin	5 225 000 $ (4)
-Salary Remaining :	5 225 000 $
-Salary Average :	5 956 250 $
-Salary Average Remaining :	5 956 250 $
Dylan Larkin	4 675 000 $ (4)
-Salary Remaining :	4 675 000 $
-Salary Average :	5 684 375 $
-Salary Average Remaining :	5 684 375 $
Chris Tanev	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 300 000 $
-Salary Average Remaining :	4 300 000 $
Jake Allen	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 625 000 $
-Salary Average Remaining :	3 625 000 $
Troy Stecher	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Michal Kempny	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Tomas Hertl	2 950 000 $ (1)
-Salary Remaining :	2 950 000 $
-Salary Average :	2 400 000 $
-Salary Average Remaining :	2 400 000 $
Tobias Rieder	2 312 500 $ (3)
-Salary Remaining :	2 312 500 $
-Salary Average :	2 412 500 $
-Salary Average Remaining :	2 412 500 $
Ryan Dzingel	1 999 999 $ (1)
-Salary Remaining :	1 999 999 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	1 999 999 $
Frank Vatrano	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Remi Elie	1 500 000 $ (4)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Max Comtois	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Dylan Strome	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Rasmus Dahlin	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Alex Nedeljkovic	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jimmy Vesey	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Mitch Marner	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jordan Weal	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Caleb Jones	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	23
Salary Commitment
Year 2019 : 66 287 499 $
Year 2020 : 40 712 500 $
Year 2021 : 25 925 000 $
Year 2022 : 19 900 000 $
Salary Average Commitment
Year 2019 : 66 931 249 $
Year 2020 : 39 181 250 $
Year 2021 : 24 806 250 $
Year 2022 : 18 593 750 $
Salary Cap with 1 Way Contract
Year 2019 : 66 931 249 $
Year 2020 : 39 181 250 $
Year 2021 : 24 806 250 $
Year 2022 : 18 593 750 $

Farm Players Salaries
Sam Bennett	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Dan ORegan	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Scott Hartnell	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Joakim Nordstrom	151 250 $ (2)
Salary Remaining :	151 250 $
Salary Average :	145 031 $
Salary Average Remaining :	145 031 $
Collin Delia	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Cooper Zech	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Adin Hill	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Ty Rattie	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Nick Cousins	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Dmitrij Jaskin	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Sonny Milano	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
A.J. Greer	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Grzelcyk	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Lemieux	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Noah Juulsen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Miles Wood	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joseph Blandisi	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jake Bean	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael McLeod	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tristan Jarry	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Trent Frederic	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Paul Ladue	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Will Butcher	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Pontus Aberg	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Henrik Borgstrom	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Daniel Brickley	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	26
Salary Commitment
Year 2019 : 3 021 250 $
Year 2020 : 2 426 375 $
Year 2021 : 1 565 000 $
Year 2022 : 975 000 $
Salary Average Commitment
Year 2019 : 3 127 531 $
Year 2020 : 2 442 531 $
Year 2021 : 1 527 500 $
Year 2022 : 862 500 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 56 $ - 0 - 0.00%
Level 4:	3717 - 40 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	19717
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 685 500 $
Pro Players Total Average Salaries	72 359 866 $
Farm Players Total Salaries	1 530 000 $
Farm Players Total Average Salaries	1 605 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	29 537 650 $
Projected Bank Account	29 537 650 $

Pro Players Salaries
Braden Holtby	7 750 000 $ (1)
-Salary Remaining :	7 750 000 $
-Salary Average :	7 550 000 $
-Salary Average Remaining :	7 550 000 $
Ryan Suter	7 600 000 $ (3)
-Salary Remaining :	7 600 000 $
-Salary Average :	7 343 750 $
-Salary Average Remaining :	7 343 750 $
Evgeny Kuznetsov	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 500 000 $
-Salary Average Remaining :	7 500 000 $
Mikael Granlund	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 000 000 $
-Salary Average Remaining :	7 000 000 $
Alex Galchenyuk	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	5 100 000 $
Anze Kopitar	6 500 000 $ (2)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 800 000 $
-Salary Average Remaining :	6 800 000 $
Corey Perry	4 400 000 $ (3)
-Salary Remaining :	4 400 000 $
-Salary Average :	4 425 000 $
-Salary Average Remaining :	4 425 000 $
Marco Scandella	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Charlie Coyle	4 037 500 $ (1)
-Salary Remaining :	4 037 500 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	3 868 750 $
Mattias Ekholm	3 993 000 $ (2)
-Salary Remaining :	3 993 000 $
-Salary Average :	3 828 825 $
-Salary Average Remaining :	3 828 825 $
Brady Skjei	3 325 000 $ (2)
-Salary Remaining :	3 325 000 $
-Salary Average :	3 490 625 $
-Salary Average Remaining :	3 490 625 $
Casey DeSmith	1 750 000 $ (3)
-Salary Remaining :	1 750 000 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	1 750 000 $
Andrew Copp	1 330 000 $ (3)
-Salary Remaining :	1 330 000 $
-Salary Average :	1 431 250 $
-Salary Average Remaining :	1 431 250 $
Brent Seabrook	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Patric Hornqvist	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Brandon Dubinsky	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Tom Wilson	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	1 004 583 $
-Salary Average Remaining :	1 004 583 $
Johnny Boychuk	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Ryan Callahan	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Chris Tierney	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	1 004 583 $
-Salary Average Remaining :	1 004 583 $
Scott Laughton	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	21
Salary Commitment
Year 2019 : 73 685 500 $
Year 2020 : 40 929 800 $
Year 2021 : 25 735 000 $
Year 2022 : 3 000 000 $
Salary Average Commitment
Year 2019 : 72 359 866 $
Year 2020 : 40 391 116 $
Year 2021 : 25 321 666 $
Year 2022 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 359 866 $
Year 2020 : 40 391 116 $
Year 2021 : 25 321 666 $
Year 2022 : 3 000 000 $

Farm Players Salaries
Michael McCarron	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Jake Virtanen	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Jarred Tinordi	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
John Hayden	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Beleskey	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jakub Jerabek	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrej Sekera	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brady Austin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dillon Heatherington	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Oscar Fantenberg	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Chris Stewart	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Harri Sateri	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kevin Porter	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zane McIntyre	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nikita Scherbak	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Lawson Crouse	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	16
Salary Commitment
Year 2019 : 1 530 000 $
Year 2020 : 1 200 000 $
Year 2021 : 680 000 $
Year 2022 : 445 000 $
Salary Average Commitment
Year 2019 : 1 605 000 $
Year 2020 : 1 225 000 $
Year 2021 : 655 000 $
Year 2022 : 370 000 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 55 $ - 0 - 0.00%
Level 4:	1562 - 39 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	17562
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 333 750 $
Pro Players Total Average Salaries	78 493 437 $
Farm Players Total Salaries	1 155 000 $
Farm Players Total Average Salaries	1 196 244 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	115 085 726 $
Projected Bank Account	115 085 726 $

Pro Players Salaries
Seth Jones	7 862 500 $ (4)
-Salary Remaining :	7 862 500 $
-Salary Average :	8 732 812 $
-Salary Average Remaining :	8 732 812 $
Sean Couturier	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	7 250 000 $
Kyle Turris	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	5 500 000 $
Justin Faulk	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 916 667 $
-Salary Average Remaining :	5 916 667 $
Kyle Palmieri	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 162 500 $
-Salary Average Remaining :	6 162 500 $
Matt Duchene	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 162 500 $
-Salary Average Remaining :	6 162 500 $
Brad Marchand	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Alex Killorn	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Dougie Hamilton	3 931 250 $ (2)
-Salary Remaining :	3 931 250 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	4 014 583 $
Bo Horvat	3 612 500 $ (3)
-Salary Remaining :	3 612 500 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Darnell Nurse	3 612 500 $ (3)
-Salary Remaining :	3 612 500 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Niklas Kronwall	2 800 000 $ (1)
-Salary Remaining :	2 800 000 $
-Salary Average :	2 800 000 $
-Salary Average Remaining :	2 800 000 $
Jacob Markstrom	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 878 125 $
-Salary Average Remaining :	2 878 125 $
Brian Boyle	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Colin Miller	1 365 000 $ (2)
-Salary Remaining :	1 365 000 $
-Salary Average :	1 407 500 $
-Salary Average Remaining :	1 407 500 $
Nate Thompson	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Carter Verhaeghe	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Carter Hart	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Dan Hamhuis	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Mikko Rantanen	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Drake Batherson	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Maxime Lajoie	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Trevor Lewis	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	23
Salary Commitment
Year 2019 : 74 333 750 $
Year 2020 : 69 562 500 $
Year 2021 : 49 443 750 $
Year 2022 : 22 800 000 $
Salary Average Commitment
Year 2019 : 78 493 437 $
Year 2020 : 68 043 437 $
Year 2021 : 45 971 354 $
Year 2022 : 21 057 812 $
Salary Cap with 1 Way Contract
Year 2019 : 78 493 437 $
Year 2020 : 68 043 437 $
Year 2021 : 45 971 354 $
Year 2022 : 21 057 812 $

Farm Players Salaries
Scott Harrington	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Logan Shaw	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Xavier Ouellet	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Nicholas Baptiste	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Chaput	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	98 744 $
Salary Average Remaining :	98 744 $
Charles Hudon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alexandre Grenier	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Martin Necas	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Trevor Carrick	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jacob Larsson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dustin Tokarski	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Donato	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	12
Salary Commitment
Year 2019 : 1 155 000 $
Year 2020 : 1 237 487 $
Year 2021 : 380 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 196 244 $
Year 2020 : 1 196 244 $
Year 2021 : 380 000 $
Year 2022 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 56 $ - 0 - 0.00%
Level 4:	1565 - 40 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	17565
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 989 000 $
Pro Players Total Average Salaries	74 374 953 $
Farm Players Total Salaries	570 000 $
Farm Players Total Average Salaries	570 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	134 158 760 $
Projected Bank Account	134 158 760 $

Pro Players Salaries
Jamie Benn	9 500 000 $ (3)
-Salary Remaining :	9 500 000 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	9 318 750 $
Victor Hedman	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
-Salary Average :	8 187 500 $
-Salary Average Remaining :	8 187 500 $
P.K. Subban	7 250 000 $ (2)
-Salary Remaining :	7 250 000 $
-Salary Average :	7 225 000 $
-Salary Average Remaining :	7 225 000 $
Sergei Bobrovsky	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	7 125 000 $
Nino Niederreiter	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
-Salary Average :	4 466 666 $
-Salary Average Remaining :	4 466 666 $
Torey Krug	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Ryan Spooner	4 037 500 $ (1)
-Salary Remaining :	4 037 500 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	3 868 750 $
Brendan Gallagher	4 037 500 $ (1)
-Salary Remaining :	4 037 500 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	3 868 750 $
Jonas Brodin	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 031 250 $
-Salary Average Remaining :	4 031 250 $
Brad Richardson	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
-Salary Average :	3 750 000 $
-Salary Average Remaining :	3 750 000 $
Noah Hanifin	2 975 000 $ (4)
-Salary Remaining :	2 975 000 $
-Salary Average :	3 639 062 $
-Salary Average Remaining :	3 639 062 $
Markus Granlund	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
-Salary Average :	1 200 000 $
-Salary Average Remaining :	1 200 000 $
Johan Larsson	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
-Salary Average :	1 200 000 $
-Salary Average Remaining :	1 200 000 $
Paul Postma	1 089 000 $ (2)
-Salary Remaining :	1 089 000 $
-Salary Average :	1 044 225 $
-Salary Average Remaining :	1 044 225 $
Jake Debrusk	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Malcolm Subban	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Brock Boeser	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Christian Thomas	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Joel Eriksson Ek	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Paul Carey	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Slater Koekkoek	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Nick Schmaltz	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Kasperi Kapanen	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Connor Clifton	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Kevin Fiala	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	25
Salary Commitment
Year 2019 : 73 989 000 $
Year 2020 : 56 922 900 $
Year 2021 : 27 881 250 $
Year 2022 : 19 225 000 $
Salary Average Commitment
Year 2019 : 74 374 953 $
Year 2020 : 57 420 787 $
Year 2021 : 27 095 312 $
Year 2022 : 17 776 562 $
Salary Cap with 1 Way Contract
Year 2019 : 74 374 953 $
Year 2020 : 57 420 787 $
Year 2021 : 27 095 312 $
Year 2022 : 17 776 562 $

Farm Players Salaries
Erik Brannstrom	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Peter Cehlarik	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Anders Bjork	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Graves	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Robert Thomas	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Juuso Valimaki	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	6
Salary Commitment
Year 2019 : 570 000 $
Year 2020 : 475 000 $
Year 2021 : 380 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 570 000 $
Year 2020 : 475 000 $
Year 2021 : 380 000 $
Year 2022 : 95 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 55 $ - 0 - 0.00%
Level 4:	5287 - 30 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	21287
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 350 000 $
Pro Players Total Average Salaries	71 389 480 $
Farm Players Total Salaries	1 644 611 $
Farm Players Total Average Salaries	1 683 361 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	144 344 330 $
Projected Bank Account	144 344 330 $

Pro Players Salaries
John Tavares	8 500 000 $ (4)
-Salary Remaining :	8 500 000 $
-Salary Average :	9 000 000 $
-Salary Average Remaining :	9 000 000 $
Tuukka Rask	6 250 000 $ (4)
-Salary Remaining :	6 250 000 $
-Salary Average :	6 125 000 $
-Salary Average Remaining :	6 125 000 $
Cam Fowler	6 175 000 $ (1)
-Salary Remaining :	6 175 000 $
-Salary Average :	5 862 500 $
-Salary Average Remaining :	5 862 500 $
Jordan Eberle	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 637 500 $
-Salary Average Remaining :	5 637 500 $
Marcus Johansson	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	4 931 250 $
Jakob Silfverberg	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	4 931 250 $
Josh Morrissey	4 162 500 $ (4)
-Salary Remaining :	4 162 500 $
-Salary Average :	4 823 438 $
-Salary Average Remaining :	4 823 438 $
Ron Hainsey (1 Way Contract)	3 650 000 $ (1)
-Salary Remaining :	3 650 000 $
-Salary Average :	3 650 000 $
-Salary Average Remaining :	3 650 000 $
Teuvo Teravainen	3 612 500 $ (3)
-Salary Remaining :	3 612 500 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Michael Stone	3 250 000 $ (3)
-Salary Remaining :	3 250 000 $
-Salary Average :	3 431 250 $
-Salary Average Remaining :	3 431 250 $
Ilya Kovalchuk	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 750 000 $
-Salary Average Remaining :	2 750 000 $
Jonathan Bernier	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 672 500 $
-Salary Average Remaining :	2 672 500 $
Zack Smith	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Nate Schmidt	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
-Salary Average :	1 646 667 $
-Salary Average Remaining :	1 646 667 $
Matt Cullen (1 Way Contract)	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Auston Matthews	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Colin White	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Artturi Lehkonen	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Nick Shore	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Karl Alzner	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Laurent Brossoit	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Ivan Provorov	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Ryan Miller	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Tyson Jost	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	24
Salary Commitment
Year 2019 : 69 350 000 $
Year 2020 : 53 287 500 $
Year 2021 : 46 418 750 $
Year 2022 : 32 150 000 $
Salary Average Commitment
Year 2019 : 71 389 480 $
Year 2020 : 52 980 313 $
Year 2021 : 43 757 813 $
Year 2022 : 30 760 938 $
Salary Cap with 1 Way Contract
Year 2019 : 71 389 480 $
Year 2020 : 52 980 313 $
Year 2021 : 43 757 813 $
Year 2022 : 30 760 938 $

Farm Players Salaries
Brian Gibbons	199 750 $ (3)
Salary Remaining :	199 750 $
Salary Average :	199 750 $
Salary Average Remaining :	199 750 $
Brayden McNabb	146 250 $ (3)
Salary Remaining :	146 250 $
Salary Average :	160 000 $
Salary Average Remaining :	160 000 $
Justin Abdelkader	137 500 $ (4)
Salary Remaining :	137 500 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Taylor Leier	111 111 $ (2)
Salary Remaining :	111 111 $
Salary Average :	111 111 $
Salary Average Remaining :	111 111 $
Mike Reilly	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Joe Hicketts	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Duncan Siemens	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Adam Gaudette	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Moulson	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zack Mitchell	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kristian Vesalainen	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Valeri Nichushkin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Shawn Matthias	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nick Lappin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Danick Martel	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	15
Salary Commitment
Year 2019 : 1 644 611 $
Year 2020 : 1 603 361 $
Year 2021 : 1 162 250 $
Year 2022 : 137 500 $
Salary Average Commitment
Year 2019 : 1 683 361 $
Year 2020 : 1 588 361 $
Year 2021 : 1 097 250 $
Year 2022 : 137 500 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 55 $ - 0 - 0.00%
Level 4:	2910 - 40 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	18910
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 806 250 $
Pro Players Total Average Salaries	76 294 271 $
Farm Players Total Salaries	1 012 500 $
Farm Players Total Average Salaries	1 012 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	68 466 266 $
Projected Bank Account	68 466 266 $

Pro Players Salaries
Alex Pietrangelo	8 500 000 $ (3)
-Salary Remaining :	8 500 000 $
-Salary Average :	8 400 000 $
-Salary Average Remaining :	8 400 000 $
Carey Price	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
-Salary Average :	8 000 000 $
-Salary Average Remaining :	8 000 000 $
Ryan O'Reilly	7 000 000 $ (4)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 643 750 $
-Salary Average Remaining :	7 643 750 $
Tyson Barrie	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Morgan Rielly	5 225 000 $ (1)
-Salary Remaining :	5 225 000 $
-Salary Average :	5 225 000 $
-Salary Average Remaining :	5 225 000 $
William Nylander	4 950 000 $ (4)
-Salary Remaining :	4 950 000 $
-Salary Average :	5 875 000 $
-Salary Average Remaining :	5 875 000 $
Aaron Ekblad	4 400 000 $ (3)
-Salary Remaining :	4 400 000 $
-Salary Average :	4 609 375 $
-Salary Average Remaining :	4 609 375 $
Kevin Hayes	4 037 500 $ (1)
-Salary Remaining :	4 037 500 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	3 868 750 $
William Karlsson	3 931 250 $ (2)
-Salary Remaining :	3 931 250 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	4 014 583 $
Dustin Brown	3 600 000 $ (4)
-Salary Remaining :	3 600 000 $
-Salary Average :	3 534 375 $
-Salary Average Remaining :	3 534 375 $
Boone Jenner	3 412 500 $ (2)
-Salary Remaining :	3 412 500 $
-Salary Average :	3 581 250 $
-Salary Average Remaining :	3 581 250 $
Petr Mrazek	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 187 500 $
-Salary Average Remaining :	3 187 500 $
Jared McCann	2 700 000 $ (4)
-Salary Remaining :	2 700 000 $
-Salary Average :	3 292 188 $
-Salary Average Remaining :	3 292 188 $
Blake Coleman	1 400 000 $ (4)
-Salary Remaining :	1 400 000 $
-Salary Average :	1 537 500 $
-Salary Average Remaining :	1 537 500 $
Tanner Pearson	1 300 000 $ (4)
-Salary Remaining :	1 300 000 $
-Salary Average :	1 300 000 $
-Salary Average Remaining :	1 300 000 $
Tomas Plekanec	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
-Salary Average :	1 100 000 $
-Salary Average Remaining :	1 100 000 $
Brenden Dillon	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 375 000 $
-Salary Average Remaining :	1 375 000 $
Brandon Montour	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Vince Dunn	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Filip Chytil	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Brayden Point	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Brady Tkachuk	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 73 806 250 $
Year 2020 : 51 368 750 $
Year 2021 : 43 912 500 $
Year 2022 : 30 400 000 $
Salary Average Commitment
Year 2019 : 76 294 271 $
Year 2020 : 51 200 521 $
Year 2021 : 41 704 688 $
Year 2022 : 27 745 313 $
Salary Cap with 1 Way Contract
Year 2019 : 76 294 271 $
Year 2020 : 51 200 521 $
Year 2021 : 41 704 688 $
Year 2022 : 27 745 313 $

Farm Players Salaries
Anthony Duclair	152 500 $ (4)
Salary Remaining :	152 500 $
Salary Average :	152 500 $
Salary Average Remaining :	152 500 $
Gabriel Dumont	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Danton Heinen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ethan Bear	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alexander Petrovic	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Adam Wilcox	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Robby Fabbri	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Roope Hintz	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Roland McKeown	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kevin Stenlund	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	10
Salary Commitment
Year 2019 : 1 012 500 $
Year 2020 : 817 500 $
Year 2021 : 437 500 $
Year 2022 : 152 500 $
Salary Average Commitment
Year 2019 : 1 012 500 $
Year 2020 : 817 500 $
Year 2021 : 437 500 $
Year 2022 : 152 500 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6500 - 250 $ - 0 - 0.00%
Level 2:	5000 - 200 $ - 0 - 0.00%
Level 3:	3500 - 175 $ - 0 - 0.00%
Level 4:	2506 - 150 $ - 0 - 0.00%
Luxury :	1000 - 400 $ - 0 - 0.00%
Total Capacity :	18506
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 214 000 $
Pro Players Total Average Salaries	69 422 583 $
Farm Players Total Salaries	1 000 800 $
Farm Players Total Average Salaries	1 000 800 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	65 750 504 $
Projected Bank Account	65 750 504 $

Pro Players Salaries
Erik Karlsson	9 500 000 $ (2)
-Salary Remaining :	9 500 000 $
-Salary Average :	9 258 333 $
-Salary Average Remaining :	9 258 333 $
Taylor Hall	8 500 000 $ (1)
-Salary Remaining :	8 500 000 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	8 500 000 $
Alex Ovechkin	7 225 000 $ (4)
-Salary Remaining :	7 225 000 $
-Salary Average :	7 003 125 $
-Salary Average Remaining :	7 003 125 $
Ryan McDonagh	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
-Salary Average :	6 650 000 $
-Salary Average Remaining :	6 650 000 $
Dmitry Orlov	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Calvin de Haan (Out of Payroll)	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Martin Jones	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 534 375 $
-Salary Average Remaining :	4 534 375 $
Mathieu Perreault	3 993 000 $ (1)
-Salary Remaining :	3 993 000 $
-Salary Average :	3 480 750 $
-Salary Average Remaining :	3 480 750 $
Ryan Kesler	3 400 000 $ (1)
-Salary Remaining :	3 400 000 $
-Salary Average :	3 400 000 $
-Salary Average Remaining :	3 400 000 $
Christian Fischer	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Cody Eakin	1 750 000 $ (3)
-Salary Remaining :	1 750 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Aaron Dell	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Joonas Korpisalo	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Chandler Stephenson	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Ben Chiarot	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 250 000 $
-Salary Average Remaining :	1 250 000 $
Brandon Davidson	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Tyler Graovac	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Ryan Murphy	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Tanner Fritz	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Evan Rodrigues	996 000 $ (1)
-Salary Remaining :	996 000 $
-Salary Average :	996 000 $
-Salary Average Remaining :	996 000 $
Vinnie Hinostroza	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jason Dickinson	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jonas Siegenthaler	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	23
Salary Commitment
Year 2019 : 70 214 000 $
Year 2020 : 38 550 000 $
Year 2021 : 20 075 000 $
Year 2022 : 6 650 000 $
Salary Average Commitment
Year 2019 : 69 422 583 $
Year 2020 : 37 545 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $
Salary Cap with 1 Way Contract
Year 2019 : 69 422 583 $
Year 2020 : 37 545 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $

Farm Players Salaries
Josh Mahura	125 600 $ (3)
Salary Remaining :	125 600 $
Salary Average :	125 600 $
Salary Average Remaining :	125 600 $
Lukas Sedlak	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Mark Alt	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Chase Balisy	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Kale Kessy	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Riley Stillman	95 200 $ (1)
Salary Remaining :	95 200 $
Salary Average :	95 200 $
Salary Average Remaining :	95 200 $
Filip Zadina	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
C.J. Smith	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Kapla	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nathan Walker	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	10
Salary Commitment
Year 2019 : 1 000 800 $
Year 2020 : 505 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 000 800 $
Year 2020 : 505 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 112 $ - 0 - 0.00%
Level 2:	5000 - 81 $ - 0 - 0.00%
Level 3:	2000 - 80 $ - 0 - 0.00%
Level 4:	3625 - 15 $ - 0 - 0.00%
Luxury :	1000 - 195 $ - 0 - 0.00%
Total Capacity :	17625
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 431 250 $
Pro Players Total Average Salaries	73 098 438 $
Farm Players Total Salaries	1 145 000 $
Farm Players Total Average Salaries	1 182 500 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	100 917 277 $
Projected Bank Account	100 917 277 $

Pro Players Salaries
Nicklas Backstrom	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 587 500 $
-Salary Average Remaining :	7 587 500 $
Mike Hoffman	7 000 000 $ (3)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 109 375 $
-Salary Average Remaining :	7 109 375 $
Marc-Andre Fleury	5 600 000 $ (4)
-Salary Remaining :	5 600 000 $
-Salary Average :	5 481 250 $
-Salary Average Remaining :	5 481 250 $
Chris Kreider	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 162 500 $
-Salary Average Remaining :	6 162 500 $
T.J. Oshie	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
-Salary Average :	5 137 500 $
-Salary Average Remaining :	5 137 500 $
Sam Reinhart	4 950 000 $ (2)
-Salary Remaining :	4 950 000 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	5 250 000 $
Jordan Staal	4 650 000 $ (1)
-Salary Remaining :	4 650 000 $
-Salary Average :	4 862 500 $
-Salary Average Remaining :	4 862 500 $
Ryan Pulock	4 162 500 $ (2)
-Salary Remaining :	4 162 500 $
-Salary Average :	4 337 500 $
-Salary Average Remaining :	4 337 500 $
Justin Schultz	3 168 750 $ (3)
-Salary Remaining :	3 168 750 $
-Salary Average :	3 442 188 $
-Salary Average Remaining :	3 442 188 $
Tyler Bozak	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Dion Phaneuf	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Damon Severson	2 762 500 $ (3)
-Salary Remaining :	2 762 500 $
-Salary Average :	3 059 375 $
-Salary Average Remaining :	3 059 375 $
Niklas Hjalmarsson	2 500 000 $ (4)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Mathieu Joseph	2 200 000 $ (4)
-Salary Remaining :	2 200 000 $
-Salary Average :	2 200 000 $
-Salary Average Remaining :	2 200 000 $
Pavel Zacha	1 487 500 $ (2)
-Salary Remaining :	1 487 500 $
-Salary Average :	1 643 750 $
-Salary Average Remaining :	1 643 750 $
Jordie Benn	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
-Salary Average :	1 200 000 $
-Salary Average Remaining :	1 200 000 $
Scott Wilson	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 375 000 $
-Salary Average Remaining :	1 375 000 $
Eric Fehr	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Jordan Binnington	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Travis Konecny	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Steven Santini	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Chase De Leo	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Brooks Orpik	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	23
Salary Commitment
Year 2019 : 70 431 250 $
Year 2020 : 56 262 500 $
Year 2021 : 44 700 000 $
Year 2022 : 23 450 000 $
Salary Average Commitment
Year 2019 : 73 098 438 $
Year 2020 : 54 798 438 $
Year 2021 : 42 367 188 $
Year 2022 : 22 856 250 $
Salary Cap with 1 Way Contract
Year 2019 : 73 098 438 $
Year 2020 : 54 798 438 $
Year 2021 : 42 367 188 $
Year 2022 : 22 856 250 $

Farm Players Salaries
Tim Heed	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Keaton Thompson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kurtis MacDermid	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ashton Sautner	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dakota Mermis	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Josiah Didier	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kurtis Gabriel	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michal Neuvirth	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Thatcher Demko	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Urho Vaakanainen	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Miikka Salomaki	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Rocco Grimaldi	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	12
Salary Commitment
Year 2019 : 1 145 000 $
Year 2020 : 505 000 $
Year 2021 : 530 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 1 182 500 $
Year 2020 : 517 500 $
Year 2021 : 517 500 $
Year 2022 : 137 500 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	2600 - 56 $ - 0 - 0.00%
Level 4:	2074 - 40 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	17174
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 325 000 $
Pro Players Total Average Salaries	78 122 708 $
Farm Players Total Salaries	1 915 000 $
Farm Players Total Average Salaries	2 002 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	64 017 974 $
Projected Bank Account	64 017 974 $

Pro Players Salaries
Tyler Seguin	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 500 000 $
-Salary Average Remaining :	7 500 000 $
Claude Giroux	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 475 000 $
-Salary Average Remaining :	7 475 000 $
T.J. Brodie	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 437 500 $
-Salary Average Remaining :	6 437 500 $
Gabriel Landeskog	6 337 500 $ (2)
-Salary Remaining :	6 337 500 $
-Salary Average :	6 668 750 $
-Salary Average Remaining :	6 668 750 $
Pekka Rinne	5 950 000 $ (3)
-Salary Remaining :	5 950 000 $
-Salary Average :	5 233 333 $
-Salary Average Remaining :	5 233 333 $
Wayne Simmonds	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Sami Vatanen	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	4 931 250 $
Josh Manson	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Derek Forbort	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Tyler Johnson	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	4 931 250 $
Jake Dotchin	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
-Salary Average :	2 125 000 $
-Salary Average Remaining :	2 125 000 $
David Backes	3 187 500 $ (3)
-Salary Remaining :	3 187 500 $
-Salary Average :	3 178 125 $
-Salary Average Remaining :	3 178 125 $
Philipp Grubauer	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Troy Brouwer	1 950 000 $ (3)
-Salary Remaining :	1 950 000 $
-Salary Average :	2 200 000 $
-Salary Average Remaining :	2 200 000 $
Christian Dvorak	1 100 000 $ (4)
-Salary Remaining :	1 100 000 $
-Salary Average :	1 100 000 $
-Salary Average Remaining :	1 100 000 $
Byron Froese	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Brandon Tanev	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Anthony Beauvillier	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Luke Schenn	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	992 500 $
-Salary Average Remaining :	992 500 $
MacKenzie Weegar	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Nick Seeler	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Torrey Mitchell	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Mikkel Boedker	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Sean Kuraly	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	24
Salary Commitment
Year 2019 : 79 325 000 $
Year 2020 : 49 175 000 $
Year 2021 : 32 542 500 $
Year 2022 : 13 450 000 $
Salary Average Commitment
Year 2019 : 78 122 708 $
Year 2020 : 49 247 708 $
Year 2021 : 32 803 958 $
Year 2022 : 12 862 500 $
Salary Cap with 1 Way Contract
Year 2019 : 78 122 708 $
Year 2020 : 49 247 708 $
Year 2021 : 32 803 958 $
Year 2022 : 12 862 500 $

Farm Players Salaries
Joakim Ryan	195 000 $ (3)
Salary Remaining :	195 000 $
Salary Average :	240 000 $
Salary Average Remaining :	240 000 $
Alexandar Georgiev	195 000 $ (3)
Salary Remaining :	195 000 $
Salary Average :	240 000 $
Salary Average Remaining :	240 000 $
Michael Raffl	185 000 $ (2)
Salary Remaining :	185 000 $
Salary Average :	185 000 $
Salary Average Remaining :	185 000 $
Curtis McKenzie	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Tomas Nosek	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Jacob de La Rose	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jimmy Hayes	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tyler Ennis	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrew Nielsen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dean Kukan	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alex Broadhurst	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Travis Boyd	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Casey Mittelstadt	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tucker Poolman	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mario Kempe	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Maxim Mamin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dylan Sikura	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	17
Salary Commitment
Year 2019 : 1 915 000 $
Year 2020 : 1 835 000 $
Year 2021 : 1 575 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 2 002 500 $
Year 2020 : 1 907 500 $
Year 2021 : 1 282 500 $
Year 2022 : 137 500 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6500 - 100 $ - 0 - 0.00%
Level 2:	5000 - 55 $ - 0 - 0.00%
Level 3:	3500 - 40 $ - 0 - 0.00%
Level 4:	3289 - 20 $ - 0 - 0.00%
Luxury :	1000 - 125 $ - 0 - 0.00%
Total Capacity :	19289
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 477 500 $
Pro Players Total Average Salaries	69 886 459 $
Farm Players Total Salaries	1 345 000 $
Farm Players Total Average Salaries	1 382 500 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	162 015 661 $
Projected Bank Account	162 015 661 $

Pro Players Salaries
Evgeni Malkin	8 000 000 $ (2)
-Salary Remaining :	8 000 000 $
-Salary Average :	8 000 000 $
-Salary Average Remaining :	8 000 000 $
Derek Stepan	6 050 000 $ (2)
-Salary Remaining :	6 050 000 $
-Salary Average :	5 801 250 $
-Salary Average Remaining :	5 801 250 $
James van Riemsdyk	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
James Neal	5 800 000 $ (1)
-Salary Remaining :	5 800 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Jared Spurgeon	4 840 000 $ (1)
-Salary Remaining :	4 840 000 $
-Salary Average :	4 413 334 $
-Salary Average Remaining :	4 413 334 $
Jason Demers	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 137 500 $
-Salary Average Remaining :	4 137 500 $
Alec Martinez	4 400 000 $ (1)
-Salary Remaining :	4 400 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Artem Anisimov	4 037 500 $ (1)
-Salary Remaining :	4 037 500 $
-Salary Average :	4 018 750 $
-Salary Average Remaining :	4 018 750 $
Bobby Ryan	4 000 000 $ (4)
-Salary Remaining :	4 000 000 $
-Salary Average :	3 437 500 $
-Salary Average Remaining :	3 437 500 $
Brandon Sutter	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 450 000 $
-Salary Average Remaining :	3 450 000 $
David Kampf	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Anton Stralman	3 200 000 $ (4)
-Salary Remaining :	3 200 000 $
-Salary Average :	3 200 000 $
-Salary Average Remaining :	3 200 000 $
Conor Sheary	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Nick Ritchie	2 700 000 $ (2)
-Salary Remaining :	2 700 000 $
-Salary Average :	2 853 125 $
-Salary Average Remaining :	2 853 125 $
Daniel Carr	1 650 000 $ (1)
-Salary Remaining :	1 650 000 $
-Salary Average :	1 650 000 $
-Salary Average Remaining :	1 650 000 $
Brian Elliott	1 500 000 $ (4)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Jordan Martinook	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 125 000 $
-Salary Average Remaining :	1 125 000 $
Alexander Nylander	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Esa Lindell	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Marc Staal	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jack Campbell	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	21
Salary Commitment
Year 2019 : 71 477 500 $
Year 2020 : 42 011 250 $
Year 2021 : 13 350 000 $
Year 2022 : 8 650 000 $
Salary Average Commitment
Year 2019 : 69 886 459 $
Year 2020 : 40 766 875 $
Year 2021 : 13 537 500 $
Year 2022 : 9 087 500 $
Salary Cap with 1 Way Contract
Year 2019 : 69 886 459 $
Year 2020 : 40 766 875 $
Year 2021 : 13 537 500 $
Year 2022 : 9 087 500 $

Farm Players Salaries
Curtis McElhinney	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Devante Smith-Pelly	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Haydn Fleury	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Lias Andersson	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Gabriel Bourque	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Connor Brickley	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Smith	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Max Jones	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Warren Foegele	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joey Daccord	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kevan Miller	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matthew Peca	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Eeli Tolvanen	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	13
Salary Commitment
Year 2019 : 1 345 000 $
Year 2020 : 1 275 000 $
Year 2021 : 920 000 $
Year 2022 : 365 000 $
Salary Average Commitment
Year 2019 : 1 382 500 $
Year 2020 : 1 287 500 $
Year 2021 : 907 500 $
Year 2022 : 327 500 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 82 $ - 0 - 0.00%
Level 3:	3500 - 63 $ - 0 - 0.00%
Level 4:	3537 - 20 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	19537
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 237 499 $
Pro Players Total Average Salaries	68 322 917 $
Farm Players Total Salaries	1 260 000 $
Farm Players Total Average Salaries	1 260 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	141 078 004 $
Projected Bank Account	141 078 004 $

Pro Players Salaries
Artemi Panarin	10 000 000 $ (1)
-Salary Remaining :	10 000 000 $
-Salary Average :	10 000 000 $
-Salary Average Remaining :	10 000 000 $
Viktor Arvidsson	6 337 500 $ (2)
-Salary Remaining :	6 337 500 $
-Salary Average :	6 668 750 $
-Salary Average Remaining :	6 668 750 $
Anders Lee	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 993 750 $
-Salary Average Remaining :	5 993 750 $
Semyon Varlamov	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Shayne Gostisbehere	4 387 500 $ (2)
-Salary Remaining :	4 387 500 $
-Salary Average :	4 568 750 $
-Salary Average Remaining :	4 568 750 $
Brandon Saad	4 387 500 $ (2)
-Salary Remaining :	4 387 500 $
-Salary Average :	4 568 750 $
-Salary Average Remaining :	4 568 750 $
Thomas Vanek	4 125 000 $ (1)
-Salary Remaining :	4 125 000 $
-Salary Average :	4 062 500 $
-Salary Average Remaining :	4 062 500 $
Ben Hutton	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
-Salary Average :	3 750 000 $
-Salary Average Remaining :	3 750 000 $
Calle Jarnkrok	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	2 916 667 $
Radek Faksa	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Jori Lehtera	2 950 000 $ (1)
-Salary Remaining :	2 950 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Jonathan Ericsson	2 700 000 $ (1)
-Salary Remaining :	2 700 000 $
-Salary Average :	2 700 000 $
-Salary Average Remaining :	2 700 000 $
Casey Cizikas	2 500 000 $ (4)
-Salary Remaining :	2 500 000 $
-Salary Average :	3 018 750 $
-Salary Average Remaining :	3 018 750 $
Nikita Zaitsev	1 999 999 $ (2)
-Salary Remaining :	1 999 999 $
-Salary Average :	1 475 000 $
-Salary Average Remaining :	1 475 000 $
Nico Hischier	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Anton Khudobin	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Josh Anderson	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Miro Heiskanen	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Nic Dowd	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jakub Vrana	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Mathew Barzal	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Zach Werenski	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 67 237 499 $
Year 2020 : 32 300 000 $
Year 2021 : 13 375 000 $
Year 2022 : 9 625 000 $
Salary Average Commitment
Year 2019 : 68 322 917 $
Year 2020 : 32 143 750 $
Year 2021 : 12 962 500 $
Year 2022 : 9 012 500 $
Salary Cap with 1 Way Contract
Year 2019 : 68 322 917 $
Year 2020 : 32 143 750 $
Year 2021 : 12 962 500 $
Year 2022 : 9 012 500 $

Farm Players Salaries
Matt Benning	150 000 $ (2)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Sean Walker	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Marcus Kruger	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Carl Dahlstrom	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Mattias Janmark	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Aaron Ness	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dominik Simon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Timothy Gettinger	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alex Lyon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mike Vecchione	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Markus Nutivaara	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Laurent Dauphin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	12
Salary Commitment
Year 2019 : 1 260 000 $
Year 2020 : 1 160 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $
Salary Average Commitment
Year 2019 : 1 260 000 $
Year 2020 : 1 160 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - 118 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 48 $ - 0 - 0.00%
Level 4:	3180 - 30 $ - 0 - 0.00%
Luxury :	1000 - 211 $ - 0 - 0.00%
Total Capacity :	18680
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 625 000 $
Pro Players Total Average Salaries	81 203 125 $
Farm Players Total Salaries	1 010 000 $
Farm Players Total Average Salaries	1 010 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	67 854 238 $
Projected Bank Account	67 854 238 $

Pro Players Salaries
Frederik Andersen	7 000 000 $ (3)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 109 375 $
-Salary Average Remaining :	7 109 375 $
Dustin Byfuglien	6 800 000 $ (3)
-Salary Remaining :	6 800 000 $
-Salary Average :	6 615 625 $
-Salary Average Remaining :	6 615 625 $
Adam Henrique	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Bryan Little	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Keith Yandle	4 950 000 $ (4)
-Salary Remaining :	4 950 000 $
-Salary Average :	4 981 250 $
-Salary Average Remaining :	4 981 250 $
Brian Dumoulin	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	3 583 333 $
-Salary Average Remaining :	3 583 333 $
Tyler Bertuzzi	4 162 500 $ (3)
-Salary Remaining :	4 162 500 $
-Salary Average :	4 597 917 $
-Salary Average Remaining :	4 597 917 $
Brett Pesce	4 162 500 $ (2)
-Salary Remaining :	4 162 500 $
-Salary Average :	4 337 500 $
-Salary Average Remaining :	4 337 500 $
Vladimir Sobotka	4 125 000 $ (3)
-Salary Remaining :	4 125 000 $
-Salary Average :	4 125 000 $
-Salary Average Remaining :	4 125 000 $
Zach Parise	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	4 250 000 $
Eddie Lack	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	2 587 500 $
-Salary Average Remaining :	2 587 500 $
Michael Frolik	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 518 750 $
-Salary Average Remaining :	3 518 750 $
Jordan Oesterle	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Mathew Dumba	3 025 000 $ (2)
-Salary Remaining :	3 025 000 $
-Salary Average :	2 900 625 $
-Salary Average Remaining :	2 900 625 $
Carl Hagelin	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 102 500 $
-Salary Average Remaining :	3 102 500 $
Jan Rutta	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Thomas Greiss	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Jonathon Merrill	2 800 000 $ (2)
-Salary Remaining :	2 800 000 $
-Salary Average :	2 800 000 $
-Salary Average Remaining :	2 800 000 $
Alex Chiasson	1 750 000 $ (4)
-Salary Remaining :	1 750 000 $
-Salary Average :	2 093 750 $
-Salary Average Remaining :	2 093 750 $
Tom Pyatt	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
-Salary Average :	1 400 000 $
-Salary Average Remaining :	1 400 000 $
Marcus Foligno	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Alex Iafallo	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 81 625 000 $
Year 2020 : 59 390 000 $
Year 2021 : 36 393 750 $
Year 2022 : 13 250 000 $
Salary Average Commitment
Year 2019 : 81 203 125 $
Year 2020 : 59 863 542 $
Year 2021 : 35 522 917 $
Year 2022 : 13 075 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 203 125 $
Year 2020 : 59 863 542 $
Year 2021 : 35 522 917 $
Year 2022 : 13 075 000 $

Farm Players Salaries
Marcus Sorensen	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Anthony Bitetto	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Stefan Matteau	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Colton White	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joel Hanley	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nicolas Aube-Kubel	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kailer Yamamoto	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nelson Nogier	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Stefan Noesen	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dylan Gambrell	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	10
Salary Commitment
Year 2019 : 1 010 000 $
Year 2020 : 720 000 $
Year 2021 : 625 000 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 1 010 000 $
Year 2020 : 720 000 $
Year 2021 : 625 000 $
Year 2022 : 150 000 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - 125 $ - 0 - 0.00%
Level 2:	5000 - 85 $ - 0 - 0.00%
Level 3:	2000 - 75 $ - 0 - 0.00%
Level 4:	1795 - 58 $ - 0 - 0.00%
Luxury :	1000 - 190 $ - 0 - 0.00%
Total Capacity :	15795
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 655 850 $
Pro Players Total Average Salaries	75 491 212 $
Farm Players Total Salaries	2 080 000 $
Farm Players Total Average Salaries	2 135 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	54 813 523 $
Projected Bank Account	54 813 523 $

Pro Players Salaries
Jack Eichel	7 225 000 $ (4)
-Salary Remaining :	7 225 000 $
-Salary Average :	8 226 562 $
-Salary Average Remaining :	8 226 562 $
Nick Holden	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 500 000 $
-Salary Average Remaining :	6 500 000 $
Kyle Quincey	5 501 000 $ (2)
-Salary Remaining :	5 501 000 $
-Salary Average :	5 501 000 $
-Salary Average Remaining :	5 501 000 $
Dennis Seidenberg (1 Way Contract)	5 100 000 $ (1)
-Salary Remaining :	5 100 000 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	5 100 000 $
Mikko Koskinen	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Richard Panik	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	4 931 250 $
Pat Maroon	4 037 500 $ (1)
-Salary Remaining :	4 037 500 $
-Salary Average :	4 018 750 $
-Salary Average Remaining :	4 018 750 $
Patrick Sharp	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Taro Hirose	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Sam Gagner	3 250 000 $ (3)
-Salary Remaining :	3 250 000 $
-Salary Average :	3 431 250 $
-Salary Average Remaining :	3 431 250 $
Colton Sceviour	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Calle Rosen	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Eric Gryba	2 462 350 $ (1)
-Salary Remaining :	2 462 350 $
-Salary Average :	2 146 462 $
-Salary Average Remaining :	2 146 462 $
Brock McGinn	1 330 000 $ (4)
-Salary Remaining :	1 330 000 $
-Salary Average :	1 510 938 $
-Salary Average Remaining :	1 510 938 $
Chad Johnson	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
-Salary Average :	1 300 000 $
-Salary Average Remaining :	1 300 000 $
Juuso Riikola	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Andy Andreoff	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 375 000 $
-Salary Average Remaining :	1 375 000 $
Mikhail Vorobyev	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Anthony DeAngelo	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jake Paterson	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jesper Bratt	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Timo Meier	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Henri Jokiharju	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Elias Pettersson	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Dennis Cholowski	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Neal Pionk	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Max Veronneau	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Janne Kuokkanen	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Reid Boucher	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	29
Salary Commitment
Year 2019 : 72 655 850 $
Year 2020 : 56 164 750 $
Year 2021 : 44 906 250 $
Year 2022 : 17 750 000 $
Salary Average Commitment
Year 2019 : 75 491 212 $
Year 2020 : 56 376 000 $
Year 2021 : 43 725 000 $
Year 2022 : 16 043 750 $
Salary Cap with 1 Way Contract
Year 2019 : 75 491 212 $
Year 2020 : 56 376 000 $
Year 2021 : 43 725 000 $
Year 2022 : 16 043 750 $

Farm Players Salaries
Cooper Marody	200 000 $ (4)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Loui Eriksson	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	217 500 $
Salary Average Remaining :	217 500 $
Matt Luff	150 000 $ (3)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Austin Czarnik	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Josh Jooris	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Jean-Sebastien Dea	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jesse Puljujarvi	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Max McCormick	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Daniel Sprong	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jujhar Khaira	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrei Svechnikov	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Justin Bailey	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jordan Greenway	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kyle Capobianco	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Libor Hajek	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jayce Hawryluk	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Rasmussen	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Travis Dermott	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Isac Lundestrom	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	19
Salary Commitment
Year 2019 : 2 080 000 $
Year 2020 : 1 845 000 $
Year 2021 : 1 392 500 $
Year 2022 : 375 000 $
Salary Average Commitment
Year 2019 : 2 135 000 $
Year 2020 : 1 850 000 $
Year 2021 : 1 370 000 $
Year 2022 : 337 500 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 120 $ - 0 - 0.00%
Level 2:	5000 - 110 $ - 0 - 0.00%
Level 3:	2200 - 100 $ - 0 - 0.00%
Level 4:	1016 - 90 $ - 0 - 0.00%
Luxury :	800 - 340 $ - 0 - 0.00%
Total Capacity :	15016
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 987 000 $
Pro Players Total Average Salaries	72 092 938 $
Farm Players Total Salaries	3 199 000 $
Farm Players Total Average Salaries	3 199 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	153 124 182 $
Projected Bank Account	153 124 182 $

Pro Players Salaries
Ben Bishop	7 650 000 $ (4)
-Salary Remaining :	7 650 000 $
-Salary Average :	7 337 500 $
-Salary Average Remaining :	7 337 500 $
Patrice Bergeron	7 500 000 $ (4)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	7 125 000 $
Cam Atkinson	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Mika Zibanejad	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	6 250 000 $
Jake Muzzin	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
-Salary Average :	4 946 875 $
-Salary Average Remaining :	4 946 875 $
Hampus Lindholm	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
-Salary Average :	4 587 500 $
-Salary Average Remaining :	4 587 500 $
Nick Foligno	4 750 000 $ (4)
-Salary Remaining :	4 750 000 $
-Salary Average :	4 750 000 $
-Salary Average Remaining :	4 750 000 $
Zach Bogosian	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	4 931 250 $
Tomas Tatar	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	3 607 500 $
-Salary Average Remaining :	3 607 500 $
Jay Bouwmeester	4 125 000 $ (3)
-Salary Remaining :	4 125 000 $
-Salary Average :	3 937 500 $
-Salary Average Remaining :	3 937 500 $
Mikko Koivu	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	4 250 000 $
Bryan Rust	3 087 500 $ (3)
-Salary Remaining :	3 087 500 $
-Salary Average :	3 379 688 $
-Salary Average Remaining :	3 379 688 $
Devon Toews	2 500 000 $ (4)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Carl Soderberg	2 337 500 $ (3)
-Salary Remaining :	2 337 500 $
-Salary Average :	2 453 125 $
-Salary Average Remaining :	2 453 125 $
Par Lindholm	1 265 000 $ (4)
-Salary Remaining :	1 265 000 $
-Salary Average :	1 265 000 $
-Salary Average Remaining :	1 265 000 $
Derek MacKenzie	972 000 $ (1)
-Salary Remaining :	972 000 $
-Salary Average :	972 000 $
-Salary Average Remaining :	972 000 $
Jake Guentzel	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Ondrej Kase	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Garret Sparks	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Erik Gustafsson	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	20
Salary Commitment
Year 2019 : 71 987 000 $
Year 2020 : 65 946 250 $
Year 2021 : 45 640 000 $
Year 2022 : 34 490 000 $
Salary Average Commitment
Year 2019 : 72 092 938 $
Year 2020 : 65 613 438 $
Year 2021 : 44 879 063 $
Year 2022 : 34 158 750 $
Salary Cap with 1 Way Contract
Year 2019 : 72 092 938 $
Year 2020 : 65 613 438 $
Year 2021 : 44 879 063 $
Year 2022 : 34 158 750 $

Farm Players Salaries
Zach Sanford	177 500 $ (4)
Salary Remaining :	177 500 $
Salary Average :	177 500 $
Salary Average Remaining :	177 500 $
Zack Kassian	162 500 $ (4)
Salary Remaining :	162 500 $
Salary Average :	162 500 $
Salary Average Remaining :	162 500 $
Colby Cave	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Trevor van Riemsdyk	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Andreas Englund	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Patrik Nemeth	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Pavel Francouz	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Alex Stalock	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Alan Quine	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Karson Kuhlman	99 500 $ (4)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Keith Kinkaid	99 500 $ (2)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Jaycob Megna	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Garnet Hathaway	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrew Agozzino	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Roman Polak	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Guhle	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Carter Rowney	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Frank Corrado	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Greg Pateryn	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mirco Mueller	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Guillaume Brisebois	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Graham Knott	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kevin Rooney	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nathan Bastian	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mark Friedman	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Carpenter	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tim Schaller	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Rasmus Andersson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Vinni Lettieri	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tyler Lewington	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nate Prosser	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	31
Salary Commitment
Year 2019 : 3 199 000 $
Year 2020 : 2 914 000 $
Year 2021 : 2 334 500 $
Year 2022 : 1 954 500 $
Salary Average Commitment
Year 2019 : 3 199 000 $
Year 2020 : 2 914 000 $
Year 2021 : 2 334 500 $
Year 2022 : 1 954 500 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - 95 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 55 $ - 0 - 0.00%
Level 4:	2118 - 40 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	18118
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 656 250 $
Pro Players Total Average Salaries	62 286 000 $
Farm Players Total Salaries	1 929 775 $
Farm Players Total Average Salaries	1 915 108 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	41 535 400 $
Projected Bank Account	41 535 400 $

Pro Players Salaries
Jonathan Toews	8 000 000 $ (1)
-Salary Remaining :	8 000 000 $
-Salary Average :	7 980 000 $
-Salary Average Remaining :	7 980 000 $
Joe Pavelski	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	7 125 000 $
Erik Johnson	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Nick Bjugstad	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	3 524 750 $
-Salary Average Remaining :	3 524 750 $
Mikael Backlund	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 603 125 $
-Salary Average Remaining :	4 603 125 $
Andre Burakovsky	3 612 500 $ (3)
-Salary Remaining :	3 612 500 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Matt Hunwick	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
John Moore	3 168 750 $ (1)
-Salary Remaining :	3 168 750 $
-Salary Average :	3 009 375 $
-Salary Average Remaining :	3 009 375 $
Victor Rask	2 925 000 $ (1)
-Salary Remaining :	2 925 000 $
-Salary Average :	2 925 000 $
-Salary Average Remaining :	2 925 000 $
Ryan Strome	2 850 000 $ (1)
-Salary Remaining :	2 850 000 $
-Salary Average :	2 850 000 $
-Salary Average Remaining :	2 850 000 $
Henrik Lundqvist	2 700 000 $ (3)
-Salary Remaining :	2 700 000 $
-Salary Average :	2 559 375 $
-Salary Average Remaining :	2 559 375 $
Patrik Berglund	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 831 250 $
-Salary Average Remaining :	2 831 250 $
Stephen Johns	1 300 000 $ (4)
-Salary Remaining :	1 300 000 $
-Salary Average :	1 475 000 $
-Salary Average Remaining :	1 475 000 $
Oskar Sundqvist	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Austin Watson	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 375 000 $
-Salary Average Remaining :	1 375 000 $
Klas Dahlbeck	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Anthony Cirelli	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
David Rittich	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Travis Sanheim	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Zemgus Girgensons	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Mark Jankowski	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Lucas Wallmark	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Madison Bowey	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	23
Salary Commitment
Year 2019 : 61 656 250 $
Year 2020 : 21 062 500 $
Year 2021 : 14 712 500 $
Year 2022 : 8 175 000 $
Salary Average Commitment
Year 2019 : 62 286 000 $
Year 2020 : 21 240 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $
Salary Cap with 1 Way Contract
Year 2019 : 62 286 000 $
Year 2020 : 21 240 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $

Farm Players Salaries
Tyler Motte	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Jesper Fast	166 375 $ (1)
Salary Remaining :	166 375 $
Salary Average :	151 708 $
Salary Average Remaining :	151 708 $
Kevin Gravel	115 000 $ (1)
Salary Remaining :	115 000 $
Salary Average :	115 000 $
Salary Average Remaining :	115 000 $
Nick Paul	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Shane Prince	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Dominic Toninato	99 900 $ (2)
Salary Remaining :	99 900 $
Salary Average :	99 900 $
Salary Average Remaining :	99 900 $
Andrei Mironov	99 500 $ (2)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Nikita Soshnikov	99 000 $ (1)
Salary Remaining :	99 000 $
Salary Average :	99 000 $
Salary Average Remaining :	99 000 $
Francis Beauvillier	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Steven Fogarty	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Marko Dano	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zachary Fucale	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Scott Wedgewood	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jakub Zboril	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Tennyson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joshua Jacobs	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Julius Honka	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mackenzie MacEachern	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	18
Salary Commitment
Year 2019 : 1 929 775 $
Year 2020 : 1 159 400 $
Year 2021 : 475 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 915 108 $
Year 2020 : 1 159 400 $
Year 2021 : 475 000 $
Year 2022 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 95 $ - 0 - 0.00%
Level 3:	3500 - 75 $ - 0 - 0.00%
Level 4:	3204 - 45 $ - 0 - 0.00%
Luxury :	1000 - 360 $ - 0 - 0.00%
Total Capacity :	19204
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 300 000 $
Pro Players Total Average Salaries	73 904 376 $
Farm Players Total Salaries	670 000 $
Farm Players Total Average Salaries	670 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	106 617 727 $
Projected Bank Account	106 617 727 $

Pro Players Salaries
Alexander Edler	8 500 000 $ (3)
-Salary Remaining :	8 500 000 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	8 500 000 $
Johnny Gaudreau	7 650 000 $ (3)
-Salary Remaining :	7 650 000 $
-Salary Average :	7 773 438 $
-Salary Average Remaining :	7 773 438 $
Logan Couture	6 400 000 $ (2)
-Salary Remaining :	6 400 000 $
-Salary Average :	6 463 750 $
-Salary Average Remaining :	6 463 750 $
Jeff Carter	5 600 000 $ (3)
-Salary Remaining :	5 600 000 $
-Salary Average :	5 587 500 $
-Salary Average Remaining :	5 587 500 $
Jeff Skinner	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	6 250 000 $
Trevor Daley	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Jaroslav Halak	4 400 000 $ (3)
-Salary Remaining :	4 400 000 $
-Salary Average :	3 966 667 $
-Salary Average Remaining :	3 966 667 $
Kevin Shattenkirk	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Joonas Donskoi	4 000 000 $ (4)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Cory Schneider	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Travis Zajac	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 833 333 $
-Salary Average Remaining :	3 833 333 $
Michael Grabner	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Erik Gudbranson	2 500 000 $ (4)
-Salary Remaining :	2 500 000 $
-Salary Average :	3 062 500 $
-Salary Average Remaining :	3 062 500 $
Luca Sbisa	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 592 188 $
-Salary Average Remaining :	1 592 188 $
Drew Stafford	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Brad Hunt	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Frederik Gauthier	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 125 000 $
-Salary Average Remaining :	1 125 000 $
Matt Martin	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Andreas Martinsen	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Pierre-Edouard Bellemare	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Kerby Rychel	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Zac Dalpe	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 72 300 000 $
Year 2020 : 66 868 750 $
Year 2021 : 50 550 000 $
Year 2022 : 16 400 000 $
Salary Average Commitment
Year 2019 : 73 904 376 $
Year 2020 : 66 571 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $
Salary Cap with 1 Way Contract
Year 2019 : 73 904 376 $
Year 2020 : 66 571 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $

Farm Players Salaries
James Reimer	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Jannik Hansen	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
JC Lipon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Gabriel Carlsson	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tyler Gaudet	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Lindgren	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Steven Kampfer	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	7
Salary Commitment
Year 2019 : 670 000 $
Year 2020 : 480 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 670 000 $
Year 2020 : 480 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - 115 $ - 0 - 0.00%
Level 2:	5000 - 80 $ - 0 - 0.00%
Level 3:	3500 - 70 $ - 0 - 0.00%
Level 4:	2819 - 45 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	18819
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 215 000 $
Pro Players Total Average Salaries	78 597 000 $
Farm Players Total Salaries	1 765 000 $
Farm Players Total Average Salaries	1 770 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 550 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	84 753 435 $
Projected Bank Account	84 753 435 $

Pro Players Salaries
Nikita Kucherov	9 500 000 $ (4)
-Salary Remaining :	9 500 000 $
-Salary Average :	10 000 000 $
-Salary Average Remaining :	10 000 000 $
Nikolaj Ehlers	8 700 000 $ (4)
-Salary Remaining :	8 700 000 $
-Salary Average :	8 700 000 $
-Salary Average Remaining :	8 700 000 $
Patrick Marleau	7 750 000 $ (1)
-Salary Remaining :	7 750 000 $
-Salary Average :	7 750 000 $
-Salary Average Remaining :	7 750 000 $
Kyle Okposo	6 250 000 $ (1)
-Salary Remaining :	6 250 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Jimmy Howard	5 900 000 $ (3)
-Salary Remaining :	5 900 000 $
-Salary Average :	5 900 000 $
-Salary Average Remaining :	5 900 000 $
Carter Hutton	5 525 000 $ (2)
-Salary Remaining :	5 525 000 $
-Salary Average :	5 562 500 $
-Salary Average Remaining :	5 562 500 $
Leo Komarov	4 760 000 $ (2)
-Salary Remaining :	4 760 000 $
-Salary Average :	4 760 000 $
-Salary Average Remaining :	4 760 000 $
Travis Hamonic	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	4 931 250 $
Craig Smith	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 075 000 $
-Salary Average Remaining :	4 075 000 $
Olli Maatta	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	2 916 667 $
Dmitry Kulikov (Out of Payroll)	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Tomas Jurco	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	1 912 500 $
-Salary Average Remaining :	1 912 500 $
Cal Clutterbuck	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 394 500 $
-Salary Average Remaining :	2 394 500 $
Colin Wilson	1 960 000 $ (4)
-Salary Remaining :	1 960 000 $
-Salary Average :	1 960 000 $
-Salary Average Remaining :	1 960 000 $
Jay Beagle	1 870 000 $ (2)
-Salary Remaining :	1 870 000 $
-Salary Average :	1 870 000 $
-Salary Average Remaining :	1 870 000 $
Radko Gudas	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 489 583 $
-Salary Average Remaining :	1 489 583 $
Jamie Oleksiak	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 125 000 $
-Salary Average Remaining :	1 125 000 $
Derrick Pouliot	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Mikhail Sergachev	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Sam Steel	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Nolan Patrick	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Ivan Barbashev	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 79 215 000 $
Year 2020 : 55 590 000 $
Year 2021 : 33 710 000 $
Year 2022 : 26 385 000 $
Salary Average Commitment
Year 2019 : 78 597 000 $
Year 2020 : 54 510 833 $
Year 2021 : 33 391 250 $
Year 2022 : 25 591 250 $
Salary Cap with 1 Way Contract
Year 2019 : 78 597 000 $
Year 2020 : 54 510 833 $
Year 2021 : 33 391 250 $
Year 2022 : 25 591 250 $

Farm Players Salaries
Frederick Gaudreau	150 000 $ (2)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Jack Roslovic	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kevin Roy	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Peter Holland	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Henrik Haapala	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Leipsic	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Beau Bennett	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Austin Wagner	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dominic Turgeon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jordan Kyrou	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jeremy Lauzon	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Marek Mazanec	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Bunting	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dillon Dube	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Milan Lucic	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Thomas Hickey	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Sproul	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Valentin Zykov	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	18
Salary Commitment
Year 2019 : 1 765 000 $
Year 2020 : 1 585 000 $
Year 2021 : 570 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 770 000 $
Year 2020 : 1 580 000 $
Year 2021 : 570 000 $
Year 2022 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6500 - 100 $ - 0 - 0.00%
Level 2:	5000 - 80 $ - 0 - 0.00%
Level 3:	3500 - 70 $ - 0 - 0.00%
Level 4:	839 - 65 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	16839
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 272 750 $
Pro Players Total Average Salaries	73 752 460 $
Farm Players Total Salaries	1 735 565 $
Farm Players Total Average Salaries	1 807 180 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	88 449 306 $
Projected Bank Account	88 449 306 $

Pro Players Salaries
Evgenii Dadonov	7 500 000 $ (4)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 437 500 $
-Salary Average Remaining :	7 437 500 $
Ryan Johansen	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
-Salary Average :	6 700 000 $
-Salary Average Remaining :	6 700 000 $
Brent Burns	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	7 250 000 $
Ryan Getzlaf	6 800 000 $ (3)
-Salary Remaining :	6 800 000 $
-Salary Average :	6 615 625 $
-Salary Average Remaining :	6 615 625 $
Jacob Trouba	6 175 000 $ (2)
-Salary Remaining :	6 175 000 $
-Salary Average :	6 500 000 $
-Salary Average Remaining :	6 500 000 $
Reilly Smith	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Jack Johnson	5 445 000 $ (1)
-Salary Remaining :	5 445 000 $
-Salary Average :	5 085 000 $
-Salary Average Remaining :	5 085 000 $
Andreas Athanasiou	4 162 500 $ (4)
-Salary Remaining :	4 162 500 $
-Salary Average :	4 823 438 $
-Salary Average Remaining :	4 823 438 $
Jason Zucker	4 037 500 $ (3)
-Salary Remaining :	4 037 500 $
-Salary Average :	4 342 188 $
-Salary Average Remaining :	4 342 188 $
Marc Methot	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Robin Lehner	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Antti Raanta	1 996 500 $ (1)
-Salary Remaining :	1 996 500 $
-Salary Average :	1 740 375 $
-Salary Average Remaining :	1 740 375 $
Jean-Gabriel Pageau	1 706 250 $ (3)
-Salary Remaining :	1 706 250 $
-Salary Average :	1 985 417 $
-Salary Average Remaining :	1 985 417 $
Justin Braun	1 250 000 $ (4)
-Salary Remaining :	1 250 000 $
-Salary Average :	1 250 000 $
-Salary Average Remaining :	1 250 000 $
Deryk Engelland	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Alexander Kerfoot	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Pavel Buchnevich	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Derick Brassard	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jason Pominville	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Adam Lowry	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	1 022 917 $
-Salary Average Remaining :	1 022 917 $
Total Pro Players	20
Salary Commitment
Year 2019 : 72 272 750 $
Year 2020 : 48 278 750 $
Year 2021 : 29 415 000 $
Year 2022 : 14 925 000 $
Salary Average Commitment
Year 2019 : 73 752 460 $
Year 2020 : 48 877 085 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $
Salary Cap with 1 Way Contract
Year 2019 : 73 752 460 $
Year 2020 : 48 877 085 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $

Farm Players Salaries
Matthew Nieto	181 500 $ (2)
Salary Remaining :	181 500 $
Salary Average :	174 038 $
Salary Average Remaining :	174 038 $
Matt Irwin	153 065 $ (1)
Salary Remaining :	153 065 $
Salary Average :	133 429 $
Salary Average Remaining :	133 429 $
Dylan DeMelo	125 000 $ (1)
Salary Remaining :	125 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Riley Nash	121 000 $ (2)
Salary Remaining :	121 000 $
Salary Average :	116 025 $
Salary Average Remaining :	116 025 $
Anton Forsberg	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Barclay Goodrow	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Sven Baertschi	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Mark Pysyk	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	98 688 $
Salary Average Remaining :	98 688 $
Chad Ruhwedel	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Chris Bigras	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Conor Garland	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
William Carrier	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Martin Marincin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Eric Comrie	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brett Ritchie	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nikolay Goldobin	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	16
Salary Commitment
Year 2019 : 1 735 565 $
Year 2020 : 1 380 125 $
Year 2021 : 925 000 $
Year 2022 : 445 000 $
Salary Average Commitment
Year 2019 : 1 807 180 $
Year 2020 : 1 358 750 $
Year 2021 : 875 000 $
Year 2022 : 370 000 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - 115 $ - 0 - 0.00%
Level 2:	5000 - 80 $ - 0 - 0.00%
Level 3:	3500 - 55 $ - 0 - 0.00%
Level 4:	3750 - 20 $ - 0 - 0.00%
Luxury :	1000 - 210 $ - 0 - 0.00%
Total Capacity :	19250
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 914 750 $
Pro Players Total Average Salaries	74 425 713 $
Farm Players Total Salaries	1 976 500 $
Farm Players Total Average Salaries	1 969 038 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	125 171 770 $
Projected Bank Account	125 171 770 $

Pro Players Salaries
Drew Doughty	9 500 000 $ (3)
-Salary Remaining :	9 500 000 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	9 318 750 $
Blake Wheeler	8 550 000 $ (4)
-Salary Remaining :	8 550 000 $
-Salary Average :	8 231 250 $
-Salary Average Remaining :	8 231 250 $
Mark Scheifele	8 287 500 $ (2)
-Salary Remaining :	8 287 500 $
-Salary Average :	8 643 750 $
-Salary Average Remaining :	8 643 750 $
Aleksander Barkov	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	6 250 000 $
Devan Dubnyk	6 162 500 $ (3)
-Salary Remaining :	6 162 500 $
-Salary Average :	6 115 625 $
-Salary Average Remaining :	6 115 625 $
Colton Parayko	5 362 500 $ (2)
-Salary Remaining :	5 362 500 $
-Salary Average :	5 681 250 $
-Salary Average Remaining :	5 681 250 $
Gustav Nyquist	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Joe Thornton	3 400 000 $ (1)
-Salary Remaining :	3 400 000 $
-Salary Average :	3 600 000 $
-Salary Average Remaining :	3 600 000 $
Marc-Edouard Vlasic	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Andrew Ladd	2 762 500 $ (3)
-Salary Remaining :	2 762 500 $
-Salary Average :	2 865 625 $
-Salary Average Remaining :	2 865 625 $
Justin Williams	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
-Salary Average :	3 250 000 $
-Salary Average Remaining :	3 250 000 $
Joel Armia	1 706 250 $ (2)
-Salary Remaining :	1 706 250 $
-Salary Average :	1 853 125 $
-Salary Average Remaining :	1 853 125 $
Luke Glendening	1 633 500 $ (2)
-Salary Remaining :	1 633 500 $
-Salary Average :	1 566 338 $
-Salary Average Remaining :	1 566 338 $
Ian Cole	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Brandon Carlo	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Patrik Laine	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Pheonix Copley	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Roberto Luongo (1 Way Contract)	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Charlie McAvoy	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Matthew Tkachuk	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Samuel Girard	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Matt Calvert	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Mike Matheson	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	23
Salary Commitment
Year 2019 : 73 914 750 $
Year 2020 : 65 596 850 $
Year 2021 : 36 900 000 $
Year 2022 : 17 325 000 $
Salary Average Commitment
Year 2019 : 74 425 713 $
Year 2020 : 62 825 713 $
Year 2021 : 36 931 250 $
Year 2022 : 17 681 250 $
Salary Cap with 1 Way Contract
Year 2019 : 74 425 713 $
Year 2020 : 62 825 713 $
Year 2021 : 36 931 250 $
Year 2022 : 17 681 250 $

Farm Players Salaries
Jared Coreau	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Melker Karlsson	181 500 $ (2)
Salary Remaining :	181 500 $
Salary Average :	174 038 $
Salary Average Remaining :	174 038 $
Philippe Myers	175 000 $ (4)
Salary Remaining :	175 000 $
Salary Average :	175 000 $
Salary Average Remaining :	175 000 $
Cam Ward	175 000 $ (3)
Salary Remaining :	175 000 $
Salary Average :	175 000 $
Salary Average Remaining :	175 000 $
Drake Caggiula	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Adam Erne	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Troy Terry	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jacob Middleton	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alexandre Fortin	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Josh Archibald	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Gaunce	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Gemel Smith	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kalle Kossila	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Lomberg	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nicolas Roy	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Derek Grant	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Josh Wesley	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	17
Salary Commitment
Year 2019 : 1 976 500 $
Year 2020 : 1 994 650 $
Year 2021 : 1 115 000 $
Year 2022 : 465 000 $
Salary Average Commitment
Year 2019 : 1 969 038 $
Year 2020 : 1 969 038 $
Year 2021 : 1 115 000 $
Year 2022 : 465 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6500 - 117 $ - 0 - 0.00%
Level 2:	5000 - 80 $ - 0 - 0.00%
Level 3:	3500 - 62 $ - 0 - 0.00%
Level 4:	2387 - 42 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	18387
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 625 000 $
Pro Players Total Average Salaries	77 387 707 $
Farm Players Total Salaries	1 918 900 $
Farm Players Total Average Salaries	1 914 422 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	203 075 686 $
Projected Bank Account	203 075 686 $

Pro Players Salaries
Nathan MacKinnon	8 550 000 $ (4)
-Salary Remaining :	8 550 000 $
-Salary Average :	9 387 500 $
-Salary Average Remaining :	9 387 500 $
Jonathan Huberdeau	6 937 500 $ (2)
-Salary Remaining :	6 937 500 $
-Salary Average :	6 866 666 $
-Salary Average Remaining :	6 866 666 $
Ryan Ellis (Out of Payroll)	6 500 000 $ (4)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 968 750 $
-Salary Average Remaining :	6 968 750 $
Connor Hellebuyck	6 500 000 $ (2)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 750 000 $
-Salary Average Remaining :	6 750 000 $
Shea Weber	6 375 000 $ (4)
-Salary Remaining :	6 375 000 $
-Salary Average :	6 228 125 $
-Salary Average Remaining :	6 228 125 $
Phil Kessel	6 200 000 $ (1)
-Salary Remaining :	6 200 000 $
-Salary Average :	6 425 000 $
-Salary Average Remaining :	6 425 000 $
Mark Giordano	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 125 000 $
-Salary Average Remaining :	5 125 000 $
Max Domi	5 087 500 $ (3)
-Salary Remaining :	5 087 500 $
-Salary Average :	5 708 333 $
-Salary Average Remaining :	5 708 333 $
Jeff Petry	4 400 000 $ (1)
-Salary Remaining :	4 400 000 $
-Salary Average :	3 950 000 $
-Salary Average Remaining :	3 950 000 $
David Perron	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 670 000 $
-Salary Average Remaining :	3 670 000 $
Oliver Bjorkstrand	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Cody Ceci	3 025 000 $ (1)
-Salary Remaining :	3 025 000 $
-Salary Average :	2 758 333 $
-Salary Average Remaining :	2 758 333 $
Juuse Saros	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Brett Kulak	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Filip Hronek	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Alex DeBrincat	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Adrian Kempe	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Clayton Keller	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Kevin Labanc	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Luke Kunin	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Pierre-Luc Dubois	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Oskar Lindblom	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 76 625 000 $
Year 2020 : 53 912 500 $
Year 2021 : 35 225 000 $
Year 2022 : 27 325 000 $
Salary Average Commitment
Year 2019 : 77 387 707 $
Year 2020 : 52 734 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $
Salary Cap with 1 Way Contract
Year 2019 : 77 387 707 $
Year 2020 : 52 734 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $

Farm Players Salaries
Mark Barberio	108 900 $ (2)
Salary Remaining :	108 900 $
Salary Average :	104 423 $
Salary Average Remaining :	104 423 $
Tanner Kero	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Seth Griffith	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Marcus Pettersson	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jordan Schmaltz	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Martin Frk	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrew Mangiapane	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andreas Johnsson	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Darren Archibald	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Hudson Fasching	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dysin Mayo	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Vladislav Kamenev	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Rudolfs Balcers	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Charlie Lindgren	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zachary Senyshyn	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Gustav Forsling	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Amadio	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Maxime Lagace	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Victor Mete	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Carl Grundstrom	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	20
Salary Commitment
Year 2019 : 1 918 900 $
Year 2020 : 1 544 790 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 1 914 422 $
Year 2020 : 1 529 422 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6500 - 150 $ - 0 - 0.00%
Level 2:	5000 - 125 $ - 0 - 0.00%
Level 3:	3500 - 100 $ - 0 - 0.00%
Level 4:	1113 - 75 $ - 0 - 0.00%
Luxury :	1000 - 300 $ - 0 - 0.00%
Total Capacity :	17113
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 967 500 $
Pro Players Total Average Salaries	81 215 313 $
Farm Players Total Salaries	1 826 500 $
Farm Players Total Average Salaries	1 902 250 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	124 520 846 $
Projected Bank Account	124 520 846 $

Pro Players Salaries
Steven Stamkos	9 500 000 $ (3)
-Salary Remaining :	9 500 000 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	9 318 750 $
Roman Josi	8 500 000 $ (4)
-Salary Remaining :	8 500 000 $
-Salary Average :	8 709 375 $
-Salary Average Remaining :	8 709 375 $
Max Pacioretty	6 900 000 $ (2)
-Salary Remaining :	6 900 000 $
-Salary Average :	6 900 000 $
-Salary Average Remaining :	6 900 000 $
Jaden Schwartz	6 650 000 $ (1)
-Salary Remaining :	6 650 000 $
-Salary Average :	6 331 250 $
-Salary Average Remaining :	6 331 250 $
Corey Crawford	6 600 000 $ (1)
-Salary Remaining :	6 600 000 $
-Salary Average :	6 700 000 $
-Salary Average Remaining :	6 700 000 $
Oliver Ekman-Larsson	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 500 000 $
-Salary Average Remaining :	6 500 000 $
Elias Lindholm	5 087 500 $ (1)
-Salary Remaining :	5 087 500 $
-Salary Average :	5 087 500 $
-Salary Average Remaining :	5 087 500 $
Oscar Klefbom	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
-Salary Average :	4 357 500 $
-Salary Average Remaining :	4 357 500 $
Phillip Danault	4 387 500 $ (1)
-Salary Remaining :	4 387 500 $
-Salary Average :	4 387 500 $
-Salary Average Remaining :	4 387 500 $
J.T. Miller	3 931 250 $ (2)
-Salary Remaining :	3 931 250 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	4 014 583 $
Vladislav Namestnikov	3 412 500 $ (1)
-Salary Remaining :	3 412 500 $
-Salary Average :	3 412 500 $
-Salary Average Remaining :	3 412 500 $
Shea Theodore	3 150 000 $ (4)
-Salary Remaining :	3 150 000 $
-Salary Average :	3 760 938 $
-Salary Average Remaining :	3 760 938 $
Louis Domingue	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	1 750 000 $
Nikita Zadorov	1 618 750 $ (3)
-Salary Remaining :	1 618 750 $
-Salary Average :	1 904 167 $
-Salary Average Remaining :	1 904 167 $
Colton Sissons	1 330 000 $ (3)
-Salary Remaining :	1 330 000 $
-Salary Average :	1 431 250 $
-Salary Average Remaining :	1 431 250 $
Jesperi Kotkaniemi	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Alex Tuch	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Andrew MacDonald	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Tyler Pitlick	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Kyle Connor	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
J.T. Compher	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Thomas Chabot	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 80 967 500 $
Year 2020 : 46 945 000 $
Year 2021 : 27 018 750 $
Year 2022 : 12 937 500 $
Salary Average Commitment
Year 2019 : 81 215 313 $
Year 2020 : 45 146 563 $
Year 2021 : 26 074 480 $
Year 2022 : 12 470 313 $
Salary Cap with 1 Way Contract
Year 2019 : 81 215 313 $
Year 2020 : 45 146 563 $
Year 2021 : 26 074 480 $
Year 2022 : 12 470 313 $

Farm Players Salaries
Anton Lindholm	150 000 $ (2)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Connor Murphy	136 500 $ (3)
Salary Remaining :	136 500 $
Salary Average :	145 500 $
Salary Average Remaining :	145 500 $
J.T. Brown	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Phillip Di Giuseppe	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Nicolas Deslauriers	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Magnus Paajarvi	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Christian Folin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Antoine Roussel	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	99 250 $
Salary Average Remaining :	99 250 $
Andy Welinski	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrej Sustr	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tage Thompson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ilya Lyubushkin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Eddie Pasquale	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Al Montoya	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Oscar Lindberg	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kenny Agostino	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Filip Chlapik	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christian Jaros	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	18
Salary Commitment
Year 2019 : 1 826 500 $
Year 2020 : 1 660 000 $
Year 2021 : 889 250 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 1 902 250 $
Year 2020 : 1 617 250 $
Year 2021 : 844 750 $
Year 2022 : 95 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6500 - 125 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 50 $ - 0 - 0.00%
Level 4:	2006 - 25 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	18006
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 515 224 $
Pro Players Total Average Salaries	79 492 226 $
Farm Players Total Salaries	952 850 $
Farm Players Total Average Salaries	948 621 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 310 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	54 047 659 $
Projected Bank Account	54 047 659 $

Pro Players Salaries
Alexander Radulov	9 000 000 $ (2)
-Salary Remaining :	9 000 000 $
-Salary Average :	9 000 000 $
-Salary Average Remaining :	9 000 000 $
Connor McDavid	8 075 000 $ (4)
-Salary Remaining :	8 075 000 $
-Salary Average :	9 075 000 $
-Salary Average Remaining :	9 075 000 $
Andrei Vasilevskiy	5 525 000 $ (3)
-Salary Remaining :	5 525 000 $
-Salary Average :	5 718 750 $
-Salary Average Remaining :	5 718 750 $
Nick Leddy	5 362 500 $ (1)
-Salary Remaining :	5 362 500 $
-Salary Average :	5 056 250 $
-Salary Average Remaining :	5 056 250 $
Vincent Trocheck	5 225 000 $ (4)
-Salary Remaining :	5 225 000 $
-Salary Average :	6 143 750 $
-Salary Average Remaining :	6 143 750 $
Matt Niskanen	4 950 000 $ (4)
-Salary Remaining :	4 950 000 $
-Salary Average :	4 981 250 $
-Salary Average Remaining :	4 981 250 $
Ondrej Palat	4 658 500 $ (2)
-Salary Remaining :	4 658 500 $
-Salary Average :	4 466 962 $
-Salary Average Remaining :	4 466 962 $
Jamie McGinn	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Michael Del Zotto	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Anthony Mantha	4 162 500 $ (4)
-Salary Remaining :	4 162 500 $
-Salary Average :	4 823 438 $
-Salary Average Remaining :	4 823 438 $
Joel Edmundson	3 412 500 $ (4)
-Salary Remaining :	3 412 500 $
-Salary Average :	3 978 125 $
-Salary Average Remaining :	3 978 125 $
Nick Bonino	3 294 225 $ (1)
-Salary Remaining :	3 294 225 $
-Salary Average :	2 871 619 $
-Salary Average Remaining :	2 871 619 $
Mike Smith	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Jordan Schroeder	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	1 847 500 $
-Salary Average Remaining :	1 847 500 $
Fredrik Claesson	1 999 999 $ (1)
-Salary Remaining :	1 999 999 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	1 999 999 $
Braydon Coburn	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Cory Conacher	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Christopher Gibson	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Calvin Pickard	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	967 083 $
-Salary Average Remaining :	967 083 $
Noel Acciari	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Cedric Paquette	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Brandon Pirri	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Kyle Rau	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	23
Salary Commitment
Year 2019 : 77 515 224 $
Year 2020 : 66 484 350 $
Year 2021 : 44 193 750 $
Year 2022 : 31 850 000 $
Salary Average Commitment
Year 2019 : 79 492 226 $
Year 2020 : 64 664 358 $
Year 2021 : 41 982 813 $
Year 2022 : 29 001 563 $
Salary Cap with 1 Way Contract
Year 2019 : 79 492 226 $
Year 2020 : 64 664 358 $
Year 2021 : 41 982 813 $
Year 2022 : 29 001 563 $

Farm Players Salaries
Dale Weise	185 000 $ (2)
Salary Remaining :	185 000 $
Salary Average :	185 000 $
Salary Average Remaining :	185 000 $
Lance Bouma	102 850 $ (2)
Salary Remaining :	102 850 $
Salary Average :	98 621 $
Salary Average Remaining :	98 621 $
Greg McKegg	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brett Lernout	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brandon Gignac	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tom Kuhnhackl	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Richard Bachman	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nic Petan	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tomas Hyka	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	9
Salary Commitment
Year 2019 : 952 850 $
Year 2020 : 773 135 $
Year 2021 : 190 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 948 621 $
Year 2020 : 758 621 $
Year 2021 : 190 000 $
Year 2022 : 0 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - 70 $ - 0 - 0.00%
Level 2:	5000 - 52 $ - 0 - 0.00%
Level 3:	3500 - 30 $ - 0 - 0.00%
Level 4:	4027 - 10 $ - 0 - 0.00%
Luxury :	1000 - 135 $ - 0 - 0.00%
Total Capacity :	20027
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 076 250 $
Pro Players Total Average Salaries	84 275 239 $
Farm Players Total Salaries	760 000 $
Farm Players Total Average Salaries	760 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(16 692 653 $)
Projected Bank Account	(16 692 653 $)

Pro Players Salaries
John Gibson	9 025 000 $ (4)
-Salary Remaining :	9 025 000 $
-Salary Average :	9 818 750 $
-Salary Average Remaining :	9 818 750 $
Tyler Toffoli	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Sean Monahan	6 937 500 $ (4)
-Salary Remaining :	6 937 500 $
-Salary Average :	7 770 312 $
-Salary Average Remaining :	7 770 312 $
Brayden Schenn	6 650 000 $ (1)
-Salary Remaining :	6 650 000 $
-Salary Average :	6 331 250 $
-Salary Average Remaining :	6 331 250 $
Filip Forsberg	6 475 000 $ (4)
-Salary Remaining :	6 475 000 $
-Salary Average :	7 475 000 $
-Salary Average Remaining :	7 475 000 $
David Pastrnak	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 259 375 $
-Salary Average Remaining :	6 259 375 $
Ben Lovejoy	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Jake Gardiner	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 875 000 $
-Salary Average Remaining :	4 875 000 $
Kris Russell	4 050 000 $ (4)
-Salary Remaining :	4 050 000 $
-Salary Average :	4 103 125 $
-Salary Average Remaining :	4 103 125 $
Jonathan Drouin	3 612 500 $ (3)
-Salary Remaining :	3 612 500 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Kyle Brodziak	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Josh Leivo	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	1 732 500 $
-Salary Average Remaining :	1 732 500 $
Micheal Ferland	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Andrew Cogliano	2 475 000 $ (3)
-Salary Remaining :	2 475 000 $
-Salary Average :	2 603 125 $
-Salary Average Remaining :	2 603 125 $
Sven Andrighetto	2 437 500 $ (3)
-Salary Remaining :	2 437 500 $
-Salary Average :	2 895 833 $
-Salary Average Remaining :	2 895 833 $
Frans Nielsen	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Mike Condon	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Erik Haula	1 663 750 $ (2)
-Salary Remaining :	1 663 750 $
-Salary Average :	1 595 344 $
-Salary Average Remaining :	1 595 344 $
Nick Jensen	1 400 000 $ (4)
-Salary Remaining :	1 400 000 $
-Salary Average :	1 537 500 $
-Salary Average Remaining :	1 537 500 $
Brett Howden	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Dennis Gilbert	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Jordan Subban	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 82 076 250 $
Year 2020 : 61 767 625 $
Year 2021 : 56 368 750 $
Year 2022 : 38 625 000 $
Salary Average Commitment
Year 2019 : 84 275 239 $
Year 2020 : 60 443 989 $
Year 2021 : 53 166 145 $
Year 2022 : 35 579 687 $
Salary Cap with 1 Way Contract
Year 2019 : 84 275 239 $
Year 2020 : 60 443 989 $
Year 2021 : 53 166 145 $
Year 2022 : 35 579 687 $

Farm Players Salaries
Jordan Szwarz	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zac Rinaldo	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrew Campbell	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Freddie Hamilton	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Denis Gurianov	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Victor Olofsson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christoffer Ehn	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Hartman	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	8
Salary Commitment
Year 2019 : 760 000 $
Year 2020 : 665 000 $
Year 2021 : 285 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 760 000 $
Year 2020 : 665 000 $
Year 2021 : 285 000 $
Year 2022 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6500 - 90 $ - 0 - 0.00%
Level 2:	5000 - 70 $ - 0 - 0.00%
Level 3:	3500 - 50 $ - 0 - 0.00%
Level 4:	3070 - 30 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	19070
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 201 250 $
Pro Players Total Average Salaries	69 733 229 $
Farm Players Total Salaries	1 740 000 $
Farm Players Total Average Salaries	1 741 583 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	167 691 704 $
Projected Bank Account	167 691 704 $

Pro Players Salaries
John Carlson	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
-Salary Average :	6 833 333 $
-Salary Average Remaining :	6 833 333 $
Leon Draisaitl	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 259 375 $
-Salary Average Remaining :	6 259 375 $
Evander Kane	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	6 250 000 $
Matt Murray	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Ryan Nugent-Hopkins	5 362 500 $ (4)
-Salary Remaining :	5 362 500 $
-Salary Average :	6 215 625 $
-Salary Average Remaining :	6 215 625 $
Paul Stastny	4 675 000 $ (4)
-Salary Remaining :	4 675 000 $
-Salary Average :	4 812 500 $
-Salary Average Remaining :	4 812 500 $
Brock Nelson	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Tyler Myers	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Ryan Murray	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	2 916 667 $
Zach Hyman	3 500 000 $ (4)
-Salary Remaining :	3 500 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Jake McCabe	3 325 000 $ (4)
-Salary Remaining :	3 325 000 $
-Salary Average :	3 932 812 $
-Salary Average Remaining :	3 932 812 $
Brett Connolly	2 420 000 $ (1)
-Salary Remaining :	2 420 000 $
-Salary Average :	2 206 667 $
-Salary Average Remaining :	2 206 667 $
Lars Eller	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Riley Sheahan	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Adam Pelech	1 618 750 $ (4)
-Salary Remaining :	1 618 750 $
-Salary Average :	2 053 125 $
-Salary Average Remaining :	2 053 125 $
Joey Anderson	1 150 000 $ (4)
-Salary Remaining :	1 150 000 $
-Salary Average :	1 150 000 $
-Salary Average Remaining :	1 150 000 $
Anders Nilsson	1 050 000 $ (3)
-Salary Remaining :	1 050 000 $
-Salary Average :	1 090 625 $
-Salary Average Remaining :	1 090 625 $
Erik Cernak	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Brendan Perlini	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Gavin Bayreuther	950 000 $ (4)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	20
Salary Commitment
Year 2019 : 66 201 250 $
Year 2020 : 63 393 750 $
Year 2021 : 49 056 250 $
Year 2022 : 38 000 000 $
Salary Average Commitment
Year 2019 : 69 733 229 $
Year 2020 : 63 659 895 $
Year 2021 : 46 126 562 $
Year 2022 : 34 364 062 $
Salary Cap with 1 Way Contract
Year 2019 : 69 733 229 $
Year 2020 : 63 659 895 $
Year 2021 : 46 126 562 $
Year 2022 : 34 364 062 $

Farm Players Salaries
Brayden Burke	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Lawrence Pilut	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Oliver Kylington	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Markus Hannikainen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Carson Soucy	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christian Djoos	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andreas Borgman	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joshua Ho-Sang	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kyle Criscuolo	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joel L'Esperance	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Vitaly Abramov	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Kuffner	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Anthony Stolarz	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Hutchinson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	96 583 $
Salary Average Remaining :	96 583 $
Josh Brown	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joona Koppanen	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mason Appleton	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kiefer Sherwood	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	18
Salary Commitment
Year 2019 : 1 740 000 $
Year 2020 : 1 645 000 $
Year 2021 : 1 364 750 $
Year 2022 : 1 075 000 $
Salary Average Commitment
Year 2019 : 1 741 583 $
Year 2020 : 1 646 583 $
Year 2021 : 1 361 583 $
Year 2022 : 1 075 000 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6500 - 100 $ - 0 - 0.00%
Level 2:	5000 - 60 $ - 0 - 0.00%
Level 3:	3500 - 35 $ - 0 - 0.00%
Level 4:	3153 - 30 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	19153
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 662 500 $
Pro Players Total Average Salaries	75 405 209 $
Farm Players Total Salaries	1 493 550 $
Farm Players Total Average Salaries	1 488 460 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	105 616 240 $
Projected Bank Account	105 616 240 $

Pro Players Salaries
Patrick Kane	8 500 000 $ (2)
-Salary Remaining :	8 500 000 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	8 500 000 $
Vladimir Tarasenko	7 125 000 $ (1)
-Salary Remaining :	7 125 000 $
-Salary Average :	6 800 000 $
-Salary Average Remaining :	6 800 000 $
Mark Stone	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
-Salary Average :	5 483 334 $
-Salary Average Remaining :	5 483 334 $
Mike Green	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Rickard Rakell	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 200 000 $
-Salary Average Remaining :	5 200 000 $
Eric Staal	5 200 000 $ (4)
-Salary Remaining :	5 200 000 $
-Salary Average :	5 006 250 $
-Salary Average Remaining :	5 006 250 $
Alex Goligoski	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Cam Talbot	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	3 875 000 $
-Salary Average Remaining :	3 875 000 $
Andrew Shaw	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 625 000 $
-Salary Average Remaining :	4 625 000 $
Alexander Wennberg	3 612 500 $ (3)
-Salary Remaining :	3 612 500 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Valtteri Filppula	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Connor Brown	2 375 000 $ (3)
-Salary Remaining :	2 375 000 $
-Salary Average :	2 850 000 $
-Salary Average Remaining :	2 850 000 $
Derek Ryan	2 300 000 $ (4)
-Salary Remaining :	2 300 000 $
-Salary Average :	2 300 000 $
-Salary Average Remaining :	2 300 000 $
Matt Bartkowski	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
-Salary Average :	1 987 500 $
-Salary Average Remaining :	1 987 500 $
Craig Anderson	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Andy Greene	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Blake Comeau	2 000 000 $ (4)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Chris Wagner	1 500 000 $ (4)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Jakob Chychrun	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Ben Harpur	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Adam Larsson	950 000 $ (3)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	21
Salary Commitment
Year 2019 : 77 662 500 $
Year 2020 : 55 950 000 $
Year 2021 : 40 950 000 $
Year 2022 : 25 800 000 $
Salary Average Commitment
Year 2019 : 75 405 209 $
Year 2020 : 54 309 375 $
Year 2021 : 39 659 375 $
Year 2022 : 26 431 250 $
Salary Cap with 1 Way Contract
Year 2019 : 75 405 209 $
Year 2020 : 54 309 375 $
Year 2021 : 39 659 375 $
Year 2022 : 26 431 250 $

Farm Players Salaries
Andrew Hammond	199 650 $ (1)
Salary Remaining :	199 650 $
Salary Average :	174 038 $
Salary Average Remaining :	174 038 $
Jason Spezza	170 000 $ (3)
Salary Remaining :	170 000 $
Salary Average :	170 000 $
Salary Average Remaining :	170 000 $
Ross Johnston	150 000 $ (3)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Darren Helm	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Oscar Dansk	135 000 $ (3)
Salary Remaining :	135 000 $
Salary Average :	135 000 $
Salary Average Remaining :	135 000 $
Justin Falk	108 900 $ (2)
Salary Remaining :	108 900 $
Salary Average :	104 423 $
Salary Average Remaining :	104 423 $
Connor Carrick	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Adam Clendening	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Korbinian Holzer	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Puempel	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Robert Hagg	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Rob O'Gara	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	12
Salary Commitment
Year 2019 : 1 493 550 $
Year 2020 : 1 329 790 $
Year 2021 : 1 045 000 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 1 488 460 $
Year 2020 : 1 314 422 $
Year 2021 : 1 020 000 $
Year 2022 : 150 000 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 140 $ - 0 - 0.00%
Level 2:	5000 - 123 $ - 0 - 0.00%
Level 3:	2000 - 85 $ - 0 - 0.00%
Level 4:	4532 - 59 $ - 0 - 0.00%
Luxury :	1000 - 230 $ - 0 - 0.00%
Total Capacity :	18532
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 980 000 $
Pro Players Total Average Salaries	81 021 250 $
Farm Players Total Salaries	2 268 000 $
Farm Players Total Average Salaries	2 334 042 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 78 500 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	13 993 578 $
Projected Bank Account	13 993 578 $

Pro Players Salaries
Sidney Crosby	8 200 000 $ (1)
-Salary Remaining :	8 200 000 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	8 500 000 $
Jakub Voracek	7 500 000 $ (3)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 418 750 $
-Salary Average Remaining :	7 418 750 $
Jon Marchessault	7 000 000 $ (4)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 643 750 $
-Salary Average Remaining :	7 643 750 $
John Klingberg	6 337 500 $ (2)
-Salary Remaining :	6 337 500 $
-Salary Average :	6 668 750 $
-Salary Average Remaining :	6 668 750 $
Rasmus Ristolainen	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	5 500 000 $
Duncan Keith	5 625 000 $ (3)
-Salary Remaining :	5 625 000 $
-Salary Average :	5 362 500 $
-Salary Average Remaining :	5 362 500 $
Nazem Kadri	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 162 500 $
-Salary Average Remaining :	6 162 500 $
Jonathan Quick	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	4 250 000 $
David Savard	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	4 931 250 $
Josh Bailey	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Danny DeKeyser	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Zdeno Chara	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	4 650 000 $
-Salary Average Remaining :	4 650 000 $
Paul Byron	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Darcy Kuemper	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 062 500 $
-Salary Average Remaining :	2 062 500 $
Yanni Gourde	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 350 000 $
-Salary Average Remaining :	1 350 000 $
Scott Mayfield	1 267 500 $ (2)
-Salary Remaining :	1 267 500 $
-Salary Average :	1 308 750 $
-Salary Average Remaining :	1 308 750 $
Sebastian Aho	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Zach Aston-Reese	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Tommy Wingels	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Devin Shore	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Total Pro Players	20
Salary Commitment
Year 2019 : 77 980 000 $
Year 2020 : 69 125 000 $
Year 2021 : 47 900 000 $
Year 2022 : 19 950 000 $
Salary Average Commitment
Year 2019 : 81 021 250 $
Year 2020 : 65 971 250 $
Year 2021 : 46 743 750 $
Year 2022 : 18 737 500 $
Salary Cap with 1 Way Contract
Year 2019 : 81 021 250 $
Year 2020 : 65 971 250 $
Year 2021 : 46 743 750 $
Year 2022 : 18 737 500 $

Farm Players Salaries
Linus Ullmark	142 500 $ (3)
Salary Remaining :	142 500 $
Salary Average :	171 042 $
Salary Average Remaining :	171 042 $
Dominik Kahun	138 000 $ (4)
Salary Remaining :	138 000 $
Salary Average :	138 000 $
Salary Average Remaining :	138 000 $
Matthew Highmore	135 000 $ (3)
Salary Remaining :	135 000 $
Salary Average :	135 000 $
Salary Average Remaining :	135 000 $
Curtis Lazar	128 500 $ (4)
Salary Remaining :	128 500 $
Salary Average :	128 500 $
Salary Average Remaining :	128 500 $
Sebastian AhoD	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Boo Nieves	99 500 $ (3)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Dylan Ferguson	99 500 $ (3)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Jonny Brodzinski	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Anthony Richard	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Denis Malgin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Chris Wideman	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dryden Hunt	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
David Gust	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christian Wolanin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ian McCoshen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zack MacEwen	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joseph Gambardella	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Roy	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Trevor Murphy	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
John Gilmour	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Sami Niku	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Samuel Blais	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	22
Salary Commitment
Year 2019 : 2 268 000 $
Year 2020 : 2 321 125 $
Year 2021 : 1 805 500 $
Year 2022 : 821 500 $
Salary Average Commitment
Year 2019 : 2 334 042 $
Year 2020 : 2 334 042 $
Year 2021 : 1 764 042 $
Year 2022 : 784 000 $

Team Finance	Last Update - 14 octobre 2019 at 21:00
Simulating a Pre-Season

Team	Current Fund	Season Salary Cap	Under Maximum of 78 500 000 $ Available Cap Space	Over Minimum of 60 000 000 $	Pro Players	Farm Players	Total Players
Avalanche	159 504 257 $	66 931 249 $	11 568 751 $	6 931 249 $	23	26	49
BlackHawks	29 537 650 $	72 359 866 $	6 140 134 $	12 359 866 $	21	16	37
Blues	115 085 726 $	78 493 437 $	6 563 $	18 493 437 $	23	12	35
Bruins	134 158 760 $	74 374 953 $	4 125 047 $	14 374 953 $	25	6	31
Canadiens	144 344 330 $	71 389 480 $	7 110 520 $	11 389 480 $	24	15	39
Canucks	68 466 266 $	76 294 271 $	2 205 729 $	16 294 271 $	22	10	32
Capitals	65 750 504 $	64 922 583 $	13 577 417 $	4 922 583 $	23	10	33
Devils	100 917 277 $	73 098 438 $	5 401 562 $	13 098 438 $	23	12	35
Ducks	64 017 974 $	78 122 708 $	377 292 $	18 122 708 $	24	17	41
Flames	162 015 661 $	69 886 459 $	8 613 541 $	9 886 459 $	21	13	34
Golden Knights	141 078 004 $	68 322 917 $	10 177 083 $	8 322 917 $	22	12	34
Hurricanes	67 854 238 $	81 203 125 $	-2 703 125 $	21 203 125 $	22	10	32
Islanders	54 813 523 $	75 491 212 $	3 008 788 $	15 491 212 $	29	19	48
Jets	153 124 182 $	72 092 938 $	6 407 062 $	12 092 938 $	20	31	51
Kings	41 535 400 $	62 286 000 $	16 214 000 $	2 286 000 $	23	18	41
Lightning	106 617 727 $	73 904 376 $	4 595 624 $	13 904 376 $	22	7	29
MapleLeafs	84 753 435 $	77 647 000 $	853 000 $	17 647 000 $	22	18	40
Oilers	88 449 306 $	73 752 460 $	4 747 540 $	13 752 460 $	20	16	36
Panthers	125 171 770 $	74 425 713 $	4 074 287 $	14 425 713 $	23	17	40
Penguins	203 075 686 $	70 418 957 $	8 081 043 $	10 418 957 $	22	20	42
Predators	124 520 846 $	81 215 313 $	-2 715 313 $	21 215 313 $	22	18	40
Rangers	54 047 659 $	81 802 226 $	-3 302 226 $	21 802 226 $	23	9	32
RedWings	(16 692 653 $)	84 275 239 $	-5 775 239 $	24 275 239 $	22	8	30
Sabres	167 691 704 $	69 733 229 $	8 766 771 $	9 733 229 $	20	18	38
Senators	105 616 240 $	75 405 209 $	3 094 791 $	15 405 209 $	21	12	33
Stars	13 993 578 $	81 021 250 $	-2 521 250 $	21 021 250 $	20	22	42

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %